(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | --715.36M | --740.14M | --818.9M | --289.86M | --289.86M |
-Cash and cash equivalents | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | --715.36M | --740.14M | --818.9M | --289.86M | --289.86M |
Receivables | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | --254.43M | --267.95M | --241.04M | --261.66M | --261.66M |
-Accounts receivable | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | --254.43M | --267.95M | --241.04M | --261.66M | --261.66M |
-Gross accounts receivable | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | --254.43M | --267.95M | --241.04M | --261.66M | --261.66M |
Prepaid assets | ---- | ---- | ---- | -9.52%64.28M | -9.52%64.28M | ---- | ---- | ---- | --71.05M | --71.05M |
Other current assets | 14.58%73.01M | 28.66%81.63M | -15.19%79.91M | -62.49%871K | -62.49%871K | --63.72M | --63.45M | --94.22M | --2.32M | --2.32M |
Total current assets | -26.68%757.72M | -9.67%967.97M | -15.85%971.19M | 57.55%984.54M | 57.55%984.54M | --1.03B | --1.07B | --1.15B | --624.89M | --624.89M |
Non current assets | ||||||||||
Net PPE | -4.90%60.37M | -4.87%62.26M | 447.79%61.38M | 515.95%111.48M | 515.95%111.48M | --63.48M | --65.45M | --11.21M | --18.1M | --18.1M |
-Gross PP&E | ---- | ---- | ---- | 118.03%124.03M | 118.03%124.03M | ---- | ---- | ---- | --56.89M | --56.89M |
-Accumulated depreciation | ---- | ---- | ---- | 67.64%-12.55M | 67.64%-12.55M | ---- | ---- | ---- | ---38.79M | ---38.79M |
Prepaid assets-non current | ---- | ---- | ---- | 105.25%4.65M | 105.25%4.65M | ---- | ---- | ---- | --2.27M | --2.27M |
Total investment | --34.47M | --46.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long-term equity investment | --30M | --42.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 1,757.57%143.7M | --19.33M | --16.65M | --12.77M | --12.77M | --7.74M | ---- | ---- | --0 | --0 |
-Goodwill | --123.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --20.25M | ---- | ---- | --12.77M | --12.77M | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | -31.74%50.69M | -57.02%31.91M | -57.02%31.91M | --74.25M | --74.25M | --74.25M | --74.25M | --74.25M |
Other non current assets | 181.23%148.12M | 13.21%61.88M | 669.51%67.56M | ---- | ---- | --52.67M | --54.66M | --8.78M | ---- | ---- |
Total non current assets | 95.15%386.66M | -2.19%190.1M | 108.28%196.28M | 69.96%160.82M | 69.96%160.82M | --198.13M | --194.36M | --94.24M | --94.62M | --94.62M |
Total assets | -7.09%1.14B | -8.52%1.16B | -6.48%1.17B | 59.19%1.15B | 59.19%1.15B | --1.23B | --1.27B | --1.25B | --719.51M | --719.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | --56.52M | --56.52M | --56.52M | --72.39M | --72.39M |
-Current debt and capital lease obligation | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | --56.52M | --56.52M | --56.52M | --72.39M | --72.39M |
-Including:Current debt | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | --56.52M | --56.52M | --56.52M | --72.39M | --72.39M |
Payables | 153.49%127.34M | -50.47%25.27M | -7.89%20.69M | -5.15%113.51M | -5.15%113.51M | --50.23M | --51.03M | --22.47M | --119.68M | --119.68M |
-accounts payable | -22.16%21.63M | -50.02%16.39M | -25.34%16.77M | -23.31%24.89M | -23.31%24.89M | --27.79M | --32.79M | --22.47M | --32.45M | --32.45M |
-Total tax payable | 176.65%62.1M | -51.27%8.89M | --3.92M | -9.68%49.95M | -9.68%49.95M | --22.45M | --18.24M | ---- | --55.31M | --55.31M |
-Other payable | --43.61M | ---- | ---- | 21.16%38.68M | 21.16%38.68M | ---- | ---- | ---- | --31.92M | --31.92M |
Current provisions | ---- | ---- | ---- | ---- | ---- | --25.24M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --78.69M | -52.88%43.15M | -22.32%36.19M | --0 | --0 | --0 | --91.59M | --46.59M | --87.72M | --87.72M |
Accrued and deferred income | --100.51M | ---- | ---- | 3.43%85.31M | 3.43%85.31M | ---- | ---- | ---- | --82.49M | --82.49M |
Other current liabilities | -85.17%29.15M | 46.58%225.83M | 1.00%218.33M | 28.03%12.5M | 28.03%12.5M | --196.55M | --154.07M | --216.17M | --9.76M | --9.76M |
Current liabilities | 20.50%395.88M | -0.69%350.78M | -2.93%331.74M | -28.01%267.85M | -28.01%267.85M | --328.54M | --353.2M | --341.75M | --372.04M | --372.04M |
Non current liabilities | ||||||||||
Non current financial liabilities | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | --89.93M | --99.35M | --113.48M | --127.61M | --127.61M |
-Long term debt and capital lease obligation | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | --89.93M | --99.35M | --113.48M | --127.61M | --127.61M |
-Including:Long term debt | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | --89.93M | --99.35M | --113.48M | --127.61M | --127.61M |
Long term pension and other post-retirement benefit plans | --1.36M | --918K | --402K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --2K | 100.00%2K | ---- | --1K | --1K | ---- | --1K | ---- | ---- | ---- |
Total non current liabilities | -61.34%34.77M | -51.22%48.46M | -49.45%57.36M | -44.29%71.09M | -44.29%71.09M | --89.93M | --99.35M | --113.48M | --127.61M | --127.61M |
Total liabilities | 2.91%430.65M | -11.78%399.24M | -14.53%389.1M | -32.17%338.94M | -32.17%338.94M | --418.47M | --452.55M | --455.23M | --499.65M | --499.65M |
Shareholders'equity | ||||||||||
Share capital | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | --387.79M | --387.05M | --385.66M | --100M | --100M |
-common stock | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | --387.79M | --387.05M | --385.66M | --100M | --100M |
Additional paid-in capital | 1.75%443.41M | 1.71%442.49M | 1.94%442.09M | 194.51%435.87M | 194.51%435.87M | --435.79M | --435.05M | --433.66M | --148M | --148M |
Retained earnings | -1,036.76%-133.94M | -683.55%-79.09M | -113.75%-59.24M | 37.14%-18.67M | 37.14%-18.67M | ---11.78M | ---10.09M | ---27.71M | ---29.7M | ---29.7M |
Other reserves | ---58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -21.83%1.07M | -29.51%946K | -8.51%1.43M | -14.08%1.34M | -14.08%1.34M | --1.37M | --1.34M | --1.56M | --1.56M | --1.56M |
Total stockholders'equity | -13.19%705.89M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | --813.18M | --813.35M | --793.17M | --219.87M | --219.87M |
Noncontrolling interests | --7.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -12.23%713.73M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | --813.18M | --813.35M | --793.17M | --219.87M | --219.87M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data