MY Stock MarketDetailed Quotes

5081 EIG

Watchlist
  • 0.310
  • 0.0000.00%
15min DelayTrading Sep 9 15:56 CST
73.53MMarket Cap-28181P/E (TTM)

EIG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
63.32%-2.19M
44.51%20.62M
-2.55%11.38M
696.84%11.09M
-59.03%4.11M
32.53%-5.96M
-5.08%14.27M
211.19%11.68M
-88.06%1.39M
260.09%10.03M
Net profit before non-cash adjustment
-80.23%101K
171.02%1.13M
-165.03%-1.54M
120.27%394K
603.42%1.77M
130.65%511K
74.98%-1.59M
107.72%2.37M
-150.97%-1.94M
93.21%-351K
Total adjustment of non-cash items
48.81%6.42M
-1.18%22.55M
25.12%6.04M
-10.98%6.65M
8.43%5.54M
-20.20%4.32M
16.05%22.82M
-11.40%4.83M
76.10%7.47M
27.56%5.11M
-Depreciation and amortization
0.00%5.87M
7.53%23.49M
16.01%6.09M
5.04%5.71M
4.52%5.83M
4.99%5.87M
-2.34%21.85M
-5.59%5.25M
-0.93%5.43M
1.53%5.58M
-Reversal of impairment losses recognized in profit and loss
-81.20%88K
-51.19%1.32M
-23.08%480K
-32.92%487K
-117.80%-118K
-31.68%468K
16.19%2.7M
57.97%624K
74.10%726K
6.94%663K
-Disposal profit
---5K
--0
--0
--0
--0
--0
51.16%-21K
---8K
--0
---12K
-Net exchange gains and losses
133.67%598K
-177.01%-1.76M
31.27%-433K
-69.80%504K
93.68%-54K
-116.59%-1.78M
-72.55%-635K
-221.43%-630K
905.42%1.67M
-184.67%-854K
-Other non-cash items
48.36%-126K
53.03%-504K
76.04%-98K
86.83%-47K
56.27%-115K
-454.55%-244K
76.78%-1.07M
-31.09%-409K
79.96%-357K
85.44%-263K
Changes in working capital
19.24%-8.71M
56.06%-3.05M
53.49%6.88M
197.92%4.05M
-160.65%-3.2M
14.21%-10.79M
-497.82%-6.95M
258.19%4.48M
-214.74%-4.13M
33.53%5.27M
-Change in receivables
-271.70%-1.42M
93.87%-348K
167.10%1.13M
8.93%-3.41M
590.22%1.1M
3,545.83%827K
-93.55%-5.68M
-9.92%-1.68M
-120.38%-3.74M
-765.38%-225K
-Change in inventory
125.90%1.71M
29.53%-7.16M
28.24%-6.59M
2.60%2.96M
265.03%3.07M
-228.67%-6.6M
-187.52%-10.16M
-29.46%-9.18M
-45.55%2.89M
-20.56%-1.86M
-Change in payables
-77.51%-6.8M
47.94%574K
-20.03%10.94M
102.90%222K
-225.95%-6.76M
65.20%-3.83M
-94.87%388K
194.96%13.68M
-1,805.22%-7.66M
1.98%5.37M
-Changes in other current assets
-86.69%-2.2M
-54.34%3.88M
-16.10%1.4M
-2.47%4.27M
-130.57%-608K
-353.76%-1.18M
1,205.38%8.5M
44.66%1.67M
997.49%4.38M
686.17%1.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-129.96%-1.14M
-151.21%-4.03M
-158.50%-1.9M
-254.46%-1.11M
-73.84%-525K
-94.49%-494K
-0.44%-1.61M
-181.61%-735K
52.13%-314K
-68.72%-302K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
48.52%-3.32M
30.99%16.59M
-13.37%9.48M
825.70%9.98M
-63.16%3.59M
28.98%-6.45M
-5.73%12.67M
213.41%10.94M
-90.20%1.08M
273.23%9.73M
Investing cash flow
Net PPE purchase and sale
20.95%-1.56M
-114.47%-4.61M
-88.48%-1.57M
-240.96%-924K
81.15%-144K
-601.42%-1.97M
-89.34%-2.15M
-260.61%-833K
18.86%-271K
-44.70%-764K
Net intangibles purchase and sale
----
86.41%-14K
---12K
--0
----
----
8.04%-103K
--0
0.00%-4K
--0
Net investment product transactions
--0
9.31%14.1M
--0
-61.62%1.25M
269.52%3.98M
0.96%8.87M
88.76%12.89M
-120.45%-219K
70.02%3.25M
-71.92%1.08M
Advance cash and loans provided to other parties
-24.51%-635K
24.37%-1.78M
-65.79%-378K
92.55%-128K
-9,462.50%-765K
-27.50%-510K
-17.51%-2.36M
72.30%-228K
-208.62%-1.72M
-105.33%-8K
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
-9.94%571K
16.68%2.11M
45.45%416K
-16.48%522K
-3.22%541K
85.92%634K
-18.86%1.81M
-46.44%286K
19.05%625K
2.57%559K
Net changes in other investments
----
-63.26%151K
----
----
----
----
--411K
----
----
----
Investing cash flow
-123.09%-1.62M
-5.27%9.96M
-138.94%-1.39M
-61.86%717K
317.84%3.61M
-15.86%7.03M
80.82%10.51M
-206.00%-583K
22.00%1.88M
-78.27%863K
Financing cash flow
Net issuance payments of debt
-18.92%-352K
-1.84%-1.38M
-15.79%-352K
4.44%-344K
-10.17%-390K
12.68%-296K
-5.28%-1.36M
9.79%-304K
-12.50%-360K
-5.04%-354K
Increase or decrease of lease financing
-0.54%-4.67M
-3.00%-18.54M
-9.86%-4.7M
-1.91%-4.54M
-0.43%-4.65M
-0.28%-4.64M
-24.56%-18M
-450.71%-4.28M
-0.63%-4.46M
-2.96%-4.63M
Cash dividends paid
----
0.00%-1.19M
--0
----
----
----
50.00%-1.19M
--0
----
----
Interest paid (cash flow from financing activities)
-14.10%-445K
-47.90%-1.76M
-62.85%-469K
-57.81%-475K
-43.92%-426K
-27.87%-390K
15.12%-1.19M
-15.20%-288K
21.20%-301K
14.94%-296K
Financing cash flow
-2.55%-5.46M
-5.22%-22.87M
-13.36%-5.52M
-3.85%-6.55M
-3.52%-5.47M
-1.04%-5.33M
-11.37%-21.73M
-91.02%-4.87M
0.21%-6.31M
-1.89%-5.28M
Net cash flow
Beginning cash position
11.53%32.41M
6.37%29.06M
24.50%29.92M
-2.65%25.62M
11.75%23.77M
6.37%29.06M
-1.34%27.32M
-5.61%24.03M
38.24%26.32M
15.94%21.27M
Current changes in cash
-118.96%-10.41M
154.74%3.68M
-53.29%2.56M
223.86%4.15M
-67.56%1.72M
20.87%-4.75M
647.35%1.45M
268.01%5.49M
-153.78%-3.35M
280.72%5.31M
Effect of exchange rate changes
150.09%273K
-211.53%-329K
85.65%-65K
-86.17%146K
152.53%135K
-968.63%-545K
375.70%295K
-221.45%-453K
447.15%1.06M
63.18%-257K
End cash Position
-6.24%22.28M
11.53%32.41M
11.53%32.41M
24.50%29.92M
-2.65%25.62M
11.75%23.77M
6.37%29.06M
6.37%29.06M
-5.61%24.03M
38.24%26.32M
Free cash flow
41.99%-4.89M
15.15%11.97M
-21.82%7.9M
1,027.65%9.06M
-61.59%3.44M
11.01%-8.42M
-14.43%10.39M
209.91%10.1M
-92.44%803K
336.35%8.95M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 63.32%-2.19M44.51%20.62M-2.55%11.38M696.84%11.09M-59.03%4.11M32.53%-5.96M-5.08%14.27M211.19%11.68M-88.06%1.39M260.09%10.03M
Net profit before non-cash adjustment -80.23%101K171.02%1.13M-165.03%-1.54M120.27%394K603.42%1.77M130.65%511K74.98%-1.59M107.72%2.37M-150.97%-1.94M93.21%-351K
Total adjustment of non-cash items 48.81%6.42M-1.18%22.55M25.12%6.04M-10.98%6.65M8.43%5.54M-20.20%4.32M16.05%22.82M-11.40%4.83M76.10%7.47M27.56%5.11M
-Depreciation and amortization 0.00%5.87M7.53%23.49M16.01%6.09M5.04%5.71M4.52%5.83M4.99%5.87M-2.34%21.85M-5.59%5.25M-0.93%5.43M1.53%5.58M
-Reversal of impairment losses recognized in profit and loss -81.20%88K-51.19%1.32M-23.08%480K-32.92%487K-117.80%-118K-31.68%468K16.19%2.7M57.97%624K74.10%726K6.94%663K
-Disposal profit ---5K--0--0--0--0--051.16%-21K---8K--0---12K
-Net exchange gains and losses 133.67%598K-177.01%-1.76M31.27%-433K-69.80%504K93.68%-54K-116.59%-1.78M-72.55%-635K-221.43%-630K905.42%1.67M-184.67%-854K
-Other non-cash items 48.36%-126K53.03%-504K76.04%-98K86.83%-47K56.27%-115K-454.55%-244K76.78%-1.07M-31.09%-409K79.96%-357K85.44%-263K
Changes in working capital 19.24%-8.71M56.06%-3.05M53.49%6.88M197.92%4.05M-160.65%-3.2M14.21%-10.79M-497.82%-6.95M258.19%4.48M-214.74%-4.13M33.53%5.27M
-Change in receivables -271.70%-1.42M93.87%-348K167.10%1.13M8.93%-3.41M590.22%1.1M3,545.83%827K-93.55%-5.68M-9.92%-1.68M-120.38%-3.74M-765.38%-225K
-Change in inventory 125.90%1.71M29.53%-7.16M28.24%-6.59M2.60%2.96M265.03%3.07M-228.67%-6.6M-187.52%-10.16M-29.46%-9.18M-45.55%2.89M-20.56%-1.86M
-Change in payables -77.51%-6.8M47.94%574K-20.03%10.94M102.90%222K-225.95%-6.76M65.20%-3.83M-94.87%388K194.96%13.68M-1,805.22%-7.66M1.98%5.37M
-Changes in other current assets -86.69%-2.2M-54.34%3.88M-16.10%1.4M-2.47%4.27M-130.57%-608K-353.76%-1.18M1,205.38%8.5M44.66%1.67M997.49%4.38M686.17%1.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -129.96%-1.14M-151.21%-4.03M-158.50%-1.9M-254.46%-1.11M-73.84%-525K-94.49%-494K-0.44%-1.61M-181.61%-735K52.13%-314K-68.72%-302K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 48.52%-3.32M30.99%16.59M-13.37%9.48M825.70%9.98M-63.16%3.59M28.98%-6.45M-5.73%12.67M213.41%10.94M-90.20%1.08M273.23%9.73M
Investing cash flow
Net PPE purchase and sale 20.95%-1.56M-114.47%-4.61M-88.48%-1.57M-240.96%-924K81.15%-144K-601.42%-1.97M-89.34%-2.15M-260.61%-833K18.86%-271K-44.70%-764K
Net intangibles purchase and sale ----86.41%-14K---12K--0--------8.04%-103K--00.00%-4K--0
Net investment product transactions --09.31%14.1M--0-61.62%1.25M269.52%3.98M0.96%8.87M88.76%12.89M-120.45%-219K70.02%3.25M-71.92%1.08M
Advance cash and loans provided to other parties -24.51%-635K24.37%-1.78M-65.79%-378K92.55%-128K-9,462.50%-765K-27.50%-510K-17.51%-2.36M72.30%-228K-208.62%-1.72M-105.33%-8K
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) -9.94%571K16.68%2.11M45.45%416K-16.48%522K-3.22%541K85.92%634K-18.86%1.81M-46.44%286K19.05%625K2.57%559K
Net changes in other investments -----63.26%151K------------------411K------------
Investing cash flow -123.09%-1.62M-5.27%9.96M-138.94%-1.39M-61.86%717K317.84%3.61M-15.86%7.03M80.82%10.51M-206.00%-583K22.00%1.88M-78.27%863K
Financing cash flow
Net issuance payments of debt -18.92%-352K-1.84%-1.38M-15.79%-352K4.44%-344K-10.17%-390K12.68%-296K-5.28%-1.36M9.79%-304K-12.50%-360K-5.04%-354K
Increase or decrease of lease financing -0.54%-4.67M-3.00%-18.54M-9.86%-4.7M-1.91%-4.54M-0.43%-4.65M-0.28%-4.64M-24.56%-18M-450.71%-4.28M-0.63%-4.46M-2.96%-4.63M
Cash dividends paid ----0.00%-1.19M--0------------50.00%-1.19M--0--------
Interest paid (cash flow from financing activities) -14.10%-445K-47.90%-1.76M-62.85%-469K-57.81%-475K-43.92%-426K-27.87%-390K15.12%-1.19M-15.20%-288K21.20%-301K14.94%-296K
Financing cash flow -2.55%-5.46M-5.22%-22.87M-13.36%-5.52M-3.85%-6.55M-3.52%-5.47M-1.04%-5.33M-11.37%-21.73M-91.02%-4.87M0.21%-6.31M-1.89%-5.28M
Net cash flow
Beginning cash position 11.53%32.41M6.37%29.06M24.50%29.92M-2.65%25.62M11.75%23.77M6.37%29.06M-1.34%27.32M-5.61%24.03M38.24%26.32M15.94%21.27M
Current changes in cash -118.96%-10.41M154.74%3.68M-53.29%2.56M223.86%4.15M-67.56%1.72M20.87%-4.75M647.35%1.45M268.01%5.49M-153.78%-3.35M280.72%5.31M
Effect of exchange rate changes 150.09%273K-211.53%-329K85.65%-65K-86.17%146K152.53%135K-968.63%-545K375.70%295K-221.45%-453K447.15%1.06M63.18%-257K
End cash Position -6.24%22.28M11.53%32.41M11.53%32.41M24.50%29.92M-2.65%25.62M11.75%23.77M6.37%29.06M6.37%29.06M-5.61%24.03M38.24%26.32M
Free cash flow 41.99%-4.89M15.15%11.97M-21.82%7.9M1,027.65%9.06M-61.59%3.44M11.01%-8.42M-14.43%10.39M209.91%10.1M-92.44%803K336.35%8.95M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg