MY Stock MarketDetailed Quotes

5069 BLDPLNT

Watchlist
  • 11.500
  • +0.060+0.52%
15min DelayMarket Closed Dec 27 14:30 CST
1.08BMarket Cap30.50P/E (TTM)

BLDPLNT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
2,464.93%105.81M
156.40%51.2M
-96.07%8.88M
-57.38%79.24M
9.33%24.89M
92.50%-4.47M
-217.82%-90.77M
137.76%226.07M
5,750.81%185.94M
-34.86%22.76M
Net profit before non-cash adjustment
19.83%16.33M
223.58%7.1M
-1.78%43.17M
-50.18%8.16M
391.57%19.19M
179.43%13.63M
-88.33%2.19M
-60.97%43.95M
10.93%16.38M
-89.48%3.9M
Total adjustment of non-cash items
20.87%16.94M
61.62%10.01M
-27.25%54.68M
33.11%18.06M
-31.43%16.41M
-34.25%14.01M
-62.12%6.19M
131.38%75.16M
359.01%13.57M
34.26%23.93M
-Depreciation and amortization
3.21%14.32M
4.23%13.95M
5.66%57.99M
23.43%17.27M
-2.26%13.46M
1.81%13.87M
-0.81%13.38M
12.41%54.88M
11.92%13.99M
5.72%13.77M
-Reversal of impairment losses recognized in profit and loss
----
----
--45
----
----
----
----
--0
----
----
-Disposal profit
26.84%-1.32M
-53.65%330K
-362.20%-1.97M
1,393.72%2.35M
10.08%-3.23M
-169.37%-1.81M
77.56%712K
89.94%-426.59K
392.78%157.41K
-167.31%-3.59M
-Net exchange gains and losses
4,468.33%5.48M
44.83%-400K
-33.34%269.37K
40.25%-1.53M
-63.67%2.41M
104.72%120K
35.04%-725K
342.23%404.1K
-12,696.41%-2.57M
2,401.39%6.63M
-Other non-cash items
-184.19%-1.54M
46.11%-3.87M
-107.92%-1.61M
-101.45%-28.76K
-47.07%3.77M
-76.02%1.83M
-300.56%-7.17M
266.51%20.3M
111.15%1.98M
10.75%7.12M
Changes in working capital
325.89%72.54M
134.38%34.09M
-183.18%-88.97M
-66.01%53.01M
-111.35%-10.71M
62.60%-32.11M
-336.64%-99.16M
313.91%106.96M
1,316.82%155.99M
74.66%-5.07M
-Change in receivables
134.96%34.37M
-35.84%-40.72M
-91.37%6.95M
31.71%154.7M
-25.08%-19.46M
-118.37%-98.32M
-226.67%-29.98M
355.35%80.54M
210.20%117.45M
-122.52%-15.56M
-Change in inventory
-89.82%5.34M
202.75%77.08M
-235.59%-80.23M
-298.72%-88.59M
-40.94%30.93M
212.17%52.46M
-934.04%-75.02M
257.91%59.17M
-63.47%44.58M
163.29%52.36M
-Change in prepaid assets
----
----
138.74%139.69K
----
----
----
----
11.42%-360.56K
----
----
-Change in payables
138.82%32.83M
-138.99%-2.28M
51.15%-15.82M
-132.72%-13.23M
47.04%-22.17M
132.12%13.75M
-36.85%5.84M
-266.82%-32.39M
79.60%-5.69M
-562.31%-41.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-6.51%1.47M
-27.10%1.11M
26.96%6.03M
-2.59%1.28M
43.87%1.67M
28.21%1.57M
43.50%1.52M
37.27%4.75M
33.88%1.31M
37.37%1.16M
Tax refund paid
-110.28%-648K
9.41%-1.86M
114.53%1.23M
-80.23%-4.51M
215.37%1.49M
631.45%6.3M
41.20%-2.05M
47.99%-8.46M
83.48%-2.5M
-211.86%-1.29M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
3,038.80%106.63M
155.26%50.45M
-92.74%16.14M
-58.86%76.01M
23.88%28.04M
105.70%3.4M
-222.36%-91.3M
170.27%222.36M
1,158.41%184.75M
-36.02%22.63M
Investing cash flow
Net PPE purchase and sale
-111.46%-27.91M
61.89%-4.22M
-31.09%-57.46M
-22.49%-22.02M
-37.64%-11.18M
-44.55%-13.2M
-28.62%-11.07M
20.50%-43.83M
5.34%-17.98M
35.64%-8.12M
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Investing cash flow
-111.46%-27.91M
61.89%-4.22M
-31.09%-57.46M
-22.49%-22.02M
-37.64%-11.18M
-44.55%-13.2M
-28.62%-11.07M
20.50%-43.83M
5.34%-17.98M
35.64%-8.12M
Financing cash flow
Net issuance payments of debt
-61.84%-39.2M
66,235.80%107.46M
-51.26%-174.19M
-70.23%-122.38M
-190.57%-27.75M
50.30%-24.22M
100.64%162K
-839.37%-115.16M
-799.38%-71.89M
-37.67%30.64M
Increase or decrease of lease financing
-132.30%-525K
-3.57%-261K
1.69%-880.98K
3.99%-219.98K
6.15%-183K
10.32%-226K
-14.55%-252K
-11.53%-896.11K
-5.83%-229.11K
5.80%-195K
Cash dividends paid
----
----
40.00%-2.81M
--0
----
----
----
-66.67%-4.68M
--0
----
Cash dividends for minorities
----
----
50.00%-442.44K
-466.67%-440
----
----
----
---884.88K
--120
----
Interest paid (cash flow from financing activities)
40.90%-1.52M
44.74%-1.25M
18.28%-8.47M
40.56%-1.6M
24.97%-2.04M
-4.39%-2.57M
9.23%-2.26M
-14.46%-10.37M
-22.74%-2.7M
-23.25%-2.72M
Financing cash flow
-52.67%-41.24M
4,604.80%105.95M
-41.53%-186.79M
-66.00%-124.21M
-249.88%-33.22M
47.49%-27.01M
91.56%-2.35M
-4,638.75%-131.98M
-466.23%-74.82M
-52.58%22.17M
Net cash flow
Beginning cash position
11.60%270.77M
-65.87%118.36M
15.36%346.76M
-25.26%188.63M
-6.29%205.78M
-28.60%242.64M
15.36%346.76M
11.10%300.59M
-27.93%252.37M
-21.64%219.59M
Current changes in cash
201.80%37.48M
245.32%152.18M
-590.15%-228.11M
-176.37%-70.22M
-144.60%-16.36M
69.38%-36.81M
-374.63%-104.72M
54.91%46.54M
285.15%91.95M
-47.23%36.68M
Effect of exchange rate changes
-13,458.97%-5.29M
-61.68%228K
22.15%-285.07K
-101.89%-46.07K
79.61%-795K
-11.43%-39K
-47.20%595K
-4,613.62%-366.2K
3,760.13%2.44M
-945.77%-3.9M
End cash Position
47.22%302.96M
11.60%270.77M
-65.87%118.36M
-65.87%118.36M
-25.26%188.63M
-6.29%205.78M
-28.60%242.64M
15.36%346.76M
15.36%346.76M
-27.93%252.37M
Free cash flow
743.23%78.7M
145.08%46.16M
-124.53%-43.77M
-67.62%53.99M
16.37%16.86M
82.21%-12.24M
-255.10%-102.39M
574.71%178.46M
557.39%166.73M
-36.03%14.49M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 2,464.93%105.81M156.40%51.2M-96.07%8.88M-57.38%79.24M9.33%24.89M92.50%-4.47M-217.82%-90.77M137.76%226.07M5,750.81%185.94M-34.86%22.76M
Net profit before non-cash adjustment 19.83%16.33M223.58%7.1M-1.78%43.17M-50.18%8.16M391.57%19.19M179.43%13.63M-88.33%2.19M-60.97%43.95M10.93%16.38M-89.48%3.9M
Total adjustment of non-cash items 20.87%16.94M61.62%10.01M-27.25%54.68M33.11%18.06M-31.43%16.41M-34.25%14.01M-62.12%6.19M131.38%75.16M359.01%13.57M34.26%23.93M
-Depreciation and amortization 3.21%14.32M4.23%13.95M5.66%57.99M23.43%17.27M-2.26%13.46M1.81%13.87M-0.81%13.38M12.41%54.88M11.92%13.99M5.72%13.77M
-Reversal of impairment losses recognized in profit and loss ----------45------------------0--------
-Disposal profit 26.84%-1.32M-53.65%330K-362.20%-1.97M1,393.72%2.35M10.08%-3.23M-169.37%-1.81M77.56%712K89.94%-426.59K392.78%157.41K-167.31%-3.59M
-Net exchange gains and losses 4,468.33%5.48M44.83%-400K-33.34%269.37K40.25%-1.53M-63.67%2.41M104.72%120K35.04%-725K342.23%404.1K-12,696.41%-2.57M2,401.39%6.63M
-Other non-cash items -184.19%-1.54M46.11%-3.87M-107.92%-1.61M-101.45%-28.76K-47.07%3.77M-76.02%1.83M-300.56%-7.17M266.51%20.3M111.15%1.98M10.75%7.12M
Changes in working capital 325.89%72.54M134.38%34.09M-183.18%-88.97M-66.01%53.01M-111.35%-10.71M62.60%-32.11M-336.64%-99.16M313.91%106.96M1,316.82%155.99M74.66%-5.07M
-Change in receivables 134.96%34.37M-35.84%-40.72M-91.37%6.95M31.71%154.7M-25.08%-19.46M-118.37%-98.32M-226.67%-29.98M355.35%80.54M210.20%117.45M-122.52%-15.56M
-Change in inventory -89.82%5.34M202.75%77.08M-235.59%-80.23M-298.72%-88.59M-40.94%30.93M212.17%52.46M-934.04%-75.02M257.91%59.17M-63.47%44.58M163.29%52.36M
-Change in prepaid assets --------138.74%139.69K----------------11.42%-360.56K--------
-Change in payables 138.82%32.83M-138.99%-2.28M51.15%-15.82M-132.72%-13.23M47.04%-22.17M132.12%13.75M-36.85%5.84M-266.82%-32.39M79.60%-5.69M-562.31%-41.87M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -6.51%1.47M-27.10%1.11M26.96%6.03M-2.59%1.28M43.87%1.67M28.21%1.57M43.50%1.52M37.27%4.75M33.88%1.31M37.37%1.16M
Tax refund paid -110.28%-648K9.41%-1.86M114.53%1.23M-80.23%-4.51M215.37%1.49M631.45%6.3M41.20%-2.05M47.99%-8.46M83.48%-2.5M-211.86%-1.29M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 3,038.80%106.63M155.26%50.45M-92.74%16.14M-58.86%76.01M23.88%28.04M105.70%3.4M-222.36%-91.3M170.27%222.36M1,158.41%184.75M-36.02%22.63M
Investing cash flow
Net PPE purchase and sale -111.46%-27.91M61.89%-4.22M-31.09%-57.46M-22.49%-22.02M-37.64%-11.18M-44.55%-13.2M-28.62%-11.07M20.50%-43.83M5.34%-17.98M35.64%-8.12M
Dividends received (cash flow from investment activities) ----------0------------------0--------
Investing cash flow -111.46%-27.91M61.89%-4.22M-31.09%-57.46M-22.49%-22.02M-37.64%-11.18M-44.55%-13.2M-28.62%-11.07M20.50%-43.83M5.34%-17.98M35.64%-8.12M
Financing cash flow
Net issuance payments of debt -61.84%-39.2M66,235.80%107.46M-51.26%-174.19M-70.23%-122.38M-190.57%-27.75M50.30%-24.22M100.64%162K-839.37%-115.16M-799.38%-71.89M-37.67%30.64M
Increase or decrease of lease financing -132.30%-525K-3.57%-261K1.69%-880.98K3.99%-219.98K6.15%-183K10.32%-226K-14.55%-252K-11.53%-896.11K-5.83%-229.11K5.80%-195K
Cash dividends paid --------40.00%-2.81M--0-------------66.67%-4.68M--0----
Cash dividends for minorities --------50.00%-442.44K-466.67%-440---------------884.88K--120----
Interest paid (cash flow from financing activities) 40.90%-1.52M44.74%-1.25M18.28%-8.47M40.56%-1.6M24.97%-2.04M-4.39%-2.57M9.23%-2.26M-14.46%-10.37M-22.74%-2.7M-23.25%-2.72M
Financing cash flow -52.67%-41.24M4,604.80%105.95M-41.53%-186.79M-66.00%-124.21M-249.88%-33.22M47.49%-27.01M91.56%-2.35M-4,638.75%-131.98M-466.23%-74.82M-52.58%22.17M
Net cash flow
Beginning cash position 11.60%270.77M-65.87%118.36M15.36%346.76M-25.26%188.63M-6.29%205.78M-28.60%242.64M15.36%346.76M11.10%300.59M-27.93%252.37M-21.64%219.59M
Current changes in cash 201.80%37.48M245.32%152.18M-590.15%-228.11M-176.37%-70.22M-144.60%-16.36M69.38%-36.81M-374.63%-104.72M54.91%46.54M285.15%91.95M-47.23%36.68M
Effect of exchange rate changes -13,458.97%-5.29M-61.68%228K22.15%-285.07K-101.89%-46.07K79.61%-795K-11.43%-39K-47.20%595K-4,613.62%-366.2K3,760.13%2.44M-945.77%-3.9M
End cash Position 47.22%302.96M11.60%270.77M-65.87%118.36M-65.87%118.36M-25.26%188.63M-6.29%205.78M-28.60%242.64M15.36%346.76M15.36%346.76M-27.93%252.37M
Free cash flow 743.23%78.7M145.08%46.16M-124.53%-43.77M-67.62%53.99M16.37%16.86M82.21%-12.24M-255.10%-102.39M574.71%178.46M557.39%166.73M-36.03%14.49M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.