JP Stock MarketDetailed Quotes

5025 Mercury Realtech Innovator

Watchlist

474
+47+11.01%

20min DelayMarket Closed Aug 6 15:00 JST

1.30BMarket Cap26.26P/E (Static)

Mercury Realtech Innovator Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

Total revenue

-0.28%367.88M

1.59%1.44B

-0.87%354.49M

1.37%357.12M

2.00%356.52M

3.87%368.91M

3.04%1.41B

10.28%357.59M

352.28M

349.53M

Cost of revenue

-0.86%219.39M

16.13%865.73M

7.10%204.18M

23.13%225.88M

11.76%214.37M

23.24%221.29M

13.29%745.47M

22.72%190.64M

183.45M

191.81M

Gross profit

0.60%148.5M

-14.62%571.31M

-9.97%150.31M

-22.27%131.24M

-9.87%142.15M

-15.93%147.62M

-6.39%669.1M

-1.16%166.95M

168.83M

157.72M

Operating expense

-3.98%124.11M

-2.95%514.49M

-8.50%121.46M

-1.81%128.25M

0.57%135.53M

-2.09%129.26M

3.67%530.13M

-0.60%132.74M

130.61M

134.77M

Operating profit

32.84%24.39M

-59.11%56.82M

-15.67%28.85M

-92.17%2.99M

-71.17%6.62M

-57.88%18.36M

-31.69%138.97M

-3.28%34.21M

38.22M

22.95M

Net non-operating interest income (expenses)

61.63%-33K

7.59%-146K

-480.00%-58K

93.75%-1K

97.14%-1K

11.34%-86K

90.27%-158K

96.92%-10K

-16K

-35K

Non-operating interest income

--0

40.00%7K

-33.33%2K

--0

0.00%2K

--3K

150.00%5K

200.00%3K

--0

--2K

Non-operating interest expense

-62.92%33K

-6.13%153K

361.54%60K

-93.75%1K

-91.89%3K

-8.25%89K

-89.98%163K

-96.01%13K

--16K

--37K

Net investment income

0.00%890K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

16.83M

Income from associates and other participating interests

Special income (charges)

-693.85%-10.04M

-10M

-47K

1.69M

Less:Other special charges

----

102.90%49K

--0

--2K

--47K

---1.69M

----

Less:Write off

----

--9.99M

--0

----

--0

----

Other non-operating income (expenses)

38,800.00%389K

-2.80%1.53M

97.89%-4K

1.53M

-99.40%1K

118.12%1.57M

98.57%-190K

1.6M

Income before tax

35.76%24.74M

-53.92%65.87M

-19.37%28.79M

-86.16%5.41M

-45.14%13.45M

-58.25%18.22M

-26.32%142.96M

64.07%35.7M

39.1M

24.51M

Income tax

13.60%10.95M

-65.43%17.49M

-102.32%-297K

-73.59%3.62M

-56.39%4.54M

-29.69%9.64M

-19.63%50.59M

267.99%12.8M

13.69M

10.41M

Net income

60.62%13.8M

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

Net income continuous operations

60.62%13.8M

-47.62%48.38M

26.96%29.09M

-92.93%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

--25.41M

--14.11M

Noncontrolling interests

Net income attributable to the company

60.62%13.8M

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

60.62%13.8M

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

Gross dividend payment

Basic earnings per share

61.42%5.23

-46.70%18.26

28.12%10.98

-92.91%0.67

-35.81%3.37

-70.52%3.24

-37.41%34.26

-36.52%8.57

9.45

5.25

Diluted earnings per share

62.19%5.19

-45.39%18.05

29.13%10.86

-92.62%0.67

-33.40%3.31

-69.78%3.2

-36.82%33.05

-24.03%8.41

9.08

4.97

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022
Total revenue	-0.28%367.88M	1.59%1.44B	-0.87%354.49M	1.37%357.12M	2.00%356.52M	3.87%368.91M	3.04%1.41B	10.28%357.59M	352.28M	349.53M
Cost of revenue	-0.86%219.39M	16.13%865.73M	7.10%204.18M	23.13%225.88M	11.76%214.37M	23.24%221.29M	13.29%745.47M	22.72%190.64M	183.45M	191.81M
Gross profit	0.60%148.5M	-14.62%571.31M	-9.97%150.31M	-22.27%131.24M	-9.87%142.15M	-15.93%147.62M	-6.39%669.1M	-1.16%166.95M	168.83M	157.72M
Operating expense	-3.98%124.11M	-2.95%514.49M	-8.50%121.46M	-1.81%128.25M	0.57%135.53M	-2.09%129.26M	3.67%530.13M	-0.60%132.74M	130.61M	134.77M
Operating profit	32.84%24.39M	-59.11%56.82M	-15.67%28.85M	-92.17%2.99M	-71.17%6.62M	-57.88%18.36M	-31.69%138.97M	-3.28%34.21M	38.22M	22.95M
Net non-operating interest income (expenses)	61.63%-33K	7.59%-146K	-480.00%-58K	93.75%-1K	97.14%-1K	11.34%-86K	90.27%-158K	96.92%-10K	-16K	-35K
Non-operating interest income	--0	40.00%7K	-33.33%2K	--0	0.00%2K	--3K	150.00%5K	200.00%3K	--0	--2K
Non-operating interest expense	-62.92%33K	-6.13%153K	361.54%60K	-93.75%1K	-91.89%3K	-8.25%89K	-89.98%163K	-96.01%13K	--16K	--37K
Net investment income		0.00%890K	0				0.00%890K	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		16.83M	0	0			0	0	0
Income from associates and other participating interests
Special income (charges)	0	-693.85%-10.04M	0	0	-10M	-47K	1.69M	1.69M	0	0
Less:Other special charges	----	102.90%49K	--0	--0	--2K	--47K	---1.69M	----	----	----
Less:Write off	----	--9.99M	--0	--0	----	----	--0	--0	--0	----
Other non-operating income (expenses)	38,800.00%389K	-2.80%1.53M	97.89%-4K	1.53M	0	-99.40%1K	118.12%1.57M	98.57%-190K	0	1.6M
Income before tax	35.76%24.74M	-53.92%65.87M	-19.37%28.79M	-86.16%5.41M	-45.14%13.45M	-58.25%18.22M	-26.32%142.96M	64.07%35.7M	39.1M	24.51M
Income tax	13.60%10.95M	-65.43%17.49M	-102.32%-297K	-73.59%3.62M	-56.39%4.54M	-29.69%9.64M	-19.63%50.59M	267.99%12.8M	13.69M	10.41M
Net income	60.62%13.8M	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M
Net income continuous operations	60.62%13.8M	-47.62%48.38M	26.96%29.09M	-92.93%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	--25.41M	--14.11M
Noncontrolling interests
Net income attributable to the company	60.62%13.8M	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	60.62%13.8M	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M
Gross dividend payment
Basic earnings per share	61.42%5.23	-46.70%18.26	28.12%10.98	-92.91%0.67	-35.81%3.37	-70.52%3.24	-37.41%34.26	-36.52%8.57	9.45	5.25
Diluted earnings per share	62.19%5.19	-45.39%18.05	29.13%10.86	-92.62%0.67	-33.40%3.31	-69.78%3.2	-36.82%33.05	-24.03%8.41	9.08	4.97
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall