MY Stock MarketDetailed Quotes

5072 HIAPTEK

Watchlist
  • 0.440
  • +0.015+3.53%
15min DelayNot Open Jul 1 16:58 CST
766.58MMarket Cap11.00P/E (TTM)

HIAPTEK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
(FY)Jul 31, 2022
(Q4)Jul 31, 2022
(Q3)Apr 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-103.86%-3.59M
-150.83%-43.74M
189.93%138.37M
114.14%30.67M
-2,140.19%-71.43M
12.14%93.09M
466.09%86.04M
-374.66%-153.85M
-352.68%-216.86M
-96.65%3.5M
Net profit before non-cash adjustment
3.83%26.05M
82.91%-8.2M
-83.96%30.46M
43.33%36.76M
-59.80%16.62M
-31.44%25.09M
-155.60%-48M
-2.41%189.9M
-62.33%25.65M
-48.44%41.33M
Total adjustment of non-cash items
95.76%-1.41M
-35.22%20.54M
-263.81%-19.16M
-1,558.23%-13.65M
-414.26%-4.08M
-1,073.53%-33.14M
390.74%31.7M
88.16%-5.27M
102.23%936K
109.07%1.3M
-Depreciation and amortization
39.16%4.93M
36.32%4.71M
12.21%14.87M
28.05%4.17M
6.84%3.7M
6.66%3.54M
7.67%3.45M
-2.60%13.25M
-4.79%3.26M
6.26%3.46M
-Reversal of impairment losses recognized in profit and loss
76.35%-3M
-105.84%-1.6M
-121.98%-5.14M
-161.74%-9.09M
-5,720.21%-10.85M
-715.83%-12.68M
327.36%27.47M
343.99%23.39M
1,682.15%14.71M
46.21%193K
-Assets reserve and write-off
----
----
-84.59%565K
-85.02%565K
--0
----
----
166.30%3.67M
145.73%3.77M
--0
-Share of associates
69.36%-8.43M
1,366.67%16.61M
15.53%-44.52M
24.65%-17.14M
144.02%1.46M
-718.77%-27.53M
94.37%-1.31M
30.66%-52.7M
54.00%-22.75M
83.24%-3.32M
-Disposal profit
75.28%-605K
-251.34%-2.87M
-15.00%-3.14M
359.44%1.58M
-64.49%-1.46M
-200.25%-2.45M
-93.38%-818K
-16.14%-2.73M
41.83%-609K
-214.54%-887K
-Net exchange gains and losses
-94.12%134K
16.45%-838K
347.40%903K
408.89%556K
-57.46%-929K
5,658.54%2.28M
-324.89%-1M
-212.65%-365K
-7.78%-180K
-105.57%-590K
-Other non-cash items
34.43%4.97M
16.04%4.54M
69.26%17.31M
109.06%5.7M
64.08%4M
57.32%3.7M
44.23%3.91M
-10.54%10.22M
0.55%2.73M
-9.24%2.44M
Changes in working capital
-127.91%-28.23M
-154.79%-56.07M
137.54%127.06M
103.10%7.56M
-114.59%-83.97M
135.10%101.14M
203.44%102.34M
-259.71%-338.49M
-229.17%-243.45M
-200.91%-39.13M
-Change in receivables
-157.54%-31.39M
114.88%3.41M
94.29%-10.39M
-208.64%-12.35M
64.97%-29.68M
97.82%54.56M
83.17%-22.92M
-1,132.72%-181.97M
-89.22%11.37M
---84.73M
-Change in inventory
-126.69%-11.04M
-131.23%-53.75M
192.50%203.67M
113.43%43.65M
-230.66%-53.48M
125.68%41.38M
278.47%172.13M
-116.47%-220.19M
-62.88%-324.93M
--40.93M
-Change in payables
172.78%14.2M
87.77%-5.73M
-204.85%-66.4M
-134.29%-23.92M
-117.39%-812K
279.89%5.21M
-470.40%-46.87M
176.11%63.33M
238.21%69.77M
--4.67M
-Changes in other current assets
----
----
-48.70%178K
----
----
----
----
162.08%347K
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-19.56%-5.5M
-8.80%-5.35M
-53.67%-20.52M
-74.44%-6.55M
-54.26%-4.45M
-43.23%-4.6M
-40.49%-4.92M
21.81%-13.36M
24.44%-3.76M
5.10%-2.88M
Interest received (cash flow from operating activities)
-85.00%45K
2.36%347K
68.75%945K
806.45%281K
-30.56%25K
-1.64%300K
80.32%339K
10.02%560K
-13.89%31K
-36.84%36K
Tax refund paid
69.50%-2.07M
118.36%1.96M
20.40%-24.41M
96.94%-279K
52.03%-6.67M
-178.67%-6.79M
-104.27%-10.67M
-42.99%-30.67M
51.88%-9.11M
-1,563.83%-13.89M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-113.56%-11.12M
-166.09%-46.78M
147.83%94.38M
110.50%24.12M
-523.23%-82.52M
5.57%81.99M
320.92%70.79M
-1,196.37%-197.31M
-220.03%-229.7M
-113.13%-13.24M
Investing cash flow
Net PPE purchase and sale
49.25%-3.94M
-399.89%-18.08M
-359.09%-32.55M
-908.43%-13.76M
-38.78%-7.42M
-5,488.49%-7.77M
-1,375.92%-3.62M
-857.59%-7.09M
-34,000.00%-1.36M
-752.38%-5.34M
Net business purchase and sale
----
----
--0
----
----
----
----
--0
----
----
Net investment product transactions
41.37%7.13M
-3,806.42%-4.26M
19.44%10.48M
-90.78%646K
1,320.58%4.9M
224.65%5.05M
12.80%-109K
67.95%8.78M
403.81%7M
102.19%345K
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
181.82%93K
--0
--93K
----
----
50.00%33K
--0
--0
Interest received (cash flow from investment activities)
16.25%-433K
-29.40%502K
--0
-1,155.56%-226K
357.14%32K
13.26%-517K
17.13%711K
--0
98.17%-18K
-98.41%7K
Investing cash flow
-1,440.12%-49.9M
-624.35%-21.83M
-1,378.53%-21.98M
-337.24%-13.34M
52.13%-2.39M
-480.28%-3.24M
-1,371.73%-3.01M
-72.20%1.72M
1,216.39%5.62M
65.48%-4.99M
Financing cash flow
Net issuance payments of debt
155.26%52.89M
143.46%33M
-135.16%-69.41M
-98.61%3.19M
324.45%99.05M
1.45%-95.71M
-169.83%-75.94M
334.99%197.38M
761.81%229.88M
18.87%-44.13M
Net common stock issuance
----
----
--0
--0
----
----
----
-90.91%7.09M
--0
--3.46M
Increase or decrease of lease financing
0.00%-250K
0.00%-248K
-228.38%-995K
-63.82%-249K
-406.12%-248K
-390.20%-250K
-386.27%-248K
-50.75%-303K
-204.00%-152K
2.00%-49K
Cash dividends paid
----
----
-0.65%-17.42M
--0
--0
----
----
-314.71%-17.31M
--0
--0
Net other fund-raising expenses
----
----
----
----
----
----
----
--49K
--0
----
Financing cash flow
138.74%43.93M
143.00%32.76M
-146.99%-87.82M
-98.72%2.94M
342.95%98.8M
-0.94%-113.38M
-169.15%-76.18M
1,896.50%186.91M
119.64%229.73M
25.31%-40.67M
Net cash flow
Beginning cash position
-30.85%98.57M
-10.49%134.32M
-5.34%150.06M
-16.69%120.13M
-47.91%105.71M
-39.76%142.55M
-5.34%150.06M
9.18%158.53M
14.97%144.2M
117.75%202.94M
Current changes in cash
50.64%-17.09M
-326.30%-35.86M
-77.60%-15.43M
142.73%13.72M
123.59%13.9M
-2.44%-34.63M
-110.73%-8.41M
-163.05%-8.69M
-83.00%5.65M
-284.57%-58.9M
Effect of exchange rate changes
95.19%-106K
-87.07%116K
-248.15%-320K
125.85%463K
214.46%522K
-2,280.20%-2.2M
450.39%897K
148.76%216K
240.41%205K
-48.61%166K
End cash Position
-23.03%81.37M
-30.85%98.57M
-10.49%134.32M
-10.49%134.32M
-16.69%120.13M
-47.91%105.71M
-39.76%142.55M
-5.34%150.06M
-5.34%150.06M
14.97%144.2M
Free cash flow
-122.57%-16.16M
-201.47%-67M
126.87%55.97M
104.19%9.74M
-361.06%-91.42M
-6.57%71.62M
301.11%66.03M
-1,555.23%-208.27M
-219.11%-232.27M
-119.83%-19.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022(FY)Jul 31, 2022(Q4)Jul 31, 2022(Q3)Apr 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -103.86%-3.59M-150.83%-43.74M189.93%138.37M114.14%30.67M-2,140.19%-71.43M12.14%93.09M466.09%86.04M-374.66%-153.85M-352.68%-216.86M-96.65%3.5M
Net profit before non-cash adjustment 3.83%26.05M82.91%-8.2M-83.96%30.46M43.33%36.76M-59.80%16.62M-31.44%25.09M-155.60%-48M-2.41%189.9M-62.33%25.65M-48.44%41.33M
Total adjustment of non-cash items 95.76%-1.41M-35.22%20.54M-263.81%-19.16M-1,558.23%-13.65M-414.26%-4.08M-1,073.53%-33.14M390.74%31.7M88.16%-5.27M102.23%936K109.07%1.3M
-Depreciation and amortization 39.16%4.93M36.32%4.71M12.21%14.87M28.05%4.17M6.84%3.7M6.66%3.54M7.67%3.45M-2.60%13.25M-4.79%3.26M6.26%3.46M
-Reversal of impairment losses recognized in profit and loss 76.35%-3M-105.84%-1.6M-121.98%-5.14M-161.74%-9.09M-5,720.21%-10.85M-715.83%-12.68M327.36%27.47M343.99%23.39M1,682.15%14.71M46.21%193K
-Assets reserve and write-off ---------84.59%565K-85.02%565K--0--------166.30%3.67M145.73%3.77M--0
-Share of associates 69.36%-8.43M1,366.67%16.61M15.53%-44.52M24.65%-17.14M144.02%1.46M-718.77%-27.53M94.37%-1.31M30.66%-52.7M54.00%-22.75M83.24%-3.32M
-Disposal profit 75.28%-605K-251.34%-2.87M-15.00%-3.14M359.44%1.58M-64.49%-1.46M-200.25%-2.45M-93.38%-818K-16.14%-2.73M41.83%-609K-214.54%-887K
-Net exchange gains and losses -94.12%134K16.45%-838K347.40%903K408.89%556K-57.46%-929K5,658.54%2.28M-324.89%-1M-212.65%-365K-7.78%-180K-105.57%-590K
-Other non-cash items 34.43%4.97M16.04%4.54M69.26%17.31M109.06%5.7M64.08%4M57.32%3.7M44.23%3.91M-10.54%10.22M0.55%2.73M-9.24%2.44M
Changes in working capital -127.91%-28.23M-154.79%-56.07M137.54%127.06M103.10%7.56M-114.59%-83.97M135.10%101.14M203.44%102.34M-259.71%-338.49M-229.17%-243.45M-200.91%-39.13M
-Change in receivables -157.54%-31.39M114.88%3.41M94.29%-10.39M-208.64%-12.35M64.97%-29.68M97.82%54.56M83.17%-22.92M-1,132.72%-181.97M-89.22%11.37M---84.73M
-Change in inventory -126.69%-11.04M-131.23%-53.75M192.50%203.67M113.43%43.65M-230.66%-53.48M125.68%41.38M278.47%172.13M-116.47%-220.19M-62.88%-324.93M--40.93M
-Change in payables 172.78%14.2M87.77%-5.73M-204.85%-66.4M-134.29%-23.92M-117.39%-812K279.89%5.21M-470.40%-46.87M176.11%63.33M238.21%69.77M--4.67M
-Changes in other current assets ---------48.70%178K----------------162.08%347K--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -19.56%-5.5M-8.80%-5.35M-53.67%-20.52M-74.44%-6.55M-54.26%-4.45M-43.23%-4.6M-40.49%-4.92M21.81%-13.36M24.44%-3.76M5.10%-2.88M
Interest received (cash flow from operating activities) -85.00%45K2.36%347K68.75%945K806.45%281K-30.56%25K-1.64%300K80.32%339K10.02%560K-13.89%31K-36.84%36K
Tax refund paid 69.50%-2.07M118.36%1.96M20.40%-24.41M96.94%-279K52.03%-6.67M-178.67%-6.79M-104.27%-10.67M-42.99%-30.67M51.88%-9.11M-1,563.83%-13.89M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -113.56%-11.12M-166.09%-46.78M147.83%94.38M110.50%24.12M-523.23%-82.52M5.57%81.99M320.92%70.79M-1,196.37%-197.31M-220.03%-229.7M-113.13%-13.24M
Investing cash flow
Net PPE purchase and sale 49.25%-3.94M-399.89%-18.08M-359.09%-32.55M-908.43%-13.76M-38.78%-7.42M-5,488.49%-7.77M-1,375.92%-3.62M-857.59%-7.09M-34,000.00%-1.36M-752.38%-5.34M
Net business purchase and sale ----------0------------------0--------
Net investment product transactions 41.37%7.13M-3,806.42%-4.26M19.44%10.48M-90.78%646K1,320.58%4.9M224.65%5.05M12.80%-109K67.95%8.78M403.81%7M102.19%345K
Advance cash and loans provided to other parties ----------0------------------0--------
Dividends received (cash flow from investment activities) --------181.82%93K--0--93K--------50.00%33K--0--0
Interest received (cash flow from investment activities) 16.25%-433K-29.40%502K--0-1,155.56%-226K357.14%32K13.26%-517K17.13%711K--098.17%-18K-98.41%7K
Investing cash flow -1,440.12%-49.9M-624.35%-21.83M-1,378.53%-21.98M-337.24%-13.34M52.13%-2.39M-480.28%-3.24M-1,371.73%-3.01M-72.20%1.72M1,216.39%5.62M65.48%-4.99M
Financing cash flow
Net issuance payments of debt 155.26%52.89M143.46%33M-135.16%-69.41M-98.61%3.19M324.45%99.05M1.45%-95.71M-169.83%-75.94M334.99%197.38M761.81%229.88M18.87%-44.13M
Net common stock issuance ----------0--0-------------90.91%7.09M--0--3.46M
Increase or decrease of lease financing 0.00%-250K0.00%-248K-228.38%-995K-63.82%-249K-406.12%-248K-390.20%-250K-386.27%-248K-50.75%-303K-204.00%-152K2.00%-49K
Cash dividends paid ---------0.65%-17.42M--0--0---------314.71%-17.31M--0--0
Net other fund-raising expenses ------------------------------49K--0----
Financing cash flow 138.74%43.93M143.00%32.76M-146.99%-87.82M-98.72%2.94M342.95%98.8M-0.94%-113.38M-169.15%-76.18M1,896.50%186.91M119.64%229.73M25.31%-40.67M
Net cash flow
Beginning cash position -30.85%98.57M-10.49%134.32M-5.34%150.06M-16.69%120.13M-47.91%105.71M-39.76%142.55M-5.34%150.06M9.18%158.53M14.97%144.2M117.75%202.94M
Current changes in cash 50.64%-17.09M-326.30%-35.86M-77.60%-15.43M142.73%13.72M123.59%13.9M-2.44%-34.63M-110.73%-8.41M-163.05%-8.69M-83.00%5.65M-284.57%-58.9M
Effect of exchange rate changes 95.19%-106K-87.07%116K-248.15%-320K125.85%463K214.46%522K-2,280.20%-2.2M450.39%897K148.76%216K240.41%205K-48.61%166K
End cash Position -23.03%81.37M-30.85%98.57M-10.49%134.32M-10.49%134.32M-16.69%120.13M-47.91%105.71M-39.76%142.55M-5.34%150.06M-5.34%150.06M14.97%144.2M
Free cash flow -122.57%-16.16M-201.47%-67M126.87%55.97M104.19%9.74M-361.06%-91.42M-6.57%71.62M301.11%66.03M-1,555.23%-208.27M-219.11%-232.27M-119.83%-19.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg