MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist
  • 1.100
  • +0.020+1.85%
15min DelayMarket Closed Nov 25 16:44 CST
550.82MMarket Cap6.88P/E (TTM)

NAIM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
-58.29%36.24M
18.07%80.91M
-14.00%316.95M
-73.93%19.09M
23.13%142.46M
7.96%86.88M
-30.90%68.52M
-12.71%368.57M
-55.26%73.22M
0.43%115.7M
Cost of revenue
-83.45%13.23M
24.86%76.97M
-17.22%281.33M
-95.37%3.04M
22.23%136.72M
8.46%79.93M
-30.53%61.64M
-10.77%339.86M
-53.67%65.58M
5.06%111.85M
Gross profit
230.85%23.01M
-42.72%3.94M
24.11%35.62M
110.12%16.05M
49.17%5.74M
2.51%6.96M
-34.06%6.88M
-30.60%28.7M
-65.47%7.64M
-55.98%3.85M
Operating expense
26.66%11.79M
40.13%11M
-5.06%35.05M
-32.72%9.84M
15.94%8.05M
17.32%9.31M
5.88%7.85M
44.92%36.92M
219.64%14.63M
-20.83%6.95M
Selling and administrative expenses
23.60%8.1M
23.30%6.73M
-4.62%26.36M
-19.17%7.04M
16.31%7.3M
12.33%6.55M
-19.83%5.46M
20.66%27.63M
35.83%8.71M
-0.05%6.28M
-Selling and marketing expense
0.19%1.08M
-2.54%1.19M
-0.35%3.93M
-35.04%823K
-5.93%809K
15.00%1.08M
38.68%1.22M
0.95%3.95M
25.07%1.27M
-8.99%860K
-General and administrative expense
28.22%7.02M
30.73%5.54M
-5.33%22.42M
-16.47%6.22M
19.84%6.49M
11.81%5.47M
-28.50%4.24M
24.71%23.69M
37.84%7.45M
1.54%5.42M
Other operating expenses
58.44%5.79M
61.99%4.99M
21.38%14.81M
26.42%5.02M
-13.24%3.05M
43.75%3.66M
41.94%3.08M
34.69%12.2M
311.40%3.97M
-6.52%3.51M
Total other operating income
133.26%2.1M
4.76%726K
109.96%6.11M
213.86%2.22M
-19.25%2.3M
103.15%902K
-55.80%693K
-55.09%2.91M
-169.52%-1.95M
124.53%2.85M
Operating profit
577.50%11.23M
-627.73%-7.06M
106.97%573K
188.76%6.21M
25.35%-2.31M
-104.97%-2.35M
-132.13%-970K
-151.74%-8.22M
-139.86%-6.99M
-10,223.33%-3.1M
Net non-operating interest income (expenses)
-5.83%-817K
-12.41%-1.07M
26.68%-2.6M
38.66%-476K
56.37%-404K
11.06%-772K
2.96%-951K
-48.35%-3.55M
-33.10%-776K
-1,346.88%-926K
Non-operating interest income
-25.11%1.54M
-21.11%1.5M
3.34%7.86M
-2.97%1.54M
-13.21%2.37M
18.44%2.06M
21.95%1.9M
-9.33%7.61M
27.68%1.58M
-1.66%2.73M
Non-operating interest expense
-16.66%2.36M
-9.93%2.57M
1.90%10.99M
27.74%2.54M
-24.14%2.78M
8.61%2.83M
12.33%2.85M
-11.19%10.79M
-37.61%1.99M
28.71%3.66M
Total other finance cost
----
----
-241.40%-526K
----
----
----
----
127.33%372K
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
84.91%32.16M
352.26%12.1M
16.78%47.9M
55.05%20.45M
44.76%14.86M
74.53%17.39M
-163.07%-4.8M
152.03%41.02M
117.02%13.19M
65.60%10.26M
Special income (charges)
-218.73%-2.69M
137.64%2.26M
Less:Other special charges
----
----
272.73%205K
----
----
----
----
-97.26%55K
----
----
Less:Write off
----
----
207.07%2.48M
----
----
----
----
-157.82%-2.32M
----
----
Other non-operating income (expenses)
282,050.00%5.64M
55.56%-24K
-1,785.71%-132K
0.00%-2K
-237.50%-54K
-16.67%-7K
Income before tax
237.90%48.21M
158.26%3.94M
37.02%43.19M
207.08%23.68M
92.67%12.01M
79.50%14.27M
-170.33%-6.77M
144.16%31.52M
111.94%7.71M
2.21%6.23M
Income tax
-18.13%1.4M
-9.48%1.09M
22.14%7.87M
166.67%3.37M
3.18%1.59M
48.44%1.71M
-51.65%1.2M
15.15%6.45M
-75.42%1.26M
186.59%1.54M
Net income
272.76%46.81M
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
132.58%25.07M
109.25%6.45M
-40.49%4.69M
Net income continuous operations
272.76%46.81M
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
132.58%25.07M
109.25%6.45M
-40.49%4.69M
Noncontrolling interests
1,502.70%519K
-170.98%-137K
6.08%279K
371.32%369K
-290.70%-246K
-215.63%-37K
-18.91%193K
-84.52%263K
-108.97%-136K
-76.76%129K
Net income attributable to the company
267.55%46.29M
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
131.54%24.81M
109.24%6.59M
-37.74%4.56M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
267.55%46.29M
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
131.54%24.81M
109.24%6.59M
-37.74%4.56M
Gross dividend payment
Basic earnings per share
266.67%0.0924
136.81%0.006
41.41%0.07
204.58%0.0399
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
131.51%0.0495
109.21%0.0131
-37.67%0.0091
Diluted earnings per share
266.67%0.0924
136.81%0.006
41.41%0.07
204.58%0.0399
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
131.51%0.0495
109.21%0.0131
-37.67%0.0091
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue -58.29%36.24M18.07%80.91M-14.00%316.95M-73.93%19.09M23.13%142.46M7.96%86.88M-30.90%68.52M-12.71%368.57M-55.26%73.22M0.43%115.7M
Cost of revenue -83.45%13.23M24.86%76.97M-17.22%281.33M-95.37%3.04M22.23%136.72M8.46%79.93M-30.53%61.64M-10.77%339.86M-53.67%65.58M5.06%111.85M
Gross profit 230.85%23.01M-42.72%3.94M24.11%35.62M110.12%16.05M49.17%5.74M2.51%6.96M-34.06%6.88M-30.60%28.7M-65.47%7.64M-55.98%3.85M
Operating expense 26.66%11.79M40.13%11M-5.06%35.05M-32.72%9.84M15.94%8.05M17.32%9.31M5.88%7.85M44.92%36.92M219.64%14.63M-20.83%6.95M
Selling and administrative expenses 23.60%8.1M23.30%6.73M-4.62%26.36M-19.17%7.04M16.31%7.3M12.33%6.55M-19.83%5.46M20.66%27.63M35.83%8.71M-0.05%6.28M
-Selling and marketing expense 0.19%1.08M-2.54%1.19M-0.35%3.93M-35.04%823K-5.93%809K15.00%1.08M38.68%1.22M0.95%3.95M25.07%1.27M-8.99%860K
-General and administrative expense 28.22%7.02M30.73%5.54M-5.33%22.42M-16.47%6.22M19.84%6.49M11.81%5.47M-28.50%4.24M24.71%23.69M37.84%7.45M1.54%5.42M
Other operating expenses 58.44%5.79M61.99%4.99M21.38%14.81M26.42%5.02M-13.24%3.05M43.75%3.66M41.94%3.08M34.69%12.2M311.40%3.97M-6.52%3.51M
Total other operating income 133.26%2.1M4.76%726K109.96%6.11M213.86%2.22M-19.25%2.3M103.15%902K-55.80%693K-55.09%2.91M-169.52%-1.95M124.53%2.85M
Operating profit 577.50%11.23M-627.73%-7.06M106.97%573K188.76%6.21M25.35%-2.31M-104.97%-2.35M-132.13%-970K-151.74%-8.22M-139.86%-6.99M-10,223.33%-3.1M
Net non-operating interest income (expenses) -5.83%-817K-12.41%-1.07M26.68%-2.6M38.66%-476K56.37%-404K11.06%-772K2.96%-951K-48.35%-3.55M-33.10%-776K-1,346.88%-926K
Non-operating interest income -25.11%1.54M-21.11%1.5M3.34%7.86M-2.97%1.54M-13.21%2.37M18.44%2.06M21.95%1.9M-9.33%7.61M27.68%1.58M-1.66%2.73M
Non-operating interest expense -16.66%2.36M-9.93%2.57M1.90%10.99M27.74%2.54M-24.14%2.78M8.61%2.83M12.33%2.85M-11.19%10.79M-37.61%1.99M28.71%3.66M
Total other finance cost ---------241.40%-526K----------------127.33%372K--------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 84.91%32.16M352.26%12.1M16.78%47.9M55.05%20.45M44.76%14.86M74.53%17.39M-163.07%-4.8M152.03%41.02M117.02%13.19M65.60%10.26M
Special income (charges) -218.73%-2.69M137.64%2.26M
Less:Other special charges --------272.73%205K-----------------97.26%55K--------
Less:Write off --------207.07%2.48M-----------------157.82%-2.32M--------
Other non-operating income (expenses) 282,050.00%5.64M55.56%-24K-1,785.71%-132K0.00%-2K-237.50%-54K-16.67%-7K
Income before tax 237.90%48.21M158.26%3.94M37.02%43.19M207.08%23.68M92.67%12.01M79.50%14.27M-170.33%-6.77M144.16%31.52M111.94%7.71M2.21%6.23M
Income tax -18.13%1.4M-9.48%1.09M22.14%7.87M166.67%3.37M3.18%1.59M48.44%1.71M-51.65%1.2M15.15%6.45M-75.42%1.26M186.59%1.54M
Net income 272.76%46.81M135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M132.58%25.07M109.25%6.45M-40.49%4.69M
Net income continuous operations 272.76%46.81M135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M132.58%25.07M109.25%6.45M-40.49%4.69M
Noncontrolling interests 1,502.70%519K-170.98%-137K6.08%279K371.32%369K-290.70%-246K-215.63%-37K-18.91%193K-84.52%263K-108.97%-136K-76.76%129K
Net income attributable to the company 267.55%46.29M136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M131.54%24.81M109.24%6.59M-37.74%4.56M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 267.55%46.29M136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M131.54%24.81M109.24%6.59M-37.74%4.56M
Gross dividend payment
Basic earnings per share 266.67%0.0924136.81%0.00641.41%0.07204.58%0.0399134.07%0.021386.67%0.0252-218.12%-0.0163131.51%0.0495109.21%0.0131-37.67%0.0091
Diluted earnings per share 266.67%0.0924136.81%0.00641.41%0.07204.58%0.0399134.07%0.021386.67%0.0252-218.12%-0.0163131.51%0.0495109.21%0.0131-37.67%0.0091
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data