MY Stock MarketDetailed Quotes

5022 PAOS

Watchlist
  • 0.375
  • -0.015-3.85%
15min DelayMarket Closed Jul 5 16:50 CST
67.94MMarket Cap75.00P/E (TTM)

PAOS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
3.68%158.61M
3.78%177M
63.14%252.84M
81.20%681.27M
40.16%202.76M
84.59%152.98M
123.09%170.56M
115.27%154.98M
-7.13%375.98M
17.30%144.66M
Cost of revenue
3.12%156.83M
4.25%176.26M
62.91%251.24M
81.02%678.85M
39.15%203.47M
85.22%152.08M
124.79%169.08M
115.79%154.21M
-6.03%375.02M
20.67%146.23M
Gross profit
99.44%1.78M
-49.90%741K
109.26%1.61M
151.96%2.42M
54.47%-713.58K
16.93%891K
19.66%1.48M
44.44%767K
-83.32%961.82K
-173.09%-1.57M
Operating expense
72.63%1.27M
-8.69%1.49M
-15.71%1.34M
-30.52%4.47M
-59.25%503.32K
-41.10%738K
-31.39%1.64M
2.05%1.59M
3.15%6.43M
-19.85%1.24M
Selling and administrative expenses
----
----
----
3.21%6.92M
----
----
----
----
-1.10%6.71M
----
-Selling and marketing expense
----
----
----
39.56%324.69K
----
----
----
----
-3.77%232.65K
----
-General and administrative expense
----
----
----
1.91%6.6M
----
----
----
----
-1.00%6.47M
----
Other operating expenses
7.60%1.94M
-16.81%1.9M
3.49%1.99M
-50.52%746.86K
-24.23%-5.25M
16.94%1.8M
-11.64%2.28M
18.58%1.92M
189.59%1.51M
11.55%-4.23M
Total other operating income
-37.50%665K
-37.48%402K
96.06%647K
79.24%3.2M
-6.24%1.16M
269.44%1.06M
229.74%643K
440.98%330K
67.15%1.79M
170.83%1.24M
Operating profit
228.76%503K
-382.05%-752K
132.04%264K
62.62%-2.04M
56.57%-1.22M
131.16%153K
86.40%-156K
19.84%-824K
-1,066.93%-5.47M
-564.40%-2.8M
Net non-operating interest income (expenses)
700.00%30K
480.00%19K
87.50%-1K
60.80%-19.45K
92.61%-1.45K
72.22%-5K
28.57%-5K
-60.00%-8K
-299.77%-49.62K
-611.23%-19.62K
Non-operating interest income
1,133.33%37K
--26K
--6K
3,746.19%8.58K
2,400.90%5.58K
--3K
--0
--0
-99.51%223
-97.33%223
Non-operating interest expense
-12.50%7K
40.00%7K
-12.50%7K
-43.76%28.03K
-64.58%7.03K
-55.56%8K
-28.57%5K
60.00%8K
142.94%49.84K
339.40%19.84K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses)
-0.43%2.68M
2.69M
Income before tax
260.14%533K
-355.28%-733K
131.61%263K
121.88%618.2K
1,236.09%1.46M
129.08%148K
86.05%-161K
19.46%-832K
-536.56%-2.82M
-121.21%-128.79K
Income tax
135.29%120K
-84.88%39K
280.00%171K
79.21%664.25K
61.04%310.25K
6.25%51K
309.52%258K
-32.84%45K
-47.58%370.65K
-56.82%192.65K
Net income
325.77%413K
-84.25%-772K
110.49%92K
98.56%-46.05K
458.68%1.15M
117.41%97K
65.57%-419K
20.27%-877K
-177.65%-3.2M
-299.50%-321.45K
Net income continuous operations
325.77%413K
-84.25%-772K
110.49%92K
98.56%-46.05K
458.68%1.15M
117.41%97K
65.57%-419K
20.27%-877K
-177.65%-3.2M
-299.50%-321.45K
Noncontrolling interests
0
0
0
0
0
0
Net income attributable to the company
325.77%413K
-84.25%-772K
110.49%92K
98.56%-46.05K
458.68%1.15M
117.41%97K
65.57%-419K
20.27%-877K
-177.65%-3.2M
-299.50%-321.45K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
325.77%413K
-84.25%-772K
110.49%92K
98.56%-46.05K
458.68%1.15M
117.41%97K
65.57%-419K
20.27%-877K
-177.65%-3.2M
-299.50%-321.45K
Gross dividend payment
Basic earnings per share
360.00%0.0023
-86.96%-0.0043
110.42%0.0005
98.30%-0.0003
470.59%0.0063
116.13%0.0005
65.67%-0.0023
21.31%-0.0048
-175.00%-0.0176
-312.50%-0.0017
Diluted earnings per share
360.00%0.0023
-86.96%-0.0043
110.42%0.0005
98.30%-0.0003
455.13%0.0063
116.13%0.0005
65.67%-0.0023
21.31%-0.0048
-175.00%-0.0176
-321.75%-0.0018
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 3.68%158.61M3.78%177M63.14%252.84M81.20%681.27M40.16%202.76M84.59%152.98M123.09%170.56M115.27%154.98M-7.13%375.98M17.30%144.66M
Cost of revenue 3.12%156.83M4.25%176.26M62.91%251.24M81.02%678.85M39.15%203.47M85.22%152.08M124.79%169.08M115.79%154.21M-6.03%375.02M20.67%146.23M
Gross profit 99.44%1.78M-49.90%741K109.26%1.61M151.96%2.42M54.47%-713.58K16.93%891K19.66%1.48M44.44%767K-83.32%961.82K-173.09%-1.57M
Operating expense 72.63%1.27M-8.69%1.49M-15.71%1.34M-30.52%4.47M-59.25%503.32K-41.10%738K-31.39%1.64M2.05%1.59M3.15%6.43M-19.85%1.24M
Selling and administrative expenses ------------3.21%6.92M-----------------1.10%6.71M----
-Selling and marketing expense ------------39.56%324.69K-----------------3.77%232.65K----
-General and administrative expense ------------1.91%6.6M-----------------1.00%6.47M----
Other operating expenses 7.60%1.94M-16.81%1.9M3.49%1.99M-50.52%746.86K-24.23%-5.25M16.94%1.8M-11.64%2.28M18.58%1.92M189.59%1.51M11.55%-4.23M
Total other operating income -37.50%665K-37.48%402K96.06%647K79.24%3.2M-6.24%1.16M269.44%1.06M229.74%643K440.98%330K67.15%1.79M170.83%1.24M
Operating profit 228.76%503K-382.05%-752K132.04%264K62.62%-2.04M56.57%-1.22M131.16%153K86.40%-156K19.84%-824K-1,066.93%-5.47M-564.40%-2.8M
Net non-operating interest income (expenses) 700.00%30K480.00%19K87.50%-1K60.80%-19.45K92.61%-1.45K72.22%-5K28.57%-5K-60.00%-8K-299.77%-49.62K-611.23%-19.62K
Non-operating interest income 1,133.33%37K--26K--6K3,746.19%8.58K2,400.90%5.58K--3K--0--0-99.51%223-97.33%223
Non-operating interest expense -12.50%7K40.00%7K-12.50%7K-43.76%28.03K-64.58%7.03K-55.56%8K-28.57%5K60.00%8K142.94%49.84K339.40%19.84K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
Other non-operating income (expenses) -0.43%2.68M2.69M
Income before tax 260.14%533K-355.28%-733K131.61%263K121.88%618.2K1,236.09%1.46M129.08%148K86.05%-161K19.46%-832K-536.56%-2.82M-121.21%-128.79K
Income tax 135.29%120K-84.88%39K280.00%171K79.21%664.25K61.04%310.25K6.25%51K309.52%258K-32.84%45K-47.58%370.65K-56.82%192.65K
Net income 325.77%413K-84.25%-772K110.49%92K98.56%-46.05K458.68%1.15M117.41%97K65.57%-419K20.27%-877K-177.65%-3.2M-299.50%-321.45K
Net income continuous operations 325.77%413K-84.25%-772K110.49%92K98.56%-46.05K458.68%1.15M117.41%97K65.57%-419K20.27%-877K-177.65%-3.2M-299.50%-321.45K
Noncontrolling interests 000000
Net income attributable to the company 325.77%413K-84.25%-772K110.49%92K98.56%-46.05K458.68%1.15M117.41%97K65.57%-419K20.27%-877K-177.65%-3.2M-299.50%-321.45K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 325.77%413K-84.25%-772K110.49%92K98.56%-46.05K458.68%1.15M117.41%97K65.57%-419K20.27%-877K-177.65%-3.2M-299.50%-321.45K
Gross dividend payment
Basic earnings per share 360.00%0.0023-86.96%-0.0043110.42%0.000598.30%-0.0003470.59%0.0063116.13%0.000565.67%-0.002321.31%-0.0048-175.00%-0.0176-312.50%-0.0017
Diluted earnings per share 360.00%0.0023-86.96%-0.0043110.42%0.000598.30%-0.0003455.13%0.0063116.13%0.000565.67%-0.002321.31%-0.0048-175.00%-0.0176-321.75%-0.0018
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg