JP Stock MarketDetailed Quotes

Cosmo Energy Holdings (5021)

Watchlist

3925.0
-18.0-0.46%

20min DelayTrading Apr 27 11:30 JST

647.79BMarket Cap11.67P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Cosmo Energy Holdings (5021) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

Total revenue

674.32B

-1.01%648.54B

2.58%2.8T

7.65%655.14B

-2.23%2.73T

716.37B

-2.73%704.74B

-1.31%699.85B

-8.12%608.61B

14.40%2.79T

Cost of revenue

600.48B

4.59%596.02B

3.45%2.49T

1.37%569.87B

-2.48%2.41T

619.59B

-9.44%637.63B

-5.19%590.53B

12.08%562.18B

19.87%2.47T

Gross profit

73.85B

-38.41%52.52B

-4.01%306.82B

83.66%85.27B

-0.34%319.64B

96.78B

229.31%67.11B

26.66%109.33B

-71.13%46.43B

-15.34%320.73B

Operating expense

46.26B

10.62%44.53B

4.77%178.57B

2.26%40.26B

8.60%170.44B

49.24B

2.46%41.36B

8.50%40.48B

6.53%39.37B

9.34%156.95B

Operating profit

27.59B

-82.26%7.99B

-14.04%128.25B

537.29%45.02B

-8.90%149.2B

47.54B

228.84%25.75B

40.48%68.85B

-94.30%7.06B

-30.40%163.78B

Net non-operating interest income (expenses)

-86M

-107.77%-16M

420.57%911M

273.11%206M

104.03%175M

188M

113.78%151M

96.69%-45M

91.58%-119M

30.49%-4.34B

Non-operating interest income

--1.21B

-11.83%1.29B

24.66%6.15B

39.20%1.46B

127.36%4.94B

--1.41B

84.63%1.33B

267.52%1.14B

1,181.71%1.05B

1,282.80%2.17B

Non-operating interest expense

--1.3B

3.90%1.31B

10.10%5.24B

7.44%1.26B

-26.89%4.76B

--1.22B

-34.98%1.18B

-28.90%1.19B

-21.74%1.17B

1.72%6.51B

Net investment income

3.6B

-159.12%-3.5B

52.87%17.2B

98.32%5.92B

370.05%11.25B

-705M

-30.35%4.06B

238.06%4.91B

240.14%2.99B

637.98%2.39B

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

207M

111.49%357M

414.85%2.25B

-5,550.88%-3.11B

-444.93%-714M

422M

-7,993.75%-1.26B

141.38%70M

-67.05%57M

110.18%207M

Income from associates and other participating interests

-943M

-114.38%-253M

277.06%3.13B

571.58%1.76B

-277.00%-1.77B

528M

-350.00%-306M

-160.16%-1.62B

-151.81%-373M

-62.26%1B

Special income (charges)

-3.57B

28.28%-596M

-371.59%-28.06B

-113.12%-831M

48.04%-5.95B

-5.75B

-11.65%-5.64B

65.27%-897M

102.30%6.34B

41.20%-11.45B

Less:Restructuring and mergern&acquisition

----

--16.86B

----

--0

----

Less:Other special charges

--3.5B

-33.71%531M

117.14%10.96B

112.56%801M

-34.89%5.05B

--5.07B

15.50%5.6B

-66.53%759M

-103.22%-6.38B

7.06%7.75B

Less:Write off

--70M

116.67%65M

-73.84%236M

-30.23%30M

-75.61%902M

--681M

-80.30%40M

-56.19%138M

514.29%43M

-69.77%3.7B

Other non-operating income (expenses)

122M

-117.75%-41M

-54.30%1.26B

-42.39%231M

65.19%2.76B

473M

256.73%874M

106.76%1.01B

-14.68%401M

-8.95%1.67B

Income before tax

26.92B

-92.00%3.94B

-19.36%124.95B

200.87%49.2B

1.10%154.95B

42.69B

217.53%23.63B

45.34%72.28B

-86.90%16.35B

-27.57%153.26B

Income tax

13.78B

-77.38%4.98B

2.19%66.02B

7.89%22.02B

-9.47%64.61B

4.5B

161.41%22.94B

-43.51%16.76B

-53.24%20.41B

7.28%71.37B

Net income

13.14B

-103.83%-1.04B

-34.77%58.93B

770.71%27.18B

10.31%90.34B

38.19B

102.38%688M

176.66%55.52B

-104.99%-4.05B

-43.55%81.9B

Net income continuous operations

--13.14B

-103.84%-1.04B

-34.77%58.93B

770.71%27.18B

10.31%90.34B

--38.19B

102.38%688M

176.68%55.52B

-104.99%-4.05B

-43.55%81.9B

Noncontrolling interests

1.87B

-60.47%983M

-84.82%1.26B

-22.14%2.49B

-40.67%8.28B

1.97B

-52.91%1.83B

-53.04%1.29B

-11.99%3.19B

126.02%13.96B

Net income attributable to the company

11.27B

-108.20%-2.03B

-29.72%57.67B

440.74%24.7B

20.79%82.06B

36.22B

96.52%-1.14B

213.12%54.23B

-109.34%-7.25B

-51.09%67.94B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

11.27B

-108.20%-2.03B

-29.72%57.67B

440.74%24.7B

20.79%82.06B

36.22B

96.52%-1.14B

213.12%54.23B

-109.34%-7.25B

-51.09%67.94B

Gross dividend payment

Basic earnings per share

68.68

-108.73%-12.33

-28.28%336.39

439.98%141.175

15.65%469.055

206.925

96.76%-6.72

172.75%310.375

-108.85%-41.525

-51.10%405.575

Diluted earnings per share

68.68

-108.73%-12.33

-28.28%336.39

439.98%141.175

29.10%469.055

206.7589

96.76%-6.72

223.03%309.5754

-110.62%-41.525

-47.70%363.325

Dividend per share

10.00%165

100.00%150

100.00%75

50.00%75

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023
Total revenue	674.32B	-1.01%648.54B	2.58%2.8T	7.65%655.14B	-2.23%2.73T	716.37B	-2.73%704.74B	-1.31%699.85B	-8.12%608.61B	14.40%2.79T
Cost of revenue	600.48B	4.59%596.02B	3.45%2.49T	1.37%569.87B	-2.48%2.41T	619.59B	-9.44%637.63B	-5.19%590.53B	12.08%562.18B	19.87%2.47T
Gross profit	73.85B	-38.41%52.52B	-4.01%306.82B	83.66%85.27B	-0.34%319.64B	96.78B	229.31%67.11B	26.66%109.33B	-71.13%46.43B	-15.34%320.73B
Operating expense	46.26B	10.62%44.53B	4.77%178.57B	2.26%40.26B	8.60%170.44B	49.24B	2.46%41.36B	8.50%40.48B	6.53%39.37B	9.34%156.95B
Operating profit	27.59B	-82.26%7.99B	-14.04%128.25B	537.29%45.02B	-8.90%149.2B	47.54B	228.84%25.75B	40.48%68.85B	-94.30%7.06B	-30.40%163.78B
Net non-operating interest income (expenses)	-86M	-107.77%-16M	420.57%911M	273.11%206M	104.03%175M	188M	113.78%151M	96.69%-45M	91.58%-119M	30.49%-4.34B
Non-operating interest income	--1.21B	-11.83%1.29B	24.66%6.15B	39.20%1.46B	127.36%4.94B	--1.41B	84.63%1.33B	267.52%1.14B	1,181.71%1.05B	1,282.80%2.17B
Non-operating interest expense	--1.3B	3.90%1.31B	10.10%5.24B	7.44%1.26B	-26.89%4.76B	--1.22B	-34.98%1.18B	-28.90%1.19B	-21.74%1.17B	1.72%6.51B
Net investment income	3.6B	-159.12%-3.5B	52.87%17.2B	98.32%5.92B	370.05%11.25B	-705M	-30.35%4.06B	238.06%4.91B	240.14%2.99B	637.98%2.39B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	207M	111.49%357M	414.85%2.25B	-5,550.88%-3.11B	-444.93%-714M	422M	-7,993.75%-1.26B	141.38%70M	-67.05%57M	110.18%207M
Income from associates and other participating interests	-943M	-114.38%-253M	277.06%3.13B	571.58%1.76B	-277.00%-1.77B	528M	-350.00%-306M	-160.16%-1.62B	-151.81%-373M	-62.26%1B
Special income (charges)	-3.57B	28.28%-596M	-371.59%-28.06B	-113.12%-831M	48.04%-5.95B	-5.75B	-11.65%-5.64B	65.27%-897M	102.30%6.34B	41.20%-11.45B
Less:Restructuring and mergern&acquisition	----	----	--16.86B	----	--0	----	----	----	----	----
Less:Other special charges	--3.5B	-33.71%531M	117.14%10.96B	112.56%801M	-34.89%5.05B	--5.07B	15.50%5.6B	-66.53%759M	-103.22%-6.38B	7.06%7.75B
Less:Write off	--70M	116.67%65M	-73.84%236M	-30.23%30M	-75.61%902M	--681M	-80.30%40M	-56.19%138M	514.29%43M	-69.77%3.7B
Other non-operating income (expenses)	122M	-117.75%-41M	-54.30%1.26B	-42.39%231M	65.19%2.76B	473M	256.73%874M	106.76%1.01B	-14.68%401M	-8.95%1.67B
Income before tax	26.92B	-92.00%3.94B	-19.36%124.95B	200.87%49.2B	1.10%154.95B	42.69B	217.53%23.63B	45.34%72.28B	-86.90%16.35B	-27.57%153.26B
Income tax	13.78B	-77.38%4.98B	2.19%66.02B	7.89%22.02B	-9.47%64.61B	4.5B	161.41%22.94B	-43.51%16.76B	-53.24%20.41B	7.28%71.37B
Net income	13.14B	-103.83%-1.04B	-34.77%58.93B	770.71%27.18B	10.31%90.34B	38.19B	102.38%688M	176.66%55.52B	-104.99%-4.05B	-43.55%81.9B
Net income continuous operations	--13.14B	-103.84%-1.04B	-34.77%58.93B	770.71%27.18B	10.31%90.34B	--38.19B	102.38%688M	176.68%55.52B	-104.99%-4.05B	-43.55%81.9B
Noncontrolling interests	1.87B	-60.47%983M	-84.82%1.26B	-22.14%2.49B	-40.67%8.28B	1.97B	-52.91%1.83B	-53.04%1.29B	-11.99%3.19B	126.02%13.96B
Net income attributable to the company	11.27B	-108.20%-2.03B	-29.72%57.67B	440.74%24.7B	20.79%82.06B	36.22B	96.52%-1.14B	213.12%54.23B	-109.34%-7.25B	-51.09%67.94B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	11.27B	-108.20%-2.03B	-29.72%57.67B	440.74%24.7B	20.79%82.06B	36.22B	96.52%-1.14B	213.12%54.23B	-109.34%-7.25B	-51.09%67.94B
Gross dividend payment
Basic earnings per share	68.68	-108.73%-12.33	-28.28%336.39	439.98%141.175	15.65%469.055	206.925	96.76%-6.72	172.75%310.375	-108.85%-41.525	-51.10%405.575
Diluted earnings per share	68.68	-108.73%-12.33	-28.28%336.39	439.98%141.175	29.10%469.055	206.7589	96.76%-6.72	223.03%309.5754	-110.62%-41.525	-47.70%363.325
Dividend per share	0	0	10.00%165	0	100.00%150	75	0	100.00%75	0	50.00%75
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm