MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist
  • 1.420
  • -0.010-0.70%
15min DelayMarket Closed Jun 28 16:59 CST
711.06MMarket Cap15.43P/E (TTM)

NAIM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
18.07%80.91M
-14.00%316.95M
-73.93%19.09M
23.13%142.46M
7.96%86.88M
-30.90%68.52M
-12.71%368.57M
-55.26%73.22M
0.43%115.7M
35.32%80.48M
Cost of revenue
24.86%76.97M
-17.22%281.33M
-95.37%3.04M
22.23%136.72M
8.46%79.93M
-30.53%61.64M
-10.77%339.86M
-53.67%65.58M
5.06%111.85M
34.76%73.7M
Gross profit
-42.72%3.94M
24.11%35.62M
110.12%16.05M
49.17%5.74M
2.51%6.96M
-34.06%6.88M
-30.60%28.7M
-65.47%7.64M
-55.98%3.85M
41.79%6.79M
Operating expense
40.13%11M
-5.06%35.05M
-32.72%9.84M
15.94%8.05M
17.32%9.31M
5.88%7.85M
44.92%36.92M
219.64%14.63M
-20.83%6.95M
35.96%7.93M
Selling and administrative expenses
23.30%6.73M
-4.62%26.36M
-19.17%7.04M
16.31%7.3M
12.33%6.55M
-19.83%5.46M
20.66%27.63M
35.83%8.71M
-0.05%6.28M
22.21%5.83M
-Selling and marketing expense
-2.54%1.19M
-0.35%3.93M
-35.04%823K
-5.93%809K
15.00%1.08M
38.68%1.22M
0.95%3.95M
25.07%1.27M
-8.99%860K
17.35%940K
-General and administrative expense
30.73%5.54M
-5.33%22.42M
-16.47%6.22M
19.84%6.49M
11.81%5.47M
-28.50%4.24M
24.71%23.69M
37.84%7.45M
1.54%5.42M
23.19%4.89M
Other operating expenses
61.99%4.99M
21.38%14.81M
26.42%5.02M
-13.24%3.05M
43.75%3.66M
41.94%3.08M
34.69%12.2M
311.40%3.97M
-6.52%3.51M
12.22%2.54M
Total other operating income
4.76%726K
109.96%6.11M
213.86%2.22M
-19.25%2.3M
103.15%902K
-55.80%693K
-55.09%2.91M
-169.52%-1.95M
124.53%2.85M
-63.15%444K
Operating profit
-627.73%-7.06M
106.97%573K
188.76%6.21M
25.35%-2.31M
-104.97%-2.35M
-132.13%-970K
-151.74%-8.22M
-139.86%-6.99M
-10,223.33%-3.1M
-9.34%-1.15M
Net non-operating interest income (expenses)
-12.41%-1.07M
26.68%-2.6M
38.66%-476K
56.37%-404K
11.06%-772K
2.96%-951K
-48.35%-3.55M
-33.10%-776K
-1,346.88%-926K
-33.33%-868K
Non-operating interest income
-21.11%1.5M
3.34%7.86M
-2.97%1.54M
-13.21%2.37M
18.44%2.06M
21.95%1.9M
-9.33%7.61M
27.68%1.58M
-1.66%2.73M
-23.80%1.74M
Non-operating interest expense
-9.93%2.57M
1.90%10.99M
27.74%2.54M
-24.14%2.78M
8.61%2.83M
12.33%2.85M
-11.19%10.79M
-37.61%1.99M
28.71%3.66M
-11.10%2.6M
Total other finance cost
----
-241.40%-526K
----
----
----
----
127.33%372K
----
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
352.26%12.1M
16.78%47.9M
55.05%20.45M
44.76%14.86M
74.53%17.39M
-163.07%-4.8M
152.03%41.02M
117.02%13.19M
65.60%10.26M
3,992.58%9.97M
Special income (charges)
-218.73%-2.69M
137.64%2.26M
Less:Other special charges
----
272.73%205K
----
----
----
----
-97.26%55K
----
----
----
Less:Write off
----
207.07%2.48M
----
----
----
----
-157.82%-2.32M
----
----
----
Other non-operating income (expenses)
55.56%-24K
-1,785.71%-132K
0.00%-2K
-237.50%-54K
-16.67%-7K
88.89%-2K
Income before tax
158.26%3.94M
37.02%43.19M
207.08%23.68M
92.67%12.01M
79.50%14.27M
-170.33%-6.77M
144.16%31.52M
111.94%7.71M
2.21%6.23M
502.63%7.95M
Income tax
-9.48%1.09M
22.14%7.87M
166.67%3.37M
3.18%1.59M
48.44%1.71M
-51.65%1.2M
15.15%6.45M
-75.42%1.26M
186.59%1.54M
-14.60%1.15M
Net income
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
132.58%25.07M
109.25%6.45M
-40.49%4.69M
304.51%6.8M
Net income continuous operations
135.81%2.86M
40.85%35.31M
214.99%20.31M
122.12%10.42M
84.77%12.56M
-211.70%-7.97M
132.58%25.07M
109.25%6.45M
-40.49%4.69M
304.51%6.8M
Noncontrolling interests
-170.98%-137K
6.08%279K
371.32%369K
-290.70%-246K
-215.63%-37K
-18.91%193K
-84.52%263K
-108.97%-136K
-76.76%129K
145.71%32K
Net income attributable to the company
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
131.54%24.81M
109.24%6.59M
-37.74%4.56M
307.93%6.76M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
136.64%2.99M
41.21%35.03M
202.89%19.95M
133.79%10.66M
86.19%12.59M
-218.35%-8.17M
131.54%24.81M
109.24%6.59M
-37.74%4.56M
307.93%6.76M
Gross dividend payment
Basic earnings per share
136.81%0.006
41.41%0.07
204.58%0.0399
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
131.51%0.0495
109.21%0.0131
-37.67%0.0091
307.69%0.0135
Diluted earnings per share
136.81%0.006
41.41%0.07
204.58%0.0399
134.07%0.0213
86.67%0.0252
-218.12%-0.0163
131.51%0.0495
109.21%0.0131
-37.67%0.0091
307.69%0.0135
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 18.07%80.91M-14.00%316.95M-73.93%19.09M23.13%142.46M7.96%86.88M-30.90%68.52M-12.71%368.57M-55.26%73.22M0.43%115.7M35.32%80.48M
Cost of revenue 24.86%76.97M-17.22%281.33M-95.37%3.04M22.23%136.72M8.46%79.93M-30.53%61.64M-10.77%339.86M-53.67%65.58M5.06%111.85M34.76%73.7M
Gross profit -42.72%3.94M24.11%35.62M110.12%16.05M49.17%5.74M2.51%6.96M-34.06%6.88M-30.60%28.7M-65.47%7.64M-55.98%3.85M41.79%6.79M
Operating expense 40.13%11M-5.06%35.05M-32.72%9.84M15.94%8.05M17.32%9.31M5.88%7.85M44.92%36.92M219.64%14.63M-20.83%6.95M35.96%7.93M
Selling and administrative expenses 23.30%6.73M-4.62%26.36M-19.17%7.04M16.31%7.3M12.33%6.55M-19.83%5.46M20.66%27.63M35.83%8.71M-0.05%6.28M22.21%5.83M
-Selling and marketing expense -2.54%1.19M-0.35%3.93M-35.04%823K-5.93%809K15.00%1.08M38.68%1.22M0.95%3.95M25.07%1.27M-8.99%860K17.35%940K
-General and administrative expense 30.73%5.54M-5.33%22.42M-16.47%6.22M19.84%6.49M11.81%5.47M-28.50%4.24M24.71%23.69M37.84%7.45M1.54%5.42M23.19%4.89M
Other operating expenses 61.99%4.99M21.38%14.81M26.42%5.02M-13.24%3.05M43.75%3.66M41.94%3.08M34.69%12.2M311.40%3.97M-6.52%3.51M12.22%2.54M
Total other operating income 4.76%726K109.96%6.11M213.86%2.22M-19.25%2.3M103.15%902K-55.80%693K-55.09%2.91M-169.52%-1.95M124.53%2.85M-63.15%444K
Operating profit -627.73%-7.06M106.97%573K188.76%6.21M25.35%-2.31M-104.97%-2.35M-132.13%-970K-151.74%-8.22M-139.86%-6.99M-10,223.33%-3.1M-9.34%-1.15M
Net non-operating interest income (expenses) -12.41%-1.07M26.68%-2.6M38.66%-476K56.37%-404K11.06%-772K2.96%-951K-48.35%-3.55M-33.10%-776K-1,346.88%-926K-33.33%-868K
Non-operating interest income -21.11%1.5M3.34%7.86M-2.97%1.54M-13.21%2.37M18.44%2.06M21.95%1.9M-9.33%7.61M27.68%1.58M-1.66%2.73M-23.80%1.74M
Non-operating interest expense -9.93%2.57M1.90%10.99M27.74%2.54M-24.14%2.78M8.61%2.83M12.33%2.85M-11.19%10.79M-37.61%1.99M28.71%3.66M-11.10%2.6M
Total other finance cost -----241.40%-526K----------------127.33%372K------------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 352.26%12.1M16.78%47.9M55.05%20.45M44.76%14.86M74.53%17.39M-163.07%-4.8M152.03%41.02M117.02%13.19M65.60%10.26M3,992.58%9.97M
Special income (charges) -218.73%-2.69M137.64%2.26M
Less:Other special charges ----272.73%205K-----------------97.26%55K------------
Less:Write off ----207.07%2.48M-----------------157.82%-2.32M------------
Other non-operating income (expenses) 55.56%-24K-1,785.71%-132K0.00%-2K-237.50%-54K-16.67%-7K88.89%-2K
Income before tax 158.26%3.94M37.02%43.19M207.08%23.68M92.67%12.01M79.50%14.27M-170.33%-6.77M144.16%31.52M111.94%7.71M2.21%6.23M502.63%7.95M
Income tax -9.48%1.09M22.14%7.87M166.67%3.37M3.18%1.59M48.44%1.71M-51.65%1.2M15.15%6.45M-75.42%1.26M186.59%1.54M-14.60%1.15M
Net income 135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M132.58%25.07M109.25%6.45M-40.49%4.69M304.51%6.8M
Net income continuous operations 135.81%2.86M40.85%35.31M214.99%20.31M122.12%10.42M84.77%12.56M-211.70%-7.97M132.58%25.07M109.25%6.45M-40.49%4.69M304.51%6.8M
Noncontrolling interests -170.98%-137K6.08%279K371.32%369K-290.70%-246K-215.63%-37K-18.91%193K-84.52%263K-108.97%-136K-76.76%129K145.71%32K
Net income attributable to the company 136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M131.54%24.81M109.24%6.59M-37.74%4.56M307.93%6.76M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 136.64%2.99M41.21%35.03M202.89%19.95M133.79%10.66M86.19%12.59M-218.35%-8.17M131.54%24.81M109.24%6.59M-37.74%4.56M307.93%6.76M
Gross dividend payment
Basic earnings per share 136.81%0.00641.41%0.07204.58%0.0399134.07%0.021386.67%0.0252-218.12%-0.0163131.51%0.0495109.21%0.0131-37.67%0.0091307.69%0.0135
Diluted earnings per share 136.81%0.00641.41%0.07204.58%0.0399134.07%0.021386.67%0.0252-218.12%-0.0163131.51%0.0495109.21%0.0131-37.67%0.0091307.69%0.0135
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg