(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -68.28%6.97M | 26,390.36%21.99M | -99.71%83K | -18.30%28.94M | 151.96%35.42M | 1,237.80%5.78M | 207.29%7.2M | 330.27%14.06M | 7.69%-4.22M | 436.14%25.5M |
Net profit before non-cash adjustment | -4.52%20.43M | -21.59%21.39M | 27.97%27.28M | 71.73%21.32M | -10.99%12.41M | 80.26%7.02M | 75.30%3.17M | -23.46%13.95M | -25.29%4.84M | 12.20%3.4M |
Total adjustment of non-cash items | 77.42%8.57M | -57.60%4.83M | -44.81%11.4M | 233.98%20.65M | -3.03%6.18M | -89.30%224K | 78.47%2.34M | 128.20%6.38M | 227.52%2.97M | -99.68%6K |
-Depreciation and amortization | 7.21%7.3M | 4.13%6.81M | -2.30%6.54M | -3.55%6.69M | 25.80%6.94M | 27.60%1.72M | 27.84%1.7M | 4.00%5.52M | 5.57%1.44M | 6.15%1.4M |
-Reversal of impairment losses recognized in profit and loss | -11.46%2.64M | 374.40%2.98M | 44.60%629K | -21.20%435K | 97.14%552K | -75.00%1K | --88K | 5.26%280K | -2,215.69%-1.18M | 370.00%1.46M |
-Assets reserve and write-off | 38.17%-3.38M | 29.38%-5.46M | -131.99%-7.73M | 2,343.68%24.17M | -42.96%989K | 1.88%379K | 206.67%138K | 111.21%1.73M | ---- | ---- |
-Share of associates | -4.81%-523K | 53.84%-499K | -151.40%-1.08M | 33.85%-430K | 59.58%-650K | 80.41%-77K | -15.92%-182K | 56.16%-1.61M | 74.16%-917K | -222.61%-141K |
-Disposal profit | 288.71%1.3M | -105.68%-691K | 212.36%12.17M | -307.49%-10.83M | -402.27%-2.66M | -548.71%-2.09M | 307.45%334K | -25.06%-529K | 262.65%1.73M | -1,477.96%-2.56M |
-Net exchange gains and losses | -335.15%-879K | ---202K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 11.31%2.11M | 115.74%1.89M | 43.30%877K | -39.47%612K | 2.74%1.01M | -1.68%292K | 2.76%261K | 98.79%984K | 5.92%161K | 124.79%272K |
Changes in working capital | -419.80%-22.02M | 89.02%-4.24M | -196.18%-38.6M | -177.47%-13.03M | 368.45%16.82M | 77.42%-1.47M | 117.26%1.7M | 64.70%-6.27M | -37.82%-12.03M | 17,091.54%22.09M |
-Change in receivables | -232.67%-19.89M | 170.41%14.99M | 40.10%-21.29M | -212.45%-35.55M | 3,532.57%31.61M | -724.89%-1.46M | 50.07%2.2M | 94.53%-921K | 9.24%-8.9M | 747.77%6.28M |
-Change in inventory | 31.77%-3.12M | 84.56%-4.57M | -456.26%-29.57M | 175.96%8.3M | -877.24%-10.93M | 200.51%5.34M | 30.92%-6.13M | 120.75%1.41M | 65.33%-1.68M | 628.53%17.28M |
-Change in payables | 96.86%-484K | -235.56%-15.42M | -17.74%11.37M | 462.41%13.83M | 39.23%-3.82M | -284.83%-5.35M | 390.68%5.24M | -222.93%-6.28M | -118.85%-973K | -188.04%-2.11M |
-Changes in other current assets | 94.95%1.47M | -16.24%753K | 129.34%899K | 884.00%392K | 89.43%-50K | 107.41%2K | 164.86%395K | -161.35%-473K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.99%-4.37M | 48.13%-3.9M | -189.68%-7.52M | -12.23%-2.6M | -5.13%-2.31M | -9.94%-852K | 37.69%-162K | 30.15%-2.2M | ||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -85.60%2.6M | 343.08%18.09M | -128.25%-7.44M | -20.43%26.34M | 179.22%33.1M | 484.10%4.93M | 200.96%7.04M | 10,120.69%11.86M | 3.23%-4.62M | 662.33%24.73M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -47.04%-7.2M | -18.19%-4.9M | 35.67%-4.14M | -69.44%-6.44M | 66.27%-3.8M | 88.73%-886K | -137.89%-1.38M | -208.29%-11.27M | -48.56%-1.76M | 17.07%-1.07M |
Net business purchase and sale | --0 | ---795K | --0 | ---- | ---500K | ---- | ---- | --0 | ---- | ---- |
Net investment property transactions | --0 | --127K | --0 | ---74K | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | -37.78%56K | -16.67%90K | -28.00%108K | 108.33%150K | --72K | ---- | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | -40.46%156K | 54.12%262K | 0.59%170K | 116.67%169K | 271.43%78K | 16.67%7K | 0.00%2K | -63.16%21K | -89.29%3K | 0.00%10K |
Net changes in other investments | --172K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -30.76%-6.82M | -34.87%-5.21M | 37.61%-3.87M | -49.25%-6.2M | 63.09%-4.15M | 88.81%-879K | -138.37%-1.37M | -509.10%-11.25M | -394.63%-1.76M | 17.20%-1.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 258.30%13.96M | -71.24%3.9M | 691.02%13.55M | 54.76%-2.29M | -181.81%-5.07M | -68.59%3.87M | -129.89%-3.51M | -33.32%6.2M | 290.28%7.36M | -395.29%-25.25M |
Increase or decrease of lease financing | -25.03%-1.17M | -8.97%-935K | 80.01%-858K | -310.03%-4.29M | -1,076.40%-1.05M | -700.00%-232K | -2,500.00%-234K | 35.51%-89K | -2,200.00%-23K | -1,300.00%-28K |
Cash dividends paid | 0.00%-10.82M | -4.44%-10.82M | -50.00%-10.36M | -37.23%-6.9M | 32.44%-5.03M | ---- | ---- | 27.24%-7.45M | ---914K | --0 |
Cash dividends for minorities | -786.67%-266K | 71.15%-30K | ---104K | --0 | ---28K | ---- | ---- | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -5.01%-2.26M | -105.73%-2.15M | -34.06%-1.05M | 28.28%-781K | -8.36%-1.09M | 1.32%-299K | -2.73%-263K | -82.07%-1.01M | 8.89%-164K | -115.27%-282K |
Financing cash flow | 94.52%-550K | -945.66%-10.04M | 108.32%1.19M | -16.37%-14.27M | -422.72%-12.26M | -68.26%1.74M | -134.91%-4.01M | -43.31%-2.35M | 254.57%6.26M | -596.21%-25.56M |
Net cash flow | ||||||||||
Beginning cash position | 9.61%32M | -25.76%29.2M | 17.40%39.33M | 99.15%33.5M | -10.30%16.82M | -17.83%18.51M | -10.30%16.82M | -15.07%18.75M | -37.47%16.83M | -4.46%18.85M |
Current changes in cash | -268.16%-4.76M | 128.00%2.83M | -272.33%-10.12M | -64.82%5.87M | 1,059.14%16.69M | 257.76%5.79M | -57.99%1.66M | 48.34%-1.74M | 98.55%-119K | -126.64%-1.89M |
Effect of exchange rate changes | 784.62%178K | -85.71%-26K | 68.18%-14K | -340.00%-44K | 94.79%-10K | -933.33%-93K | 122.56%37K | -568.29%-192K | 65.22%114K | -301.52%-133K |
End cash Position | -14.33%27.42M | 9.61%32M | -25.76%29.2M | 17.40%39.33M | 99.15%33.5M | 28.39%24.21M | -17.83%18.51M | -10.30%16.82M | -10.30%16.82M | -37.47%16.83M |
Free cash flow | -137.19%-4.86M | 209.26%13.07M | -160.80%-11.96M | -32.29%19.67M | 6,314.35%29.06M | 143.70%4M | 172.97%5.6M | 112.05%453K | -5.25%-6.38M | 1,143.25%23.66M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data