Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.71%2.45B | 21.56%2.31B | 24.07%2.17B | 24.07%2.17B | 13.00%2.12B | 6.57%1.93B | 23.87%1.9B | 42.20%1.75B | 42.20%1.75B | 41.23%1.88B |
-Cash and cash equivalents | 26.71%2.45B | 21.56%2.31B | 24.07%2.17B | 24.07%2.17B | 13.00%2.12B | 6.57%1.93B | 23.87%1.9B | 42.20%1.75B | 42.20%1.75B | 48.28%1.88B |
Receivables | 0.53%1.03B | -7.29%929.8M | -15.49%990.04M | -15.49%990.04M | 5.39%1.01B | 12.84%1.03B | -0.91%1B | 24.40%1.17B | 24.40%1.17B | 2.04%953.72M |
-Accounts receivable | 0.53%1.03B | -7.29%929.8M | -15.45%988.64M | -15.45%988.64M | 5.39%1.01B | 12.84%1.03B | -0.91%1B | 24.39%1.17B | 24.39%1.17B | 2.04%953.72M |
-Gross accounts receivable | 0.53%1.03B | -7.29%929.8M | -15.45%988.64M | -15.45%988.64M | 5.39%1.01B | 12.84%1.03B | -0.91%1B | 24.39%1.17B | 24.39%1.17B | 2.04%953.72M |
-Other receivables | ---- | ---- | -36.83%1.4M | -36.83%1.4M | ---- | ---- | ---- | 31.26%2.21M | 31.26%2.21M | ---- |
Inventory | 253.17%445K | 9.17%119K | 11.71%124K | 11.71%124K | 11.71%124K | -13.10%126K | --109K | --111K | --111K | --111K |
Prepaid assets | -50.71%26.33M | -62.35%15.99M | 274.26%115.12M | 274.26%115.12M | 672.35%75.17M | 130.59%53.41M | 56.45%42.46M | -67.35%30.76M | -67.35%30.76M | --9.73M |
Tax assets-Current | --0 | --17.93M | --17.93M | --17.93M | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | -66.43%10.1M | 21.69%33.66M | 0.00%-235K | 0.00%-235K | 11.68%48.81M | -46.56%30.07M | -64.02%27.66M | 0.00%-235K | 0.00%-235K | -37.60%43.7M |
Total current assets | 15.60%3.52B | 11.24%3.31B | 11.59%3.29B | 11.59%3.29B | 12.69%3.25B | 8.56%3.04B | 12.20%2.98B | 30.26%2.95B | 30.26%2.95B | 23.60%2.89B |
Non current assets | ||||||||||
Net PPE | -29.79%147.8M | -31.15%158.9M | -31.80%171.08M | -31.80%171.08M | -30.59%192.48M | -30.54%210.5M | -27.26%230.79M | 35.81%250.85M | 35.81%250.85M | 177.11%277.31M |
-Gross PP&E | ---- | ---- | -31.80%171.08M | -31.80%171.08M | ---- | ---- | ---- | 35.81%250.85M | 35.81%250.85M | ---- |
Prepaid assets-non current | 9.53%120.24M | 10.17%120.94M | -3.72%105.69M | -3.72%105.69M | 3.08%113.16M | 13.84%109.78M | 13.84%109.78M | 22.82%109.78M | 22.82%109.78M | --109.78M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax assets-non current | 74.32%108.88M | 74.32%108.88M | 74.32%108.88M | 74.32%108.88M | --62.46M | -31.58%62.46M | -31.58%62.46M | -31.58%62.46M | -31.58%62.46M | ---- |
Total non current assets | -1.52%376.91M | -3.55%388.72M | -8.85%385.65M | -8.85%385.65M | -4.90%368.1M | -22.45%382.74M | -21.05%403.03M | 13.23%423.08M | 13.23%423.08M | 93.09%387.08M |
Total assets | 13.69%3.89B | 9.47%3.7B | 9.02%3.68B | 9.02%3.68B | 10.61%3.62B | 3.92%3.42B | 6.83%3.38B | 27.85%3.38B | 27.85%3.38B | 29.10%3.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | -8.33%110K | -8.33%110K | ---- | ---- | ---- | 0.00%120K | 0.00%120K | ---- |
-Current debt and capital lease obligation | ---- | ---- | -8.33%110K | -8.33%110K | ---- | ---- | ---- | 0.00%120K | 0.00%120K | ---- |
-Including:Current capital Lease obligation | ---- | ---- | -8.33%110K | -8.33%110K | ---- | ---- | ---- | 0.00%120K | 0.00%120K | ---- |
Payables | 7.37%1.16B | -5.06%1.06B | -4.50%1.14B | -4.50%1.14B | -1.98%1.15B | -1.33%1.08B | -0.19%1.12B | -0.92%1.19B | -0.92%1.19B | -0.34%1.17B |
-accounts payable | 6.24%776.18M | -7.16%720.48M | -5.86%754.32M | -5.86%754.32M | -6.37%761.87M | -5.13%730.58M | -3.42%776.03M | -4.49%801.27M | -4.49%801.27M | -2.91%813.71M |
-Total tax payable | 41.71%33.07M | -52.99%4.39M | 122.11%53.61M | 122.11%53.61M | 11.72%33.18M | 9.25%23.34M | 30.62%9.33M | -70.86%24.14M | -70.86%24.14M | -30.08%29.7M |
-Other payable | 7.45%349.57M | 1.15%338.85M | -9.82%332.26M | -9.82%332.26M | 7.58%356.33M | 7.59%325.35M | 7.45%334.99M | 30.13%368.46M | 30.13%368.46M | 11.16%331.23M |
Accrued and deferred income | 10.85%166.78M | 22.08%181.49M | 19.27%184.04M | 19.27%184.04M | --155.64M | --150.45M | --148.67M | 23.10%154.3M | 23.10%154.3M | ---- |
Other current liabilities | 35.37%612.32M | 35.31%564.82M | 31.77%511.24M | 31.77%511.24M | -0.02%556.5M | -19.76%452.32M | -32.77%417.42M | 6.96%387.98M | 6.96%387.98M | 9.80%556.59M |
Current liabilities | 15.21%1.94B | 7.33%1.81B | 5.72%1.84B | 5.72%1.84B | 7.64%1.86B | 1.47%1.68B | -3.26%1.69B | 2.55%1.74B | 2.55%1.74B | 2.71%1.73B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -52.17%110K | -52.17%110K | ---- |
-Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -52.17%110K | -52.17%110K | ---- |
-Including:Long term capital lease obligation | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -52.17%110K | -52.17%110K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | -85.71%20K | -70.59%50K | 8,200.00%81K | ---- | ---- | --140K |
Total non current liabilities | --0 | -101.23%-1K | --0 | --0 | -85.71%20K | -70.59%50K | -59.30%81K | -51.97%110K | -51.97%110K | -46.15%140K |
Total liabilities | 15.21%1.94B | 7.32%1.81B | 5.71%1.84B | 5.71%1.84B | 7.63%1.86B | 1.47%1.68B | -3.27%1.69B | 2.54%1.74B | 2.54%1.74B | 2.71%1.73B |
Shareholders'equity | ||||||||||
Share capital | 0.00%50M | -95.53%50M | -95.48%50M | -95.48%50M | -95.44%50M | -95.44%50M | 12.25%1.12B | 43.76%1.11B | 43.76%1.11B | 42.33%1.1B |
-common stock | 0.00%50M | -95.53%50M | -95.48%50M | -95.48%50M | -95.44%50M | -95.44%50M | 12.25%1.12B | 43.76%1.11B | 43.76%1.11B | 42.33%1.1B |
Additional paid-in capital | 0.00%1.94B | 121.80%1.94B | 121.80%1.94B | 121.80%1.94B | 121.80%1.94B | 121.80%1.94B | 9.57%876.82M | 52.49%876.82M | 52.49%876.82M | 52.49%876.82M |
Retained earnings | 84.54%-38.96M | 64.87%-106.45M | 56.29%-150.7M | 56.29%-150.7M | 44.81%-237.52M | 24.68%-251.98M | 19.73%-303.02M | 13.42%-344.8M | 13.42%-344.8M | 13.03%-430.36M |
Total stockholders'equity | 12.22%1.96B | 11.62%1.89B | 12.53%1.84B | 12.53%1.84B | 13.95%1.76B | 6.40%1.74B | 19.25%1.69B | 73.12%1.64B | 73.12%1.64B | 81.43%1.54B |
Total equity | 12.22%1.96B | 11.62%1.89B | 12.53%1.84B | 12.53%1.84B | 13.95%1.76B | 6.40%1.74B | 19.25%1.69B | 73.12%1.64B | 73.12%1.64B | 81.43%1.54B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |