JP Stock MarketDetailed Quotes

5037 Fitworks

Watchlist
  • 4245
  • +35+0.83%
20min DelayNot Open Sep 9 09:00 JST
849.00MMarket Cap6.56P/E (Static)

Fitworks Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)May 31, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q2)May 31, 2023
(FY)Nov 30, 2022
(Q4)Nov 30, 2022
(Q2)May 31, 2022
(FY)Nov 30, 2021
(FY)Nov 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
32.77%869.28M
-31.41%457.08M
-31.41%457.08M
7.10%654.74M
25.48%666.36M
--666.36M
--611.34M
-11.98%531.07M
--603.31M
-Cash and cash equivalents
32.77%869.28M
-31.41%457.08M
-31.41%457.08M
7.10%654.74M
25.48%666.36M
--666.36M
--611.34M
-11.98%531.07M
--603.31M
Receivables
-20.15%220.12M
35.32%272.96M
35.32%272.96M
-5.18%275.65M
-11.77%201.72M
--201.72M
--290.7M
219.66%228.62M
--71.52M
-Accounts receivable
-19.24%211.19M
-14.13%161.72M
-14.13%161.72M
-9.69%261.51M
-17.62%188.34M
--188.34M
--289.56M
219.66%228.62M
--71.52M
-Other receivables
-36.90%8.93M
731.58%111.24M
731.58%111.24M
1,141.97%14.15M
--13.38M
--13.38M
--1.14M
----
----
Inventory
-76.13%66.82M
282.47%224.48M
282.47%224.48M
362.05%279.96M
-9.72%58.69M
--58.69M
--60.59M
-49.81%65.01M
--129.52M
Prepaid assets
0.68%97.71M
74.48%119.24M
74.48%119.24M
49.01%97.05M
-9.49%68.34M
--68.34M
--65.13M
-12.55%75.51M
--86.34M
Other current assets
3.32%8.41M
6,445.95%2.42M
6,445.95%2.42M
162,780.00%8.14M
-64.42%37K
--37K
--5K
2,500.00%104K
--4K
Total current assets
-4.04%1.26B
8.14%1.08B
8.14%1.08B
28.00%1.32B
10.53%995.14M
--995.14M
--1.03B
1.08%900.31M
--890.7M
Non current assets
Net PPE
17.72%24.7M
-12.87%19.29M
-12.87%19.29M
91.33%20.99M
90.39%22.13M
--22.13M
--10.97M
1.00%11.63M
--11.51M
-Gross PP&E
17.72%24.7M
-12.87%19.28M
-12.87%19.28M
91.35%20.99M
90.39%22.13M
--22.13M
--10.97M
1.00%11.62M
--11.51M
Prepaid assets-non current
3,400.65%101.83M
-13.79%2.7M
-13.79%2.7M
-12.01%2.91M
-0.35%3.13M
--3.13M
--3.31M
2.51%3.14M
--3.07M
Total investment
----
0.00%80K
0.00%80K
0.00%80K
0.00%80K
--80K
--80K
0.00%80K
--80K
-Other investment
----
0.00%80K
0.00%80K
0.00%80K
0.00%80K
--80K
--80K
0.00%80K
--80K
Goodwill and other intangible assets
--211.2M
----
----
----
----
----
----
----
----
-Goodwill
--210.16M
----
----
----
----
----
----
----
----
-Other intangible assets
--1.05M
----
----
----
----
----
----
----
----
Deferred tax assets-non current
-31.73%3.23M
-31.73%3.23M
-31.73%3.23M
107.32%4.73M
107.32%4.73M
--4.73M
--2.28M
-35.55%2.28M
--3.54M
Other non current assets
19.93%34.85M
46.97%42.59M
46.97%42.59M
88.13%29.06M
106.75%28.98M
--28.98M
--15.45M
1.47%14.02M
--13.81M
Total non current assets
550.64%375.81M
14.95%67.88M
14.95%67.88M
80.05%57.76M
89.60%59.05M
--59.05M
--32.08M
-2.70%31.15M
--32.01M
Total assets
19.29%1.64B
8.52%1.14B
8.52%1.14B
29.57%1.37B
13.18%1.05B
--1.05B
--1.06B
0.95%931.45M
--922.71M
Liabilities
Current liabilities
Financial liabilities
--46M
----
----
----
----
----
----
----
----
-Current debt and capital lease obligation
--46M
----
----
----
----
----
----
----
----
-Including:Current debt
--46M
----
----
----
----
----
----
----
----
Payables
-74.85%80.42M
-38.27%92.84M
-38.27%92.84M
116.46%319.73M
-2.94%150.4M
--150.4M
--147.71M
-29.81%154.95M
--220.77M
-accounts payable
-85.95%38.98M
-25.51%65.79M
-25.51%65.79M
292.71%277.4M
-17.93%88.33M
--88.33M
--70.64M
-28.70%107.62M
--150.94M
-Total tax payable
12.99%41.45M
-62.38%19.57M
-62.38%19.57M
-46.80%36.68M
31.39%52.01M
--52.01M
--68.95M
-38.95%39.59M
--64.84M
-Other payable
----
-25.66%7.48M
-25.66%7.48M
-30.45%5.65M
29.97%10.06M
--10.06M
--8.12M
55.35%7.74M
--4.98M
Current provisions
-79.59%713K
----
----
187.02%3.49M
--1M
--1M
--1.22M
----
----
Pension and other retirement benefit plans
81.08%29.37M
----
----
-4.17%16.22M
----
----
--16.92M
----
----
Accrued and deferred income
18.42%214.21M
18.79%135.62M
18.79%135.62M
29.54%180.88M
2.67%114.16M
--114.16M
--139.63M
-17.34%111.19M
--134.52M
Other current liabilities
1,160.05%78.34M
5.36%8.96M
5.36%8.96M
129.75%6.22M
14.66%8.5M
--8.5M
--2.71M
-17.46%7.42M
--8.98M
Current liabilities
-14.72%449.05M
-13.38%237.41M
-13.38%237.41M
70.85%526.54M
0.19%274.07M
--274.07M
--308.19M
-24.90%273.56M
--364.26M
Non current liabilities
Non current financial liabilities
--252.34M
----
----
----
----
----
----
----
----
-Long term debt and capital lease obligation
--252.34M
----
----
----
----
----
----
----
----
-Including:Long term debt
--252.34M
----
----
----
----
----
----
----
----
Long term provisions
0.52%7.38M
0.52%7.37M
0.52%7.37M
62.52%7.35M
62.43%7.33M
--7.33M
--4.52M
0.36%4.51M
--4.5M
Non current deferred liabilities
--6.51M
----
----
----
----
----
----
----
----
Other non current liabilities
100.00%2K
0.00%1K
0.00%1K
--1K
-50.00%1K
--1K
----
100.00%2K
--1K
Total non current liabilities
3,523.75%266.24M
0.52%7.37M
0.52%7.37M
62.54%7.35M
62.38%7.33M
--7.33M
--4.52M
0.38%4.51M
--4.5M
Total liabilities
33.98%715.28M
-13.01%244.77M
-13.01%244.77M
70.73%533.88M
1.20%281.4M
--281.4M
--312.71M
-24.59%278.07M
--368.76M
Shareholders'equity
Share capital
0.00%80M
0.00%80M
0.00%80M
0.00%80M
0.00%80M
--80M
--80M
0.00%80M
--80M
-common stock
0.00%80M
0.00%80M
0.00%80M
0.00%80M
0.00%80M
--80M
--80M
0.00%80M
--80M
Retained earnings
10.99%842.87M
18.26%819.28M
18.26%819.28M
13.83%759.41M
20.83%692.8M
--692.8M
--667.14M
20.98%573.38M
--473.95M
Total stockholders'equity
9.94%922.87M
16.37%899.28M
16.37%899.28M
12.35%839.41M
18.28%772.8M
--772.8M
--747.14M
17.95%653.38M
--553.95M
Total equity
9.94%922.87M
16.37%899.28M
16.37%899.28M
12.35%839.41M
18.28%772.8M
--772.8M
--747.14M
17.95%653.38M
--553.95M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)May 31, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q2)May 31, 2023(FY)Nov 30, 2022(Q4)Nov 30, 2022(Q2)May 31, 2022(FY)Nov 30, 2021(FY)Nov 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 32.77%869.28M-31.41%457.08M-31.41%457.08M7.10%654.74M25.48%666.36M--666.36M--611.34M-11.98%531.07M--603.31M
-Cash and cash equivalents 32.77%869.28M-31.41%457.08M-31.41%457.08M7.10%654.74M25.48%666.36M--666.36M--611.34M-11.98%531.07M--603.31M
Receivables -20.15%220.12M35.32%272.96M35.32%272.96M-5.18%275.65M-11.77%201.72M--201.72M--290.7M219.66%228.62M--71.52M
-Accounts receivable -19.24%211.19M-14.13%161.72M-14.13%161.72M-9.69%261.51M-17.62%188.34M--188.34M--289.56M219.66%228.62M--71.52M
-Other receivables -36.90%8.93M731.58%111.24M731.58%111.24M1,141.97%14.15M--13.38M--13.38M--1.14M--------
Inventory -76.13%66.82M282.47%224.48M282.47%224.48M362.05%279.96M-9.72%58.69M--58.69M--60.59M-49.81%65.01M--129.52M
Prepaid assets 0.68%97.71M74.48%119.24M74.48%119.24M49.01%97.05M-9.49%68.34M--68.34M--65.13M-12.55%75.51M--86.34M
Other current assets 3.32%8.41M6,445.95%2.42M6,445.95%2.42M162,780.00%8.14M-64.42%37K--37K--5K2,500.00%104K--4K
Total current assets -4.04%1.26B8.14%1.08B8.14%1.08B28.00%1.32B10.53%995.14M--995.14M--1.03B1.08%900.31M--890.7M
Non current assets
Net PPE 17.72%24.7M-12.87%19.29M-12.87%19.29M91.33%20.99M90.39%22.13M--22.13M--10.97M1.00%11.63M--11.51M
-Gross PP&E 17.72%24.7M-12.87%19.28M-12.87%19.28M91.35%20.99M90.39%22.13M--22.13M--10.97M1.00%11.62M--11.51M
Prepaid assets-non current 3,400.65%101.83M-13.79%2.7M-13.79%2.7M-12.01%2.91M-0.35%3.13M--3.13M--3.31M2.51%3.14M--3.07M
Total investment ----0.00%80K0.00%80K0.00%80K0.00%80K--80K--80K0.00%80K--80K
-Other investment ----0.00%80K0.00%80K0.00%80K0.00%80K--80K--80K0.00%80K--80K
Goodwill and other intangible assets --211.2M--------------------------------
-Goodwill --210.16M--------------------------------
-Other intangible assets --1.05M--------------------------------
Deferred tax assets-non current -31.73%3.23M-31.73%3.23M-31.73%3.23M107.32%4.73M107.32%4.73M--4.73M--2.28M-35.55%2.28M--3.54M
Other non current assets 19.93%34.85M46.97%42.59M46.97%42.59M88.13%29.06M106.75%28.98M--28.98M--15.45M1.47%14.02M--13.81M
Total non current assets 550.64%375.81M14.95%67.88M14.95%67.88M80.05%57.76M89.60%59.05M--59.05M--32.08M-2.70%31.15M--32.01M
Total assets 19.29%1.64B8.52%1.14B8.52%1.14B29.57%1.37B13.18%1.05B--1.05B--1.06B0.95%931.45M--922.71M
Liabilities
Current liabilities
Financial liabilities --46M--------------------------------
-Current debt and capital lease obligation --46M--------------------------------
-Including:Current debt --46M--------------------------------
Payables -74.85%80.42M-38.27%92.84M-38.27%92.84M116.46%319.73M-2.94%150.4M--150.4M--147.71M-29.81%154.95M--220.77M
-accounts payable -85.95%38.98M-25.51%65.79M-25.51%65.79M292.71%277.4M-17.93%88.33M--88.33M--70.64M-28.70%107.62M--150.94M
-Total tax payable 12.99%41.45M-62.38%19.57M-62.38%19.57M-46.80%36.68M31.39%52.01M--52.01M--68.95M-38.95%39.59M--64.84M
-Other payable -----25.66%7.48M-25.66%7.48M-30.45%5.65M29.97%10.06M--10.06M--8.12M55.35%7.74M--4.98M
Current provisions -79.59%713K--------187.02%3.49M--1M--1M--1.22M--------
Pension and other retirement benefit plans 81.08%29.37M---------4.17%16.22M----------16.92M--------
Accrued and deferred income 18.42%214.21M18.79%135.62M18.79%135.62M29.54%180.88M2.67%114.16M--114.16M--139.63M-17.34%111.19M--134.52M
Other current liabilities 1,160.05%78.34M5.36%8.96M5.36%8.96M129.75%6.22M14.66%8.5M--8.5M--2.71M-17.46%7.42M--8.98M
Current liabilities -14.72%449.05M-13.38%237.41M-13.38%237.41M70.85%526.54M0.19%274.07M--274.07M--308.19M-24.90%273.56M--364.26M
Non current liabilities
Non current financial liabilities --252.34M--------------------------------
-Long term debt and capital lease obligation --252.34M--------------------------------
-Including:Long term debt --252.34M--------------------------------
Long term provisions 0.52%7.38M0.52%7.37M0.52%7.37M62.52%7.35M62.43%7.33M--7.33M--4.52M0.36%4.51M--4.5M
Non current deferred liabilities --6.51M--------------------------------
Other non current liabilities 100.00%2K0.00%1K0.00%1K--1K-50.00%1K--1K----100.00%2K--1K
Total non current liabilities 3,523.75%266.24M0.52%7.37M0.52%7.37M62.54%7.35M62.38%7.33M--7.33M--4.52M0.38%4.51M--4.5M
Total liabilities 33.98%715.28M-13.01%244.77M-13.01%244.77M70.73%533.88M1.20%281.4M--281.4M--312.71M-24.59%278.07M--368.76M
Shareholders'equity
Share capital 0.00%80M0.00%80M0.00%80M0.00%80M0.00%80M--80M--80M0.00%80M--80M
-common stock 0.00%80M0.00%80M0.00%80M0.00%80M0.00%80M--80M--80M0.00%80M--80M
Retained earnings 10.99%842.87M18.26%819.28M18.26%819.28M13.83%759.41M20.83%692.8M--692.8M--667.14M20.98%573.38M--473.95M
Total stockholders'equity 9.94%922.87M16.37%899.28M16.37%899.28M12.35%839.41M18.28%772.8M--772.8M--747.14M17.95%653.38M--553.95M
Total equity 9.94%922.87M16.37%899.28M16.37%899.28M12.35%839.41M18.28%772.8M--772.8M--747.14M17.95%653.38M--553.95M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data