Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.81%8.91B | --8.91B | -32.45%7.34B | -9.67%8.57B | 52.10%9.77B | 53.53%10.86B | 41.25%9.49B | 1.90%6.42B | 1.90%6.42B | --6.73B |
| -Cash and cash equivalents | -10.94%8.61B | --8.61B | -32.96%7.25B | -9.11%8.47B | 54.23%9.66B | 56.99%10.82B | 42.29%9.32B | 2.04%6.27B | 2.04%6.27B | --6.54B |
| -Short term investments | 188.46%300M | --300M | 102.44%83M | -40.48%100M | -33.33%104M | -77.47%41M | 0.60%168M | -3.11%156M | -3.11%156M | --189M |
| Receivables | 15.89%15.19B | --15.19B | 25.64%13.12B | 17.55%12.15B | 34.61%13.11B | 36.69%10.44B | 52.88%10.34B | 37.17%9.74B | 37.17%9.74B | --8.23B |
| -Accounts receivable | 14.13%11.52B | --11.52B | 21.63%9.75B | 11.29%9.11B | 34.55%10.09B | 39.17%8.02B | 57.69%8.18B | 39.21%7.5B | 39.21%7.5B | --6.06B |
| -Other receivables | 21.77%3.68B | --3.68B | 38.85%3.37B | 41.32%3.04B | 34.79%3.02B | 29.10%2.43B | 37.02%2.15B | 30.78%2.24B | 30.78%2.24B | --2.18B |
| Inventory | 38.79%2.3B | --2.3B | 35.33%2.04B | 56.24%1.76B | 93.12%1.66B | 181.50%1.51B | 158.94%1.13B | 146.97%857M | 146.97%857M | --889M |
| Other current assets | 482.16%6.36B | --6.36B | 33.87%1.41B | 36.91%1.29B | 25.20%1.09B | 21.36%1.05B | -10.31%940M | -2.35%873M | -2.35%873M | --972M |
| Total current assets | 27.84%32.76B | --32.76B | 0.17%23.9B | 8.58%23.77B | 43.23%25.62B | 48.07%23.86B | 46.33%21.89B | 22.18%17.89B | 22.18%17.89B | --16.82B |
| Non current assets | ||||||||||
| Net PPE | 84.41%5.63B | --5.63B | 122.13%5.88B | 113.41%3.36B | 155.99%3.05B | 83.89%2.65B | 26.65%1.57B | -3.40%1.19B | -3.40%1.19B | --1.36B |
| -Gross PP&E | 84.41%5.63B | --5.63B | 122.13%5.88B | 113.41%3.36B | 155.99%3.05B | 83.89%2.65B | 26.65%1.57B | -3.40%1.19B | -3.40%1.19B | --1.36B |
| Total investment | -8.42%1.27B | --1.27B | 90.56%1.47B | 86.60%1.42B | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M |
| -Financial asset investment | -8.42%1.27B | --1.27B | 90.56%1.47B | 86.60%1.42B | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M |
| -Including:Available-for-sale securities | -8.42%1.27B | --1.27B | 90.56%1.47B | 86.60%1.42B | 92.92%1.39B | 26.10%773M | 26.83%761M | 25.00%720M | 25.00%720M | --616M |
| Goodwill and other intangible assets | 38.13%4.93B | --4.93B | 12.14%4.14B | 24.24%4.14B | 8.78%3.57B | 56.20%3.69B | 44.10%3.33B | 40.49%3.28B | 40.49%3.28B | --3.43B |
| -Goodwill | 33.92%3.83B | --3.83B | 19.02%3.45B | 35.86%3.5B | 14.75%2.86B | 61.75%2.9B | 48.27%2.58B | 44.30%2.5B | 44.30%2.5B | --2.58B |
| -Other intangible assets | 55.26%1.09B | --1.09B | -12.97%691M | -15.34%640M | -10.20%704M | 38.81%794M | 31.48%756M | 29.59%784M | 29.59%784M | --846M |
| Deferred tax assets-non current | 6.83%516M | --516M | 343.36%501M | 343.12%483M | 343.12%483M | 769.23%113M | 738.46%109M | 808.33%109M | 808.33%109M | --14M |
| Other non current assets | -15.56%38M | --38M | -19.44%29M | 57.58%52M | -29.69%45M | -7.69%36M | 10.00%33M | 190.91%64M | 190.91%64M | --44M |
| Total non current assets | 45.06%12.39B | --12.39B | 65.60%12.02B | 62.73%9.45B | 59.14%8.54B | 62.51%7.26B | 38.38%5.81B | 28.38%5.37B | 28.38%5.37B | --5.46B |
| Total assets | 32.14%45.14B | --45.14B | 15.44%35.93B | 19.94%33.23B | 46.90%34.16B | 51.20%31.12B | 44.59%27.7B | 23.55%23.26B | 23.55%23.26B | --22.28B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 110.31%5.51B | --5.51B | 51.26%3.47B | 103.38%3.37B | 232.36%2.62B | 234.89%2.29B | 130.78%1.66B | 3.96%788M | 3.96%788M | --917M |
| -Current debt and capital lease obligation | 97.43%4.99B | --4.99B | 47.68%3.25B | 91.22%3.01B | 269.44%2.53B | 221.46%2.2B | 118.94%1.57B | -9.76%684M | -9.76%684M | --808M |
| -Including:Current debt | 132.41%3.51B | --3.51B | 34.87%1.93B | 65.50%1.93B | 377.53%1.51B | 2,944.68%1.43B | 3,056.76%1.17B | 259.09%316M | 259.09%316M | --292M |
| -Including:Current capital Lease obligation | 45.58%1.48B | --1.48B | 71.47%1.32B | 165.59%1.07B | 176.63%1.02B | 20.85%771M | -40.68%404M | -45.07%368M | -45.07%368M | --516M |
| -Other financial liabilities | 464.13%519M | --519M | 136.96%218M | 328.24%364M | -11.54%92M | --92M | --85M | --104M | --104M | --109M |
| Payables | 8.25%11.08B | --11.08B | 3.60%9.24B | 10.00%8.69B | 39.86%10.24B | 62.94%8.92B | 62.89%7.9B | 42.65%7.32B | 42.65%7.32B | --6.56B |
| -accounts payable | 9.44%10.68B | --10.68B | 3.37%9.04B | 8.14%8.41B | 36.74%9.76B | 61.90%8.75B | 61.31%7.78B | 39.61%7.14B | 39.61%7.14B | --6.4B |
| -Total tax payable | -15.83%404M | --404M | 15.29%196M | 134.19%274M | 160.87%480M | 142.86%170M | 368.00%117M | 820.00%184M | 820.00%184M | --153M |
| Current provisions | -8.33%22M | --22M | --22M | --23M | --24M | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | 75.44%1.3B | --1.3B | 65.51%1.05B | 82.95%966M | 54.05%741M | 86.98%632M | 46.67%528M | 27.25%481M | 27.25%481M | --410M |
| Other current liabilities | -31.52%189M | --189M | -5.88%224M | -39.65%137M | 12.20%276M | 15.53%238M | 26.82%227M | 4.68%246M | 4.68%246M | --178M |
| Current liabilities | 30.25%18.1B | --18.1B | 15.89%14B | 27.88%13.18B | 57.30%13.9B | 80.27%12.08B | 68.86%10.31B | 35.88%8.84B | 35.88%8.84B | --8.06B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 189.30%9.33B | --9.33B | 49.81%5.17B | 15.45%3.27B | 584.71%3.23B | 623.06%3.45B | 545.89%2.83B | -13.58%471M | -13.58%471M | --482M |
| -Long term debt and capital lease obligation | 202.24%9.33B | --9.33B | 56.01%5.17B | 20.83%3.27B | 1,014.44%3.09B | 594.34%3.31B | 517.12%2.7B | -49.17%277M | -49.17%277M | --277M |
| -Including:Long term debt | 241.15%6.11B | --6.11B | -27.60%1.51B | -15.75%1.8B | --1.79B | 979.27%2.08B | 950.74%2.13B | --0 | --0 | --0 |
| -Including:Long term capital lease obligation | 148.46%3.22B | --3.22B | 197.72%3.66B | 157.72%1.47B | 367.87%1.3B | 332.75%1.23B | 142.55%570M | -16.31%277M | -16.31%277M | --277M |
| -Other financial liabilities-Non current | ---- | ---- | ---- | ---- | -28.87%138M | --137M | --126M | --194M | --194M | --205M |
| Long term provisions | 115.70%371M | --371M | 65.15%327M | -12.31%171M | -0.58%172M | 15.79%198M | 27.45%195M | 40.65%173M | 40.65%173M | --174M |
| Non current deferred liabilities | 68.92%250M | --250M | -33.72%114M | -18.90%133M | -11.38%148M | 39.84%172M | 31.20%164M | 26.52%167M | 26.52%167M | --183M |
| Other non current liabilities | -16.67%5M | --5M | -50.00%3M | 25.00%5M | 20.00%6M | 20.00%6M | 33.33%4M | -16.67%5M | -16.67%5M | --5M |
| Total non current liabilities | 180.37%9.96B | --9.96B | 46.69%5.61B | 12.00%3.58B | 335.17%3.55B | 392.91%3.83B | 343.95%3.19B | 1.24%816M | 1.24%816M | --844M |
| Total liabilities | 60.80%28.06B | --28.06B | 23.29%19.61B | 24.12%16.76B | 80.79%17.45B | 112.72%15.91B | 97.85%13.5B | 32.06%9.65B | 32.06%9.65B | --8.91B |
| Shareholders'equity | ||||||||||
| Share capital | 9.73%744M | --744M | 13.53%730M | 13.79%685M | 15.70%678M | 13.81%643M | 17.81%602M | 486.00%586M | 486.00%586M | --571M |
| -common stock | 9.73%744M | --744M | 13.53%730M | 13.79%685M | 15.70%678M | 13.81%643M | 17.81%602M | 486.00%586M | 486.00%586M | --571M |
| Additional paid-in capital | -42.90%6.68B | --6.68B | -42.72%6.69B | -42.86%6.67B | 0.30%11.7B | 0.38%11.68B | 0.84%11.66B | 4.48%11.66B | 4.48%11.66B | --11.64B |
| Retained earnings | 199.90%8.95B | --8.95B | 500.00%8.18B | 817.20%8.05B | 360.34%2.98B | 674.43%1.36B | 7,416.67%878M | 636.36%648M | 636.36%648M | --260M |
| Less: Treasury stock | --747M | --747M | --318M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | 2.60%1.26B | --1.26B | -38.65%881M | -2.89%942M | 100.16%1.23B | 124.38%1.44B | 444.94%970M | 720.00%615M | 720.00%615M | --808M |
| Total stockholders'equity | 1.79%16.89B | --16.89B | 6.89%16.16B | 15.81%16.35B | 22.78%16.59B | 16.18%15.12B | 15.27%14.11B | 18.26%13.51B | 18.26%13.51B | --13.28B |
| Noncontrolling interests | 60.48%199M | --199M | 58.00%158M | 40.23%122M | 33.33%124M | 6.38%100M | -4.40%87M | 4.49%93M | 4.49%93M | --101M |
| Total equity | 2.23%17.08B | --17.08B | 7.22%16.32B | 15.96%16.47B | 22.86%16.71B | 16.11%15.22B | 15.13%14.2B | 18.15%13.6B | 18.15%13.6B | --13.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |