MY Stock MarketDetailed Quotes

5085 MUDAJYA

Watchlist
  • 0.125
  • +0.025+25.00%
15min DelayNot Open Dec 18 16:59 CST
332.17MMarket Cap-13.89P/E (TTM)

MUDAJYA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
134.29%220.12M
-84.41%19.83M
-3,343.22%-137.03M
300.56%48.24M
-289.50%-177.1M
1,427.94%93.95M
777.75%127.17M
443.06%4.23M
-119.94%-24.05M
-496.66%-45.47M
Net profit before non-cash adjustment
809.99%24.22M
103.67%580K
-205.01%-5.35M
-178.66%-21.04M
-180.79%-12.98M
-28.80%2.66M
-684.26%-15.82M
19.99%5.09M
33.80%26.75M
-38.82%16.06M
Total adjustment of non-cash items
-345.98%-19.72M
2.28%12.15M
64.63%8M
1,814.08%35.43M
242.49%10.67M
290.14%8.02M
65.54%11.88M
97.12%4.86M
-342.04%-2.07M
83.95%-7.49M
-Depreciation and amortization
-12.77%3.39M
-54.47%2.04M
-1.98%4.45M
60.08%16.36M
-11.39%3.46M
102.24%3.88M
115.01%4.47M
96.45%4.54M
10.10%10.22M
138.21%3.91M
-Reversal of impairment losses recognized in profit and loss
----
----
----
62.47%3.85M
----
----
----
----
-4.48%2.37M
-205.61%-1.49M
-Assets reserve and write-off
-5,959.69%-19.69M
--0
---196K
87.62%1.33M
--1.66M
---325K
--0
--0
-84.64%711K
----
-Share of associates
-271.07%-1.77M
250.62%1.45M
166.90%1.64M
37.77%-3.06M
-47.86%828K
84.17%-477K
19.67%-964K
-6.81%-2.45M
36.64%-4.92M
226.74%1.59M
-Disposal profit
-250.46%-757K
55.68%-117K
---82K
70.97%-1.79M
25.80%-1.31M
82.47%-216K
93.47%-264K
--0
75.94%-6.15M
88.96%-1.76M
-Net exchange gains and losses
-504.44%-5.58M
-20.02%2.01M
-8,218.75%-1.3M
42.86%-1.91M
58.09%-3.52M
-142.89%-923K
38.89%2.52M
-98.54%16K
-176.51%-3.35M
-57.68%-8.41M
-Other non-cash items
-22.81%4.69M
10.57%6.77M
26.86%3.49M
2,275.97%20.65M
379.25%5.71M
198.99%6.08M
-8.99%6.12M
443.08%2.75M
-107.12%-949K
89.76%-2.04M
Changes in working capital
158.93%215.62M
-94.59%7.1M
-2,341.05%-139.68M
169.46%33.85M
-223.46%-174.8M
1,156.57%83.27M
2,747.59%131.1M
3.48%-5.72M
-148.86%-48.74M
-269.58%-54.04M
-Change in receivables
4,235.91%323.18M
295.83%7.8M
-59.52%-57.82M
-1,864.23%-177.96M
-1,858.00%-129.92M
58.69%-7.81M
27.99%-3.98M
-553.31%-36.25M
-118.96%-9.06M
164.75%7.39M
-Change in inventory
-11.52%-3.86M
523.28%7.38M
68.51%6.64M
-61.52%8.99M
-21.46%10.26M
-194.18%-3.47M
-160.85%-1.74M
5.10%3.94M
46.27%23.35M
217.32%13.06M
-Change in prepaid assets
----
-117.05%-21.94M
-803.74%-94.46M
-76.06%79K
----
----
73,434.29%128.69M
25,424.53%13.42M
--330K
--161K
-Change in payables
----
----
----
294.53%151.59M
----
----
----
----
-282.95%-77.92M
-979.61%-66.23M
-Changes in other current assets
-23.90%10.07M
70.14%13.86M
-54.69%5.97M
251.36%51.16M
297.18%16.62M
23.41%13.24M
60.50%8.14M
83.13%13.17M
-74.17%14.56M
-126.68%-8.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-111.26%-8.05M
36.22%-2.84M
62.38%-1.68M
-184.17%-17.37M
-31.23%-4.64M
-311.89%-3.81M
-248.36%-4.46M
-1,094.12%-4.47M
-13.26%-6.11M
-60.32%-3.54M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
135.26%212.07M
-86.16%16.98M
-57,454.36%-138.71M
202.32%30.87M
-270.87%-181.74M
1,625.56%90.14M
829.05%122.71M
-159.65%-241K
-126.19%-30.17M
-629.32%-49M
Investing cash flow
Capital expenditures
--0
--0
---18K
---1.68M
---1.68M
---5K
--0
--0
--0
----
Net PPE purchase and sale
-73.05%-2.15M
670.76%2.32M
84.49%-3.11M
-202.23%-5.15M
1,861.70%16.56M
-228.84%-1.24M
-11.81%-407K
-91,081.82%-20.06M
-595.51%-1.7M
-436.92%-940K
Net intangibles purchase and sale
----
----
----
---5K
----
----
----
----
--0
----
Net business purchase and sale
----
----
----
--0
----
----
----
----
-179,211.11%-16.14M
---15.9M
Net investment product transactions
95.27%-1.26M
-67.50%-25M
2,558.46%20.06M
-169.45%-41.43M
-98.35%984K
---26.68M
---14.92M
---816K
--59.66M
--59.66M
Repayment of advance payments to other parties and cash income from loans
98.66%-127K
-99.92%8K
4,618.84%3.26M
-39.73%21.06M
-35.60%20.2M
-6,030.32%-9.5M
720.49%10.29M
-98.72%69K
934.06%34.94M
8,913.22%31.37M
Interest received (cash flow from investment activities)
-2.05%1.39M
-8.33%1.08M
42.53%1.49M
100.79%5.88M
92.37%2.24M
98.32%1.42M
107.77%1.18M
116.60%1.04M
-18.55%2.93M
4.67%1.17M
Net changes in other investments
-136.64%-11.28M
140.28%19.27M
224.01%56.73M
-443.00%-91.58M
-456.71%-56.48M
-86.50%-4.77M
-582.47%-47.84M
-14.31%17.51M
-83.48%26.7M
-88.59%15.83M
Investing cash flow
80.78%-13.43M
95.51%-2.32M
3,575.22%78.4M
-206.13%-112.91M
-88.03%10.91M
-2,572.69%-69.86M
-510.62%-51.7M
-108.58%-2.26M
-36.79%106.39M
-37.64%91.19M
Financing cash flow
Net issuance payments of debt
-1,722.05%-147.44M
-3,813.74%-67.55M
118.05%2.8M
587.18%122.35M
7,966.05%126.96M
2,048.94%9.09M
156.77%1.82M
25.08%-15.52M
93.24%-25.11M
99.54%-1.61M
Net common stock issuance
--90.35M
----
----
-99.97%38K
--38K
--0
----
----
-10.92%127.17M
----
Increase or decrease of lease financing
0.92%-1.29M
0.91%-1.31M
-1.16%-1.31M
-85.21%-2.77M
349.78%1.16M
-258.79%-1.31M
-647.52%-1.33M
-42.62%-1.3M
14.33%-1.49M
-45.00%-464K
Cash dividends for minorities
103.61%27K
-62,617.39%-14.43M
--0
-16.17%-15.51M
15.53%-11.28M
---748K
---23K
---3.46M
-134.19%-13.35M
---13.35M
Interest paid (cash flow from financing activities)
9.48%-12.11M
3.23%-13.58M
-19.31%-12.1M
-65.45%-52.42M
-55.89%-14.86M
-78.15%-13.38M
-78.30%-14.04M
-49.84%-10.14M
28.69%-31.68M
-9.95%-9.53M
Net other fund-raising expenses
----
----
----
-13,703.45%-3.95M
----
----
----
----
--29K
----
Financing cash flow
-1,010.35%-70.47M
-208.69%-41.87M
65.12%-10.61M
-14.05%47.75M
-4.07%98.08M
14.84%-6.35M
-25.21%-13.57M
-7.13%-30.42M
119.82%55.56M
146.25%102.24M
Net cash flow
Beginning cash position
-62.25%83.61M
-15.20%118.53M
-9.45%152.45M
194.86%168.37M
436.44%238.46M
349.29%221.48M
152.34%139.77M
194.86%168.37M
-4.73%57.1M
-65.45%44.45M
Current changes in cash
819.98%128.17M
-147.37%-27.21M
-115.44%-70.92M
-126.02%-34.29M
-150.37%-72.75M
387.67%13.93M
1,042.77%57.44M
-1,822.72%-32.92M
4,083.24%131.77M
320.26%144.42M
Effect of exchange rate changes
-3,480.70%-102.98M
-131.76%-7.71M
756.49%36.99M
189.61%18.37M
35.32%-13.26M
--3.05M
--24.27M
--4.32M
-242.65%-20.5M
---20.5M
End cash Position
-54.37%108.8M
-62.25%83.61M
-15.20%118.53M
-9.45%152.45M
-9.45%152.45M
436.44%238.46M
349.29%221.48M
152.34%139.77M
194.86%168.37M
194.86%168.37M
Free cash flow
135.90%209.19M
-86.82%16.08M
-599.06%-141.92M
169.84%22.8M
-232.32%-167.62M
1,804.21%88.68M
850.30%122.04M
-6,981.69%-20.3M
-128.53%-32.65M
-660.25%-50.44M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 134.29%220.12M-84.41%19.83M-3,343.22%-137.03M300.56%48.24M-289.50%-177.1M1,427.94%93.95M777.75%127.17M443.06%4.23M-119.94%-24.05M-496.66%-45.47M
Net profit before non-cash adjustment 809.99%24.22M103.67%580K-205.01%-5.35M-178.66%-21.04M-180.79%-12.98M-28.80%2.66M-684.26%-15.82M19.99%5.09M33.80%26.75M-38.82%16.06M
Total adjustment of non-cash items -345.98%-19.72M2.28%12.15M64.63%8M1,814.08%35.43M242.49%10.67M290.14%8.02M65.54%11.88M97.12%4.86M-342.04%-2.07M83.95%-7.49M
-Depreciation and amortization -12.77%3.39M-54.47%2.04M-1.98%4.45M60.08%16.36M-11.39%3.46M102.24%3.88M115.01%4.47M96.45%4.54M10.10%10.22M138.21%3.91M
-Reversal of impairment losses recognized in profit and loss ------------62.47%3.85M-----------------4.48%2.37M-205.61%-1.49M
-Assets reserve and write-off -5,959.69%-19.69M--0---196K87.62%1.33M--1.66M---325K--0--0-84.64%711K----
-Share of associates -271.07%-1.77M250.62%1.45M166.90%1.64M37.77%-3.06M-47.86%828K84.17%-477K19.67%-964K-6.81%-2.45M36.64%-4.92M226.74%1.59M
-Disposal profit -250.46%-757K55.68%-117K---82K70.97%-1.79M25.80%-1.31M82.47%-216K93.47%-264K--075.94%-6.15M88.96%-1.76M
-Net exchange gains and losses -504.44%-5.58M-20.02%2.01M-8,218.75%-1.3M42.86%-1.91M58.09%-3.52M-142.89%-923K38.89%2.52M-98.54%16K-176.51%-3.35M-57.68%-8.41M
-Other non-cash items -22.81%4.69M10.57%6.77M26.86%3.49M2,275.97%20.65M379.25%5.71M198.99%6.08M-8.99%6.12M443.08%2.75M-107.12%-949K89.76%-2.04M
Changes in working capital 158.93%215.62M-94.59%7.1M-2,341.05%-139.68M169.46%33.85M-223.46%-174.8M1,156.57%83.27M2,747.59%131.1M3.48%-5.72M-148.86%-48.74M-269.58%-54.04M
-Change in receivables 4,235.91%323.18M295.83%7.8M-59.52%-57.82M-1,864.23%-177.96M-1,858.00%-129.92M58.69%-7.81M27.99%-3.98M-553.31%-36.25M-118.96%-9.06M164.75%7.39M
-Change in inventory -11.52%-3.86M523.28%7.38M68.51%6.64M-61.52%8.99M-21.46%10.26M-194.18%-3.47M-160.85%-1.74M5.10%3.94M46.27%23.35M217.32%13.06M
-Change in prepaid assets -----117.05%-21.94M-803.74%-94.46M-76.06%79K--------73,434.29%128.69M25,424.53%13.42M--330K--161K
-Change in payables ------------294.53%151.59M-----------------282.95%-77.92M-979.61%-66.23M
-Changes in other current assets -23.90%10.07M70.14%13.86M-54.69%5.97M251.36%51.16M297.18%16.62M23.41%13.24M60.50%8.14M83.13%13.17M-74.17%14.56M-126.68%-8.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -111.26%-8.05M36.22%-2.84M62.38%-1.68M-184.17%-17.37M-31.23%-4.64M-311.89%-3.81M-248.36%-4.46M-1,094.12%-4.47M-13.26%-6.11M-60.32%-3.54M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 135.26%212.07M-86.16%16.98M-57,454.36%-138.71M202.32%30.87M-270.87%-181.74M1,625.56%90.14M829.05%122.71M-159.65%-241K-126.19%-30.17M-629.32%-49M
Investing cash flow
Capital expenditures --0--0---18K---1.68M---1.68M---5K--0--0--0----
Net PPE purchase and sale -73.05%-2.15M670.76%2.32M84.49%-3.11M-202.23%-5.15M1,861.70%16.56M-228.84%-1.24M-11.81%-407K-91,081.82%-20.06M-595.51%-1.7M-436.92%-940K
Net intangibles purchase and sale ---------------5K------------------0----
Net business purchase and sale --------------0-----------------179,211.11%-16.14M---15.9M
Net investment product transactions 95.27%-1.26M-67.50%-25M2,558.46%20.06M-169.45%-41.43M-98.35%984K---26.68M---14.92M---816K--59.66M--59.66M
Repayment of advance payments to other parties and cash income from loans 98.66%-127K-99.92%8K4,618.84%3.26M-39.73%21.06M-35.60%20.2M-6,030.32%-9.5M720.49%10.29M-98.72%69K934.06%34.94M8,913.22%31.37M
Interest received (cash flow from investment activities) -2.05%1.39M-8.33%1.08M42.53%1.49M100.79%5.88M92.37%2.24M98.32%1.42M107.77%1.18M116.60%1.04M-18.55%2.93M4.67%1.17M
Net changes in other investments -136.64%-11.28M140.28%19.27M224.01%56.73M-443.00%-91.58M-456.71%-56.48M-86.50%-4.77M-582.47%-47.84M-14.31%17.51M-83.48%26.7M-88.59%15.83M
Investing cash flow 80.78%-13.43M95.51%-2.32M3,575.22%78.4M-206.13%-112.91M-88.03%10.91M-2,572.69%-69.86M-510.62%-51.7M-108.58%-2.26M-36.79%106.39M-37.64%91.19M
Financing cash flow
Net issuance payments of debt -1,722.05%-147.44M-3,813.74%-67.55M118.05%2.8M587.18%122.35M7,966.05%126.96M2,048.94%9.09M156.77%1.82M25.08%-15.52M93.24%-25.11M99.54%-1.61M
Net common stock issuance --90.35M---------99.97%38K--38K--0---------10.92%127.17M----
Increase or decrease of lease financing 0.92%-1.29M0.91%-1.31M-1.16%-1.31M-85.21%-2.77M349.78%1.16M-258.79%-1.31M-647.52%-1.33M-42.62%-1.3M14.33%-1.49M-45.00%-464K
Cash dividends for minorities 103.61%27K-62,617.39%-14.43M--0-16.17%-15.51M15.53%-11.28M---748K---23K---3.46M-134.19%-13.35M---13.35M
Interest paid (cash flow from financing activities) 9.48%-12.11M3.23%-13.58M-19.31%-12.1M-65.45%-52.42M-55.89%-14.86M-78.15%-13.38M-78.30%-14.04M-49.84%-10.14M28.69%-31.68M-9.95%-9.53M
Net other fund-raising expenses -------------13,703.45%-3.95M------------------29K----
Financing cash flow -1,010.35%-70.47M-208.69%-41.87M65.12%-10.61M-14.05%47.75M-4.07%98.08M14.84%-6.35M-25.21%-13.57M-7.13%-30.42M119.82%55.56M146.25%102.24M
Net cash flow
Beginning cash position -62.25%83.61M-15.20%118.53M-9.45%152.45M194.86%168.37M436.44%238.46M349.29%221.48M152.34%139.77M194.86%168.37M-4.73%57.1M-65.45%44.45M
Current changes in cash 819.98%128.17M-147.37%-27.21M-115.44%-70.92M-126.02%-34.29M-150.37%-72.75M387.67%13.93M1,042.77%57.44M-1,822.72%-32.92M4,083.24%131.77M320.26%144.42M
Effect of exchange rate changes -3,480.70%-102.98M-131.76%-7.71M756.49%36.99M189.61%18.37M35.32%-13.26M--3.05M--24.27M--4.32M-242.65%-20.5M---20.5M
End cash Position -54.37%108.8M-62.25%83.61M-15.20%118.53M-9.45%152.45M-9.45%152.45M436.44%238.46M349.29%221.48M152.34%139.77M194.86%168.37M194.86%168.37M
Free cash flow 135.90%209.19M-86.82%16.08M-599.06%-141.92M169.84%22.8M-232.32%-167.62M1,804.21%88.68M850.30%122.04M-6,981.69%-20.3M-128.53%-32.65M-660.25%-50.44M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data