MY Stock MarketDetailed Quotes

5022 PAOS

Watchlist
  • 0.375
  • -0.015-3.85%
15min DelayMarket Closed Jul 5 16:50 CST
67.94MMarket Cap75.00P/E (TTM)

PAOS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
72.23%8.97M
252.12%12.29M
87.62%5.82M
121.96%4.6M
121.96%4.6M
96.83%5.21M
9.03%3.49M
-42.15%3.1M
-60.25%2.07M
-60.25%2.07M
-Cash and cash equivalents
78.78%8.97M
275.98%12.29M
144.22%5.79M
261.93%4.45M
261.93%4.45M
394.38%5.02M
90.33%3.27M
-22.47%2.37M
-57.45%1.23M
-57.45%1.23M
-Including:Cash
----
----
----
261.93%4.45M
261.93%4.45M
----
----
----
-57.45%1.23M
-57.45%1.23M
-Short term investments
-98.96%2K
-99.10%2K
-95.63%32K
-82.05%151.4K
-82.05%151.4K
-88.24%192K
-85.04%222K
-68.24%732K
-63.72%843.4K
-63.72%843.4K
Receivables
131.06%108.57M
105.15%97.76M
192.16%114.76M
70.32%68.28M
70.32%68.28M
2.41%46.99M
42.68%47.65M
18.63%39.28M
10.66%40.09M
10.66%40.09M
-Accounts receivable
148.39%105.74M
115.36%94.6M
225.29%110.56M
80.93%63.59M
80.93%63.59M
7.64%42.57M
66.32%43.93M
31.36%33.99M
15.07%35.14M
15.07%35.14M
-Other receivables
-35.86%2.84M
-15.25%3.16M
-20.63%4.2M
-5.05%4.7M
-5.05%4.7M
-30.26%4.42M
-46.69%3.73M
-26.87%5.29M
-13.04%4.95M
-13.04%4.95M
Inventory
290.20%199K
62.77%962K
-25.50%149K
-11.33%152.97K
-11.33%152.97K
-72.73%51K
36.49%591K
-72.79%200K
-2.07%172.52K
-2.07%172.52K
Prepaid assets
----
----
----
39.63%320.34K
39.63%320.34K
----
----
----
-24.07%229.42K
-24.07%229.42K
Tax assets-Current
-70.11%318K
-65.12%330K
-73.24%266K
-6.36%788.96K
-6.36%788.96K
2.41%1.06M
0.00%946K
23.48%994K
26.06%842.56K
26.06%842.56K
Total current assets
121.45%118.06M
111.36%111.34M
177.66%120.99M
70.81%74.14M
70.81%74.14M
7.15%53.31M
38.71%52.68M
8.90%43.58M
1.92%43.41M
1.92%43.41M
Non current assets
Net PPE
-2.38%38.61M
-2.02%38.38M
-1.76%38.72M
-1.26%39.12M
-1.26%39.12M
-0.79%39.55M
-2.83%39.18M
-3.34%39.41M
-3.94%39.62M
-3.94%39.62M
-Gross PP&E
-2.38%38.61M
-2.02%38.38M
-1.76%38.72M
1.22%107.23M
1.22%107.23M
-0.79%39.55M
-2.83%39.18M
-3.34%39.41M
-0.48%105.93M
-0.48%105.93M
-Accumulated depreciation
----
----
----
-2.71%-68.11M
-2.71%-68.11M
----
----
----
-1.71%-66.31M
-1.71%-66.31M
Investment properties
-3.00%19.05M
-2.98%19.2M
-2.96%19.35M
-2.93%19.49M
-2.93%19.49M
-2.91%19.64M
-2.89%19.79M
-2.87%19.94M
-2.85%20.08M
-2.85%20.08M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Deferred tax assets-non current
--102K
--102K
--102K
--101.85K
--101.85K
----
----
----
--0
--0
Total non current assets
-2.41%57.76M
-2.17%57.68M
-1.99%58.17M
-1.65%58.72M
-1.65%58.72M
-1.50%59.19M
-2.85%58.96M
-3.18%59.35M
-3.57%59.7M
-3.57%59.7M
Total assets
56.28%175.83M
51.40%169.02M
74.07%179.16M
28.85%132.86M
28.85%132.86M
2.41%112.5M
13.15%111.64M
1.59%102.92M
-1.33%103.11M
-1.33%103.11M
Liabilities
Current liabilities
Financial liabilities
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
-83.78%235K
0.00%112K
0.00%112K
0.00%111.4K
0.00%111.4K
-Current debt and capital lease obligation
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
-83.78%235K
0.00%112K
0.00%112K
0.00%111.4K
0.00%111.4K
-Including:Current capital Lease obligation
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
109.82%235K
0.00%112K
0.00%112K
0.00%111.4K
0.00%111.4K
Payables
257.11%87.06M
233.47%80.61M
499.45%89.91M
240.09%41.5M
240.09%41.5M
27.14%24.38M
176.25%24.17M
47.89%15M
11.87%12.2M
11.87%12.2M
-accounts payable
----
--80.31M
--89.52M
268.82%39.53M
268.82%39.53M
----
----
----
16.95%10.72M
16.95%10.72M
-Total tax payable
----
--301K
--391K
56.46%48.31K
56.46%48.31K
----
----
----
--30.88K
--30.88K
-Other payable
----
----
----
32.19%1.92M
32.19%1.92M
----
----
----
-16.63%1.45M
-16.63%1.45M
Accrued and deferred income
----
----
----
2.38%2.14M
2.38%2.14M
----
----
----
59.47%2.09M
59.47%2.09M
Current liabilities
254.20%87.18M
232.44%80.73M
496.57%90.15M
204.58%43.88M
204.58%43.88M
19.35%24.61M
174.02%24.28M
47.37%15.11M
16.82%14.41M
16.82%14.41M
Non current liabilities
Non current financial liabilities
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
-43.53%131K
-42.85%148.55K
-42.85%148.55K
-Long term debt and capital lease obligation
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
-43.53%131K
-42.85%148.55K
-42.85%148.55K
-Including:Long term capital lease obligation
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
-43.53%131K
-42.85%148.55K
-42.85%148.55K
Non current deferred liabilities
-2.85%341K
-1.99%345K
-0.57%348K
0.33%349.27K
0.33%349.27K
-31.58%351K
-32.05%352K
-32.82%350K
-31.71%348.12K
-31.71%348.12K
Total non current liabilities
-15.21%747K
82.02%810K
58.00%760K
65.19%820.42K
65.19%820.42K
26.04%881K
-38.37%445K
-36.12%481K
-35.48%496.67K
-35.48%496.67K
Total liabilities
244.90%87.93M
229.73%81.54M
483.04%90.91M
199.94%44.7M
199.94%44.7M
19.57%25.5M
158.02%24.73M
41.66%15.59M
13.75%14.9M
13.75%14.9M
Shareholders'equity
Share capital
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
-common stock
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
Retained earnings
24.79%-2.69M
15.53%-3.1M
28.38%-2.33M
-1.94%-2.42M
-1.94%-2.42M
-74.00%-3.57M
-145.22%-3.67M
-1,061.43%-3.25M
-389.61%-2.38M
-389.61%-2.38M
Total stockholders'equity
1.02%87.89M
0.66%87.48M
1.06%88.25M
-0.05%88.16M
-0.05%88.16M
-1.72%87.01M
-2.44%86.91M
-3.29%87.33M
-3.50%88.21M
-3.50%88.21M
Total equity
1.02%87.89M
0.66%87.48M
1.06%88.25M
-0.05%88.16M
-0.05%88.16M
-1.72%87.01M
-2.44%86.91M
-3.29%87.33M
-3.50%88.21M
-3.50%88.21M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 72.23%8.97M252.12%12.29M87.62%5.82M121.96%4.6M121.96%4.6M96.83%5.21M9.03%3.49M-42.15%3.1M-60.25%2.07M-60.25%2.07M
-Cash and cash equivalents 78.78%8.97M275.98%12.29M144.22%5.79M261.93%4.45M261.93%4.45M394.38%5.02M90.33%3.27M-22.47%2.37M-57.45%1.23M-57.45%1.23M
-Including:Cash ------------261.93%4.45M261.93%4.45M-------------57.45%1.23M-57.45%1.23M
-Short term investments -98.96%2K-99.10%2K-95.63%32K-82.05%151.4K-82.05%151.4K-88.24%192K-85.04%222K-68.24%732K-63.72%843.4K-63.72%843.4K
Receivables 131.06%108.57M105.15%97.76M192.16%114.76M70.32%68.28M70.32%68.28M2.41%46.99M42.68%47.65M18.63%39.28M10.66%40.09M10.66%40.09M
-Accounts receivable 148.39%105.74M115.36%94.6M225.29%110.56M80.93%63.59M80.93%63.59M7.64%42.57M66.32%43.93M31.36%33.99M15.07%35.14M15.07%35.14M
-Other receivables -35.86%2.84M-15.25%3.16M-20.63%4.2M-5.05%4.7M-5.05%4.7M-30.26%4.42M-46.69%3.73M-26.87%5.29M-13.04%4.95M-13.04%4.95M
Inventory 290.20%199K62.77%962K-25.50%149K-11.33%152.97K-11.33%152.97K-72.73%51K36.49%591K-72.79%200K-2.07%172.52K-2.07%172.52K
Prepaid assets ------------39.63%320.34K39.63%320.34K-------------24.07%229.42K-24.07%229.42K
Tax assets-Current -70.11%318K-65.12%330K-73.24%266K-6.36%788.96K-6.36%788.96K2.41%1.06M0.00%946K23.48%994K26.06%842.56K26.06%842.56K
Total current assets 121.45%118.06M111.36%111.34M177.66%120.99M70.81%74.14M70.81%74.14M7.15%53.31M38.71%52.68M8.90%43.58M1.92%43.41M1.92%43.41M
Non current assets
Net PPE -2.38%38.61M-2.02%38.38M-1.76%38.72M-1.26%39.12M-1.26%39.12M-0.79%39.55M-2.83%39.18M-3.34%39.41M-3.94%39.62M-3.94%39.62M
-Gross PP&E -2.38%38.61M-2.02%38.38M-1.76%38.72M1.22%107.23M1.22%107.23M-0.79%39.55M-2.83%39.18M-3.34%39.41M-0.48%105.93M-0.48%105.93M
-Accumulated depreciation -------------2.71%-68.11M-2.71%-68.11M-------------1.71%-66.31M-1.71%-66.31M
Investment properties -3.00%19.05M-2.98%19.2M-2.96%19.35M-2.93%19.49M-2.93%19.49M-2.91%19.64M-2.89%19.79M-2.87%19.94M-2.85%20.08M-2.85%20.08M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Deferred tax assets-non current --102K--102K--102K--101.85K--101.85K--------------0--0
Total non current assets -2.41%57.76M-2.17%57.68M-1.99%58.17M-1.65%58.72M-1.65%58.72M-1.50%59.19M-2.85%58.96M-3.18%59.35M-3.57%59.7M-3.57%59.7M
Total assets 56.28%175.83M51.40%169.02M74.07%179.16M28.85%132.86M28.85%132.86M2.41%112.5M13.15%111.64M1.59%102.92M-1.33%103.11M-1.33%103.11M
Liabilities
Current liabilities
Financial liabilities -47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K-83.78%235K0.00%112K0.00%112K0.00%111.4K0.00%111.4K
-Current debt and capital lease obligation -47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K-83.78%235K0.00%112K0.00%112K0.00%111.4K0.00%111.4K
-Including:Current capital Lease obligation -47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K109.82%235K0.00%112K0.00%112K0.00%111.4K0.00%111.4K
Payables 257.11%87.06M233.47%80.61M499.45%89.91M240.09%41.5M240.09%41.5M27.14%24.38M176.25%24.17M47.89%15M11.87%12.2M11.87%12.2M
-accounts payable ------80.31M--89.52M268.82%39.53M268.82%39.53M------------16.95%10.72M16.95%10.72M
-Total tax payable ------301K--391K56.46%48.31K56.46%48.31K--------------30.88K--30.88K
-Other payable ------------32.19%1.92M32.19%1.92M-------------16.63%1.45M-16.63%1.45M
Accrued and deferred income ------------2.38%2.14M2.38%2.14M------------59.47%2.09M59.47%2.09M
Current liabilities 254.20%87.18M232.44%80.73M496.57%90.15M204.58%43.88M204.58%43.88M19.35%24.61M174.02%24.28M47.37%15.11M16.82%14.41M16.82%14.41M
Non current liabilities
Non current financial liabilities -23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K-43.53%131K-42.85%148.55K-42.85%148.55K
-Long term debt and capital lease obligation -23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K-43.53%131K-42.85%148.55K-42.85%148.55K
-Including:Long term capital lease obligation -23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K-43.53%131K-42.85%148.55K-42.85%148.55K
Non current deferred liabilities -2.85%341K-1.99%345K-0.57%348K0.33%349.27K0.33%349.27K-31.58%351K-32.05%352K-32.82%350K-31.71%348.12K-31.71%348.12K
Total non current liabilities -15.21%747K82.02%810K58.00%760K65.19%820.42K65.19%820.42K26.04%881K-38.37%445K-36.12%481K-35.48%496.67K-35.48%496.67K
Total liabilities 244.90%87.93M229.73%81.54M483.04%90.91M199.94%44.7M199.94%44.7M19.57%25.5M158.02%24.73M41.66%15.59M13.75%14.9M13.75%14.9M
Shareholders'equity
Share capital 0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M
-common stock 0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M
Retained earnings 24.79%-2.69M15.53%-3.1M28.38%-2.33M-1.94%-2.42M-1.94%-2.42M-74.00%-3.57M-145.22%-3.67M-1,061.43%-3.25M-389.61%-2.38M-389.61%-2.38M
Total stockholders'equity 1.02%87.89M0.66%87.48M1.06%88.25M-0.05%88.16M-0.05%88.16M-1.72%87.01M-2.44%86.91M-3.29%87.33M-3.50%88.21M-3.50%88.21M
Total equity 1.02%87.89M0.66%87.48M1.06%88.25M-0.05%88.16M-0.05%88.16M-1.72%87.01M-2.44%86.91M-3.29%87.33M-3.50%88.21M-3.50%88.21M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg