(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 164.28%1.79B | 144.01%1.69B | 87.61%1.79B | 62.47%1.75B | 62.47%1.75B | -38.52%676.73M | --694.6M | 53.81%953.45M | 74.86%1.08B | --1.08B |
-Cash and cash equivalents | 164.28%1.79B | 144.01%1.69B | 87.61%1.79B | 62.47%1.75B | 62.47%1.75B | -38.52%676.73M | --694.6M | 53.81%953.45M | 74.86%1.08B | --1.08B |
Receivables | 22.75%409.05M | 21.34%376.49M | 8.15%352.74M | -6.08%325.4M | -6.08%325.4M | -3.39%333.24M | --310.29M | -12.52%326.15M | 9.02%346.46M | --346.46M |
-Accounts receivable | 16.62%295.32M | 15.61%277.38M | 11.69%297.18M | -0.40%273.85M | -0.40%273.85M | -26.58%253.24M | --239.92M | -28.63%266.08M | -13.48%274.95M | --274.95M |
-Gross accounts receivable | 16.62%295.32M | 15.61%277.38M | 11.69%297.18M | -0.40%273.85M | -0.40%273.85M | -26.58%253.24M | --239.92M | --266.08M | -13.48%274.95M | --274.95M |
-Other receivables | 42.17%113.73M | 40.85%99.11M | -7.51%55.56M | -27.93%51.55M | -27.93%51.55M | --80M | --70.37M | --60.07M | --71.52M | --71.52M |
Inventory | 1,234.80%495.25M | 932.64%385.2M | 1,766.30%461.69M | 86.52%21.67M | 86.52%21.67M | 78.79%37.1M | --37.3M | -16.44%24.74M | -68.86%11.62M | --11.62M |
Other current assets | 314.30%226.54M | 265.30%185.15M | 347.98%249.78M | 9.35%51.06M | 9.35%51.06M | 44.43%54.68M | --50.68M | 153.68%55.76M | 271.10%46.7M | --46.7M |
Total current assets | 164.97%2.92B | 141.72%2.64B | 109.76%2.85B | 44.99%2.15B | 44.99%2.15B | -26.76%1.1B | --1.09B | 30.24%1.36B | 50.69%1.48B | --1.48B |
Non current assets | ||||||||||
Net PPE | 2,073.18%367.07M | 1,944.98%371.55M | 1,640.84%372.12M | 21.12%15.62M | 21.12%15.62M | 17.12%16.89M | --18.17M | 119.06%21.38M | 34.14%12.9M | --12.9M |
-Gross PP&E | 2,073.30%367.07M | 1,945.09%371.55M | 1,641.00%372.12M | 21.13%15.62M | 21.13%15.62M | 17.11%16.89M | --18.17M | 119.06%21.37M | 34.14%12.9M | --12.9M |
Total investment | -83.16%40.98M | -81.44%39.6M | --39.6M | --92.88M | --92.88M | --243.29M | --213.29M | ---- | --0 | --0 |
-Financial asset investment | -83.16%40.98M | -81.44%39.6M | --39.6M | --92.88M | --92.88M | --243.29M | --213.29M | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | --92.56M | --98.2M | --104.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 10,531.52%849.25M | 9,384.17%879.28M | 198.99%909.37M | -94.19%14.15M | -94.19%14.15M | -95.90%7.99M | --9.27M | 174.33%304.15M | 221.28%243.58M | --243.58M |
-Goodwill | 17,139.49%563.56M | 14,643.86%586.66M | 12,903.99%609.76M | -52.60%2.56M | -52.60%2.56M | -61.41%3.27M | --3.98M | -54.99%4.69M | -52.50%5.4M | --5.4M |
-Other intangible assets | 5,953.97%285.69M | 5,429.46%292.62M | 0.05%299.61M | -95.13%11.59M | -95.13%11.59M | -97.47%4.72M | --5.29M | 198.11%299.46M | 269.57%238.18M | --238.18M |
Deferred tax assets-non current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --17.92M | --17.73M | --17.73M |
Other non current assets | 34.98%38.61M | 36.22%39.84M | 14.00%33.68M | -6.43%27.3M | -6.43%27.3M | -2.68%28.6M | --29.25M | 6.00%29.54M | -8.02%29.18M | --29.18M |
Total non current assets | 367.86%1.39B | 429.12%1.43B | 291.21%1.46B | -50.57%149.96M | -50.57%149.96M | 24.25%296.77M | --269.97M | 151.17%372.98M | 136.27%303.39M | --303.39M |
Total assets | 208.03%4.31B | 198.65%4.07B | 148.81%4.31B | 28.78%2.3B | 28.78%2.3B | -19.77%1.4B | --1.36B | 45.29%1.73B | 60.55%1.79B | --1.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 177.81%857.47M | 366.29%838.2M | 440.10%929.03M | 244.99%480.44M | 244.99%480.44M | 122.81%308.65M | --179.76M | 51.03%172.01M | 21.71%139.26M | --139.26M |
-Current debt and capital lease obligation | 177.81%857.47M | 366.29%838.2M | 440.10%929.03M | 244.99%480.44M | 244.99%480.44M | 122.81%308.65M | --179.76M | 51.03%172.01M | 21.71%139.26M | --139.26M |
-Including:Current debt | 177.81%857.47M | 366.29%838.2M | 440.10%929.03M | 244.99%480.44M | 244.99%480.44M | 122.81%308.65M | --179.76M | 51.03%172.01M | 21.71%139.26M | --139.26M |
Payables | 14.78%237.14M | 4.95%232.51M | 23.00%224.7M | -21.46%209.53M | -21.46%209.53M | -23.13%206.6M | --221.55M | -31.71%182.68M | -10.30%266.79M | --266.79M |
-accounts payable | -2.35%88.29M | -18.78%89.67M | 25.95%96.24M | -43.51%83.17M | -43.51%83.17M | -45.87%90.42M | --110.4M | -70.61%76.42M | -15.06%147.25M | --147.25M |
-Total tax payable | 182.80%14.72M | 81.27%18.4M | -82.22%919K | -56.59%7.99M | -56.59%7.99M | 68.72%5.21M | --10.15M | -31.11%5.17M | -42.67%18.41M | --18.41M |
-Other payable | 20.86%134.13M | 23.21%124.44M | 26.16%127.54M | 17.04%118.37M | 17.04%118.37M | 12.50%110.98M | --101M | --101.1M | 9.98%101.14M | --101.14M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --12K | --23K | -97.85%11K | --11K |
Pension and other retirement benefit plans | 54.75%29.99M | 99.94%23.69M | 418.11%45.87M | 296.20%24.17M | 296.20%24.17M | 58.54%19.38M | --11.85M | -59.97%8.85M | -62.54%6.1M | --6.1M |
Accrued and deferred income | 4,676.93%873.32M | 4,690.77%845.43M | 6,546.67%976.33M | 25.47%17.72M | 25.47%17.72M | --18.28M | --17.65M | --14.69M | --14.12M | --14.12M |
Other current liabilities | 237.35%150.1M | 195.42%135.95M | 85.44%112.56M | 107.30%114.86M | 107.30%114.86M | -50.92%44.49M | --46.02M | -26.75%60.7M | -41.57%55.41M | --55.41M |
Current liabilities | 259.56%2.15B | 335.32%2.08B | 421.35%2.29B | 75.78%846.72M | 75.78%846.72M | 17.10%597.41M | --476.84M | -9.75%438.96M | -7.98%481.69M | --481.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | 1,102.85%1.35B | 828.92%1.21B | 772.82%1.28B | 653.13%1.12B | 653.13%1.12B | -30.70%112.63M | --130.06M | 9.53%147.14M | 0.92%149.21M | --149.21M |
-Long term debt and capital lease obligation | 1,102.85%1.35B | 828.92%1.21B | 772.82%1.28B | 653.13%1.12B | 653.13%1.12B | -30.70%112.63M | --130.06M | 9.53%147.14M | 0.92%149.21M | --149.21M |
-Including:Long term debt | 1,102.85%1.35B | 828.92%1.21B | 772.82%1.28B | 653.13%1.12B | 653.13%1.12B | -30.70%112.63M | --130.06M | 9.53%147.14M | 0.92%149.21M | --149.21M |
Long term provisions | --6.5M | --6.49M | --6.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 964,391.67%115.74M | 983,233.33%118M | --125.85M | --10K | --10K | --12K | --12K | ---- | --0 | --0 |
Other non current liabilities | 50.00%3K | 100.00%2K | 400.00%3K | --1K | --1K | 100.00%2K | --1K | -200.00%-1K | ---- | ---- |
Total non current liabilities | 1,211.23%1.48B | 924.53%1.33B | 862.76%1.42B | 653.13%1.12B | 653.13%1.12B | -30.69%112.65M | --130.08M | 9.53%147.14M | 0.92%149.21M | --149.21M |
Total liabilities | 410.53%3.63B | 461.60%3.41B | 532.16%3.71B | 212.33%1.97B | 212.33%1.97B | 5.55%710.05M | --606.92M | -5.58%586.1M | -6.02%630.91M | --630.91M |
Shareholders'equity | ||||||||||
Share capital | -92.48%54.17M | -93.05%50.02M | 20.85%870.05M | 0.02%720.08M | 0.02%720.08M | 5.18%720.04M | --719.94M | 54.74%719.94M | 73.31%719.94M | --719.94M |
-common stock | -92.48%54.17M | -93.05%50.02M | 20.85%870.05M | 0.02%720.08M | 0.02%720.08M | 5.18%720.04M | --719.94M | 54.74%719.94M | 73.31%719.94M | --719.94M |
Additional paid-in capital | 145.39%1.64B | 144.81%1.64B | 22.41%820.05M | 0.02%670.08M | 0.02%670.08M | 5.59%670.04M | --669.94M | 61.33%669.94M | 83.34%669.94M | --669.94M |
Retained earnings | -44.80%-1.02B | -62.22%-1.03B | -345.92%-1.08B | -354.69%-1.06B | -354.69%-1.06B | -182.10%-701.62M | ---633.95M | 21.24%-242.88M | 31.24%-232.69M | ---232.69M |
Other reserves | --256K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -0.83%682.74M | -12.46%661.73M | -47.08%607.04M | -71.30%332.15M | -71.30%332.15M | -35.68%688.46M | --755.92M | 100.47%1.15B | 161.58%1.16B | --1.16B |
Total equity | -0.83%682.74M | -12.46%661.73M | -47.08%607.04M | -71.30%332.15M | -71.30%332.15M | -35.68%688.46M | --755.92M | 100.47%1.15B | 161.58%1.16B | --1.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data