MY Stock MarketDetailed Quotes

5015 APM

Watchlist
  • 2.950
  • +0.050+1.72%
15min DelayNot Open Sep 17 16:39 CST
576.71MMarket Cap7.39P/E (TTM)

APM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
21.59%50.45M
-102.49%-1.02M
99.92%252.12M
154.56%116.4M
169.16%53.41M
-31.29%41.49M
24,493.37%40.83M
10,952.84%126.11M
-22.40%45.73M
123.40%19.84M
Net profit before non-cash adjustment
203.39%25M
55.17%35.76M
100.31%108.3M
115.63%34.63M
171.43%42.38M
2.02%8.24M
61.00%23.05M
216.49%54.07M
-43.35%16.06M
157.66%15.61M
Total adjustment of non-cash items
25.22%19.54M
-12.32%13.44M
-28.86%49.62M
-60.78%5.2M
-6.77%13.49M
-18.45%15.6M
-33.05%15.33M
0.86%69.76M
-29.34%13.26M
-18.47%14.47M
-Depreciation and amortization
16.39%17.79M
14.26%17.22M
-10.42%60.33M
-1.47%14.92M
-2.79%15.06M
0.14%15.28M
-29.75%15.07M
10.68%67.35M
-0.36%15.14M
--15.49M
-Reversal of impairment losses recognized in profit and loss
----
----
0.15%4.11M
----
----
----
----
-29.44%4.1M
----
----
-Assets reserve and write-off
----
----
74.94%3.71M
----
----
----
----
273.31%2.12M
----
----
-Share of associates
-287.82%-1.31M
-311.42%-3.96M
-66.59%-16.34M
----
----
--698K
---963K
-627.54%-9.81M
----
----
-Disposal profit
--0
--0
28.38%-419K
----
----
--0
--0
-172.09%-585K
----
----
-Net exchange gains and losses
----
----
-175.12%-2.52M
----
----
----
----
439.61%3.35M
----
----
-Pension and employee benefit expenses
----
----
-31.69%2.57M
----
----
----
----
12.05%3.76M
----
----
-Other non-cash items
917.07%3.06M
-85.50%176K
-243.13%-1.82M
82.81%-828K
-79.71%-1.83M
-109.68%-375K
-15.22%1.21M
-86.32%-531K
4.06%-4.82M
---1.02M
Changes in working capital
-66.52%5.91M
-2,147.17%-50.22M
4,020.60%94.2M
366.79%76.57M
75.92%-2.47M
-46.81%17.64M
106.62%2.45M
102.62%2.29M
38.95%16.4M
86.42%-10.25M
-Change in receivables
-54.50%14.89M
-3,838.85%-27.33M
241.42%74.81M
1,912.25%65.51M
39.33%-24.17M
0.06%32.73M
101.73%731K
-33.66%-52.9M
96.69%-3.62M
6.07%-39.84M
-Change in inventory
-679.24%-31.73M
83.66%60.18M
105.75%1.13M
25.57%-28.56M
-136.16%-8.56M
124.79%5.48M
-26.14%32.77M
77.13%-19.73M
-376.37%-38.37M
94.11%-3.62M
-Change in prepaid assets
-142.51%-2.58M
39.93%-3.66M
-91.75%558K
49.55%2M
-110.68%-1.42M
225.86%6.07M
-97.38%-6.09M
25.06%6.76M
-86.66%1.34M
271.92%13.34M
-Change in payables
195.05%25.33M
-218.21%-79.41M
-74.03%17.7M
-34.07%37.61M
59.36%31.68M
-197.31%-26.64M
30.99%-24.96M
106.38%68.15M
-41.31%57.05M
-20.01%19.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-50.18%-9.13M
-50.18%-9.13M
-33.32%-6.08M
-6.08M
0
Interest received (cash flow from operating activities)
3.10%399K
1,420.34%897K
64.30%10.91M
58.38%10M
564.29%465K
230.77%387K
-57.86%59K
37.12%6.64M
41.72%6.32M
103.06%70K
Tax refund paid
-24.12%-5.07M
-17.06%-5.38M
-43.00%-23.43M
-87.45%-10.01M
-49.97%-4.74M
-11.80%-4.08M
-8.63%-4.6M
21.41%-16.38M
-13.86%-5.34M
51.53%-3.16M
Other operating cash inflow (outflow)
-3.63%-685K
-73.72%-1.19M
31.73%-3.27M
-200.61%-992K
67.25%-934K
22.05%-661K
10.22%-685K
-39.37%-4.79M
79.75%-330K
-726.67%-2.85M
Operating cash flow
21.44%45.09M
-118.79%-6.69M
115.36%227.2M
163.76%106.27M
246.72%48.2M
-33.69%37.13M
859.63%35.6M
519.25%105.5M
-23.26%40.29M
115.19%13.9M
Investing cash flow
Net PPE purchase and sale
-100.08%-7.65M
-680.61%-28.06M
51.70%-16.5M
71.26%-5.59M
50.42%-3.5M
7.90%-3.82M
-2.22%-3.6M
-45.78%-34.16M
-143.62%-19.44M
26.01%-7.05M
Net intangibles purchase and sale
-12,525.00%-1.01M
-4,093.33%-629K
41.67%-2.01M
-1,005.93%-1.49M
-63.49%-497K
98.54%-8K
99.39%-15K
-111.20%-3.45M
32.50%-135K
-15,100.00%-304K
Net business purchase and sale
98.57%-200K
---4.4M
-79.62%-25.2M
4.21%-8M
-210.38%-3.2M
---14M
--0
16.20%-14.03M
---8.35M
-157.75%-1.03M
Net investment product transactions
----
----
-207.20%-5.2M
-125.01%-1.21M
--0
----
----
-97.55%4.85M
-96.57%4.85M
-93.95%152K
Investing cash flow
62.60%-8.16M
-816.68%-33.09M
-4.53%-48.91M
29.40%-16.29M
12.65%-7.19M
-134.56%-21.82M
41.56%-3.61M
-129.92%-46.79M
-117.33%-23.08M
-10.97%-8.24M
Financing cash flow
Net issuance payments of debt
190,548.08%198.07M
83.51%-1.15M
-113.68%-6.23M
-2,561.40%-9.5M
-79.48%10.34M
94.36%-104K
-105.27%-6.97M
661.94%45.56M
162.56%386K
735.38%50.42M
Increase or decrease of lease financing
-0.71%-1.71M
-19.21%-540K
-11.37%-2.68M
-487.76%-288K
57.59%-243K
-8.98%-1.7M
-98.68%-453K
-26.13%-2.41M
95.53%-49K
-77.95%-573K
Cash dividends paid
--0
---21.5M
0.00%-27.37M
0.00%-13.68M
--0
----
----
-99.99%-27.37M
---13.68M
--0
Cash dividends for minorities
--0
-149.94%-10M
6.13%-18.02M
99.98%-2K
-169.63%-14.02M
--0
0.00%-4M
-37.14%-19.2M
0.00%-10M
---5.2M
Net other fund-raising expenses
----
----
----
----
----
----
----
---1.15M
--0
--1.3M
Financing cash flow
1,367.79%196.36M
-190.58%-33.19M
-1,090.42%-54.31M
-0.55%-23.48M
-108.53%-3.92M
9.36%-15.49M
-13.39%-11.42M
87.90%-4.56M
-99.35%-23.35M
704.24%45.95M
Net cash flow
Beginning cash position
8.25%405.73M
35.57%478.69M
18.10%353.11M
13.87%413.71M
22.43%379.09M
34.52%374.79M
18.10%353.11M
46.68%298.99M
189.98%363.33M
42.03%309.64M
Current changes in cash
133,406.86%233.29M
-454.74%-72.97M
128.99%123.98M
1,183.72%66.5M
-28.14%37.09M
-100.59%-175K
198.25%20.57M
-42.12%54.14M
-103.53%-6.14M
155.34%51.61M
Effect of exchange rate changes
-150.26%-2.25M
-99.10%10K
5,828.57%1.6M
62.93%-1.52M
-218.43%-2.47M
214.84%4.48M
99.28%1.11M
-101.74%-28K
-1,625.74%-4.09M
275.32%2.08M
End cash Position
67.97%636.76M
8.25%405.73M
35.57%478.69M
35.57%478.69M
13.87%413.71M
22.43%379.09M
34.52%374.79M
18.10%353.11M
18.10%353.11M
189.98%363.33M
Free cash flow
10.68%36.42M
-212.05%-35.55M
210.10%207.74M
389.05%98.97M
593.32%44.14M
-35.60%32.91M
396.30%31.73M
232.41%66.99M
-54.18%20.24M
106.29%6.37M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 21.59%50.45M-102.49%-1.02M99.92%252.12M154.56%116.4M169.16%53.41M-31.29%41.49M24,493.37%40.83M10,952.84%126.11M-22.40%45.73M123.40%19.84M
Net profit before non-cash adjustment 203.39%25M55.17%35.76M100.31%108.3M115.63%34.63M171.43%42.38M2.02%8.24M61.00%23.05M216.49%54.07M-43.35%16.06M157.66%15.61M
Total adjustment of non-cash items 25.22%19.54M-12.32%13.44M-28.86%49.62M-60.78%5.2M-6.77%13.49M-18.45%15.6M-33.05%15.33M0.86%69.76M-29.34%13.26M-18.47%14.47M
-Depreciation and amortization 16.39%17.79M14.26%17.22M-10.42%60.33M-1.47%14.92M-2.79%15.06M0.14%15.28M-29.75%15.07M10.68%67.35M-0.36%15.14M--15.49M
-Reversal of impairment losses recognized in profit and loss --------0.15%4.11M-----------------29.44%4.1M--------
-Assets reserve and write-off --------74.94%3.71M----------------273.31%2.12M--------
-Share of associates -287.82%-1.31M-311.42%-3.96M-66.59%-16.34M----------698K---963K-627.54%-9.81M--------
-Disposal profit --0--028.38%-419K----------0--0-172.09%-585K--------
-Net exchange gains and losses ---------175.12%-2.52M----------------439.61%3.35M--------
-Pension and employee benefit expenses ---------31.69%2.57M----------------12.05%3.76M--------
-Other non-cash items 917.07%3.06M-85.50%176K-243.13%-1.82M82.81%-828K-79.71%-1.83M-109.68%-375K-15.22%1.21M-86.32%-531K4.06%-4.82M---1.02M
Changes in working capital -66.52%5.91M-2,147.17%-50.22M4,020.60%94.2M366.79%76.57M75.92%-2.47M-46.81%17.64M106.62%2.45M102.62%2.29M38.95%16.4M86.42%-10.25M
-Change in receivables -54.50%14.89M-3,838.85%-27.33M241.42%74.81M1,912.25%65.51M39.33%-24.17M0.06%32.73M101.73%731K-33.66%-52.9M96.69%-3.62M6.07%-39.84M
-Change in inventory -679.24%-31.73M83.66%60.18M105.75%1.13M25.57%-28.56M-136.16%-8.56M124.79%5.48M-26.14%32.77M77.13%-19.73M-376.37%-38.37M94.11%-3.62M
-Change in prepaid assets -142.51%-2.58M39.93%-3.66M-91.75%558K49.55%2M-110.68%-1.42M225.86%6.07M-97.38%-6.09M25.06%6.76M-86.66%1.34M271.92%13.34M
-Change in payables 195.05%25.33M-218.21%-79.41M-74.03%17.7M-34.07%37.61M59.36%31.68M-197.31%-26.64M30.99%-24.96M106.38%68.15M-41.31%57.05M-20.01%19.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -50.18%-9.13M-50.18%-9.13M-33.32%-6.08M-6.08M0
Interest received (cash flow from operating activities) 3.10%399K1,420.34%897K64.30%10.91M58.38%10M564.29%465K230.77%387K-57.86%59K37.12%6.64M41.72%6.32M103.06%70K
Tax refund paid -24.12%-5.07M-17.06%-5.38M-43.00%-23.43M-87.45%-10.01M-49.97%-4.74M-11.80%-4.08M-8.63%-4.6M21.41%-16.38M-13.86%-5.34M51.53%-3.16M
Other operating cash inflow (outflow) -3.63%-685K-73.72%-1.19M31.73%-3.27M-200.61%-992K67.25%-934K22.05%-661K10.22%-685K-39.37%-4.79M79.75%-330K-726.67%-2.85M
Operating cash flow 21.44%45.09M-118.79%-6.69M115.36%227.2M163.76%106.27M246.72%48.2M-33.69%37.13M859.63%35.6M519.25%105.5M-23.26%40.29M115.19%13.9M
Investing cash flow
Net PPE purchase and sale -100.08%-7.65M-680.61%-28.06M51.70%-16.5M71.26%-5.59M50.42%-3.5M7.90%-3.82M-2.22%-3.6M-45.78%-34.16M-143.62%-19.44M26.01%-7.05M
Net intangibles purchase and sale -12,525.00%-1.01M-4,093.33%-629K41.67%-2.01M-1,005.93%-1.49M-63.49%-497K98.54%-8K99.39%-15K-111.20%-3.45M32.50%-135K-15,100.00%-304K
Net business purchase and sale 98.57%-200K---4.4M-79.62%-25.2M4.21%-8M-210.38%-3.2M---14M--016.20%-14.03M---8.35M-157.75%-1.03M
Net investment product transactions ---------207.20%-5.2M-125.01%-1.21M--0---------97.55%4.85M-96.57%4.85M-93.95%152K
Investing cash flow 62.60%-8.16M-816.68%-33.09M-4.53%-48.91M29.40%-16.29M12.65%-7.19M-134.56%-21.82M41.56%-3.61M-129.92%-46.79M-117.33%-23.08M-10.97%-8.24M
Financing cash flow
Net issuance payments of debt 190,548.08%198.07M83.51%-1.15M-113.68%-6.23M-2,561.40%-9.5M-79.48%10.34M94.36%-104K-105.27%-6.97M661.94%45.56M162.56%386K735.38%50.42M
Increase or decrease of lease financing -0.71%-1.71M-19.21%-540K-11.37%-2.68M-487.76%-288K57.59%-243K-8.98%-1.7M-98.68%-453K-26.13%-2.41M95.53%-49K-77.95%-573K
Cash dividends paid --0---21.5M0.00%-27.37M0.00%-13.68M--0---------99.99%-27.37M---13.68M--0
Cash dividends for minorities --0-149.94%-10M6.13%-18.02M99.98%-2K-169.63%-14.02M--00.00%-4M-37.14%-19.2M0.00%-10M---5.2M
Net other fund-raising expenses -------------------------------1.15M--0--1.3M
Financing cash flow 1,367.79%196.36M-190.58%-33.19M-1,090.42%-54.31M-0.55%-23.48M-108.53%-3.92M9.36%-15.49M-13.39%-11.42M87.90%-4.56M-99.35%-23.35M704.24%45.95M
Net cash flow
Beginning cash position 8.25%405.73M35.57%478.69M18.10%353.11M13.87%413.71M22.43%379.09M34.52%374.79M18.10%353.11M46.68%298.99M189.98%363.33M42.03%309.64M
Current changes in cash 133,406.86%233.29M-454.74%-72.97M128.99%123.98M1,183.72%66.5M-28.14%37.09M-100.59%-175K198.25%20.57M-42.12%54.14M-103.53%-6.14M155.34%51.61M
Effect of exchange rate changes -150.26%-2.25M-99.10%10K5,828.57%1.6M62.93%-1.52M-218.43%-2.47M214.84%4.48M99.28%1.11M-101.74%-28K-1,625.74%-4.09M275.32%2.08M
End cash Position 67.97%636.76M8.25%405.73M35.57%478.69M35.57%478.69M13.87%413.71M22.43%379.09M34.52%374.79M18.10%353.11M18.10%353.11M189.98%363.33M
Free cash flow 10.68%36.42M-212.05%-35.55M210.10%207.74M389.05%98.97M593.32%44.14M-35.60%32.91M396.30%31.73M232.41%66.99M-54.18%20.24M106.29%6.37M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data