Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 10.64%401.79M | 13.85%149.57M | 0.02%106.86M | 41.38%102.62M | -18.35%42.74M | 2.64%363.15M | 10.19%131.37M | -8.86%106.84M | -7.08%72.58M | 33.43%52.35M |
| Net profit before non-cash adjustment | 33.35%369.07M | 82.31%110.51M | 0.71%105.83M | 47.11%79.8M | 28.32%72.92M | 2.47%276.78M | 16.93%60.62M | 1.74%105.08M | -8.33%54.25M | 1.84%56.83M |
| Total adjustment of non-cash items | -7.00%59.62M | -1.32%27.06M | -8.42%8.59M | -20.63%10.21M | -4.69%13.76M | -38.06%64.1M | -50.72%27.42M | -26.04%9.38M | -26.62%12.87M | -18.13%14.44M |
| -Depreciation and amortization | -0.17%89.43M | 8.56%25.17M | -6.63%20.83M | -3.66%22M | 0.82%21.44M | 0.26%89.59M | -10.48%23.19M | 11.52%22.31M | 3.77%22.83M | -0.86%21.26M |
| -Reversal of impairment losses recognized in profit and loss | -24.40%3.89M | -37.90%2.99M | 212.79%538K | 3,342.86%241K | -20.78%122K | -57.67%5.14M | -59.96%4.81M | 79.17%172K | -70.83%7K | 862.50%154K |
| -Share of associates | -12.05%-38.61M | -31.17%-10.01M | 1.86%-11.36M | -11.87%-9.63M | -14.58%-7.6M | -64.48%-34.45M | -84.79%-7.63M | -56.37%-11.58M | -95.64%-8.61M | -32.36%-6.63M |
| -Disposal profit | 540.12%9.49M | 350.47%9.63M | 90.36%-46K | 61.05%-74K | -250.00%-18K | 824.38%1.48M | 33,982.58%2.14M | -835.29%-477K | -93.88%-190K | 119.35%12K |
| -Net exchange gains and losses | -74.13%1.63M | ---- | ---- | ---- | ---- | 4,387.62%6.28M | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | 2.91%4.67M | -18.69%1.58M | 133.91%1.09M | -17.46%870K | 4.98%1.14M | -10.44%4.54M | -7.11%1.94M | -59.12%466K | 51.00%1.05M | -5.49%1.09M |
| -Other non-cash items | -28.38%-10.89M | -18.80%-3.92M | -62.57%-2.46M | -43.29%-3.19M | 8.59%-1.32M | -147.29%-8.48M | -116.79%-3.3M | -36.96%-1.51M | -221.82%-2.23M | -1,618.95%-1.44M |
| Changes in working capital | -220.78%-26.9M | -72.30%12.01M | 0.80%-7.56M | 130.37%12.6M | -132.30%-43.94M | 212.55%22.27M | 268.91%43.34M | -703.48%-7.62M | 289.81%5.47M | 44.69%-18.92M |
| -Change in receivables | -673.78%-38.76M | -61.38%9.6M | -336.72%-29.88M | 146.22%7.23M | -81.25%-25.71M | 149.84%6.76M | 119.63%24.84M | 64.55%-6.84M | 117.94%2.94M | -231.40%-14.18M |
| -Change in inventory | -1,109.17%-19.04M | -116.41%-730K | -204.55%-10.84M | 92.91%-219K | -277.31%-7.25M | -86.49%1.89M | -80.09%4.45M | -172.59%-3.56M | -226.94%-3.09M | 126.03%4.09M |
| -Change in payables | 123.01%30.79M | -78.75%3.02M | 1,093.13%33.16M | -0.62%5.59M | -24.46%-10.98M | 172.08%13.81M | 168.19%14.23M | -82.25%2.78M | -63.32%5.62M | 69.87%-8.82M |
| -Provision for loans, leases and other losses | 165.36%117K | ---- | ---- | ---- | ---- | 82.90%-179K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 9.67%-3.83M | 15.08%-1.17M | -16.11%-1.04M | 16.30%-806K | 18.82%-815K | 30.64%-4.24M | 29.65%-1.38M | 7.64%-894K | 37.06%-963K | 39.34%-1M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -11.09%-71.21M | -19.58%-24.73M | 19.87%-17.53M | -1.77%-7.17M | -50.19%-21.79M | 22.64%-64.1M | 6.88%-20.68M | 15.99%-21.87M | 33.03%-7.04M | 39.81%-14.51M |
| Other operating cash inflow (outflow) | -67.92%-1.61M | -127.34%-291K | -57,000.00%-571K | 14.09%-439K | 3.47%-306K | 21.91%-957K | 83.06%-128K | 99.61%-1K | -640.58%-511K | -123.24%-317K |
| Operating cash flow | 10.65%325.14M | 13.00%123.38M | 4.34%87.72M | 47.04%94.2M | -45.69%19.84M | 11.47%293.85M | 15.78%109.19M | -6.55%84.07M | -2.93%64.07M | 173.83%36.52M |
| Investing cash flow | ||||||||||
| Capital expenditures | 38.42%-4.63M | 49.26%-1.85M | 10.07%-1.04M | ---- | ---- | -5.70%-7.52M | -179.05%-3.64M | 47.80%-1.15M | 38.91%-1.17M | 7.85%-1.55M |
| Net PPE purchase and sale | -7.93%-51.03M | -26.98%-15.81M | 5.53%-11.52M | -23.08%-14.56M | 15.40%-9.14M | 28.56%-47.28M | 46.98%-12.45M | 29.09%-12.2M | 11.32%-11.83M | 11.16%-10.8M |
| Net intangibles purchase and sale | 59.06%-3.84M | ---- | ---- | ---- | ---- | ---9.37M | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---10.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 152.53%25.26M | 196.55%1.46M | 134.48%3.31M | -3.80%3.37M | 142.31%17.13M | -285.64%-48.09M | 36.57%-1.51M | 0.96%-9.6M | 975.00%3.5M | ---40.48M |
| Dividends received (cash flow from investment activities) | -14.67%23.87M | 60.56%19.76M | -64.50%4.1M | --0 | --0 | 127.24%27.97M | 4,789,205.06%12.31M | 181.67%11.56M | --0 | -49.99%4.1M |
| Interest received (cash flow from investment activities) | 11.69%13.43M | 9.72%4.74M | 44.62%3.17M | 18.69%3.65M | -23.40%1.86M | 10.59%12.02M | 19.43%4.32M | -8.81%2.19M | 12.92%3.08M | 14.55%2.43M |
| Investing cash flow | 90.11%-7.14M | 44.52%-5.74M | 78.55%-1.97M | -16.44%-9.28M | 122.02%9.85M | -15.46%-72.26M | 56.07%-10.35M | 59.29%-9.2M | 38.35%-7.97M | -1,175.43%-44.74M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 94.87%-3.26M | 119.23%1.97M | 209.61%10.76M | 222.14%22.51M | -53.74%-38.5M | 38.94%-63.51M | 52.37%-10.23M | 69.19%-9.82M | 44.40%-18.43M | -42.78%-25.04M |
| Increase or decrease of lease financing | 59.41%-513K | ---- | ---- | ---- | ---- | -48.40%-1.26M | ---- | ---- | ---- | ---- |
| Cash dividends paid | 40.00%-132.14M | 50.00%-44.05M | 33.33%-44.05M | ---- | ---- | -150.00%-220.23M | -23,182,005.26%-88.09M | -50.00%-66.07M | --0 | -50.00%-66.07M |
| Cash dividends for minorities | -15.87%-55.5M | -26.02%-31M | --0 | ---- | ---- | -16.12%-47.9M | -43.86%-24.6M | --0 | -18.56%-23.3M | --0 |
| Interest paid (cash flow from financing activities) | 52.17%-957K | 56.35%-220K | 50.24%-211K | 34.37%-317K | 64.58%-209K | 50.11%-2M | 37.40%-504K | 53.96%-424K | 56.72%-483K | 49.53%-590K |
| Financing cash flow | 42.56%-192.37M | 40.80%-73.81M | 56.11%-33.5M | -9.82%-46.36M | 57.79%-38.7M | -40.58%-334.9M | -209.96%-124.69M | 0.68%-76.31M | 21.70%-42.21M | -36.35%-91.7M |
| Net cash flow | ||||||||||
| Beginning cash position | -23.38%372.67M | 14.08%454.74M | 0.47%402.23M | -5.88%363.67M | -23.38%372.67M | -7.11%486.39M | -12.78%398.6M | -14.19%400.36M | -17.30%386.41M | -7.30%486.39M |
| Current changes in cash | 210.87%125.63M | 269.61%43.83M | 3,731.27%52.25M | 177.76%38.56M | 90.98%-9.02M | -204.62%-113.31M | -184.64%-25.84M | 84.80%-1.44M | 1,746.86%13.88M | -74.00%-99.92M |
| Effect of exchange rate changes | 122.56%90K | -108.33%-175K | 179.31%253K | --0 | 118.46%12K | -752.76%-399K | 9.47%-84K | -266.67%-319K | -60.12%69K | -62.50%-65K |
| End cash Position | 33.74%498.4M | 33.74%498.4M | 14.08%454.74M | 0.47%402.23M | -5.88%363.67M | -23.38%372.67M | -23.38%372.67M | -12.78%398.6M | -14.19%400.36M | -17.30%386.41M |
| Free cash flow | 16.10%265.56M | 21.88%102.3M | 6.42%74.75M | 57.78%77.82M | -57.64%10.68M | 21.55%228.73M | 24.13%83.94M | -0.31%70.25M | -2.65%49.33M | 4,417.98%25.22M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.