MY Stock MarketDetailed Quotes

5085 MUDAJYA

Watchlist

0.140
0.0000.00%

15min DelayTrading Jul 1 16:38 CST

297.63MMarket Cap-4516P/E (TTM)

MUDAJYA Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Total revenue

-22.40%80.5M

50.95%460.7M

-12.96%111.01M

105.44%124.22M

106.09%121.74M

78.47%103.73M

21.64%305.19M

117.32%127.53M

8.80%60.47M

-4.74%59.07M

Cost of revenue

64.06%421.67M

19.27%257.02M

Gross profit

-18.97%39.03M

36.04%48.17M

Operating expense

-18.81%81.22M

45.52%58.8M

-116.52%-290.76M

101.71%117.53M

117.74%131.99M

79.24%100.04M

15.57%40.41M

2.98%-134.29M

11.14%58.27M

8.62%60.62M

Selling and administrative expenses

----

54.48%66.85M

----

23.78%43.28M

----

-Selling and marketing expense

----

416.16%1.88M

----

--365K

----

-General and administrative expense

----

51.40%64.97M

----

22.73%42.91M

----

Depreciation and amortization

----

102.24%3.88M

115.01%4.47M

----

-70.46%1.92M

-67.82%2.08M

-Depreciation

----

102.24%3.88M

115.01%4.47M

----

-70.46%1.92M

-67.82%2.08M

Other operating expenses

-18.81%81.22M

-241.89%-5.58M

-101.30%-342.25M

101.69%113.65M

117.84%127.52M

86.99%100.04M

---1.63M

---170.02M

22.77%56.35M

18.70%58.54M

Total other operating income

----

99.60%2.47M

----

--1.24M

----

Operating profit

-119.65%-725K

-354.63%-19.77M

-514.46%-19.9M

204.23%6.7M

-562.83%-10.25M

59.84%3.69M

1,640.58%7.76M

126.11%4.8M

-30.10%2.2M

-124.94%-1.55M

Net non-operating interest income (expenses)

-26.86%-3.49M

-855.58%-20.65M

-434.68%-5.71M

-1,959.66%-6.08M

-1,989.08%-6.12M

-443.08%-2.75M

83.79%-2.16M

-105.35%-1.07M

97.41%-295K

97.33%-293K

Non-operating interest income

15.02%9.19M

7.61%31.77M

-12.89%7.37M

9.41%7.9M

21.59%8.51M

16.76%7.99M

-5.08%29.52M

-70.43%8.46M

1,081.18%7.22M

646.96%7M

Non-operating interest expense

18.05%12.68M

65.50%52.41M

37.37%13.07M

86.00%13.97M

100.64%14.63M

46.11%10.74M

-28.67%31.67M

10.21%9.51M

-37.46%7.51M

-38.71%7.29M

Total other finance cost

----

-50.00%8K

----

-54.29%16K

----

Net investment income

-197.94%-1.3M

71.97%5.75M

132.76%9.31M

35.66%-664K

-1,371.50%-2.45M

-334.41%-436K

3.35M

38.75%-1.03M

209.66%193K

Gain(Loss) on financial instruments designated as cash flow hedges

-49.69%1.05M

-79.90%40K

Gain(Loss) on derecognition of available-for-sale financial assets

149K

-92.81%482K

-90.75%250K

232K

-68.09%6.7M

-87.13%2.7M

Income from associates and other participating interests

-166.90%-1.64M

-35.60%3.36M

58.96%-529K

-84.17%477K

-19.67%964K

6.81%2.45M

-35.28%5.22M

-183.05%-1.29M

-14.76%3.01M

139.52%1.2M

Special income (charges)

278K

43.15%5.38M

-37.72%4.57M

123.61%451K

119.68%354K

573.30%3.76M

355.52%7.34M

-637.45%-1.91M

-216.89%-1.8M

Less:Restructuring and mergern&acquisition

----

--0

----

---3.11M

----

Less:Impairment of capital assets

----

--0

----

--1.78M

----

Less:Other special charges

---82K

-731.22%-5.38M

-1,202.66%-4.9M

-16.76%-216K

-26,300.00%-264K

----

-15.95%-647K

---376K

---185K

---1K

Less:Write off

---196K

----

-175.08%-235K

-105.00%-90K

--0

----

20.85%313K

216.96%1.8M

Other non-operating income (expenses)

-35.69%1.38M

106.91%4.4M

-220.00%-976K

116.53%1.55M

85.65%1.7M

165.26%2.14M

382.98%2.13M

91.52%-305K

-51.23%714K

36.88%913K

Income before tax

-205.01%-5.35M

-178.66%-21.04M

-180.79%-12.98M

-28.80%2.66M

-684.26%-15.82M

19.99%5.09M

33.80%26.75M

-38.82%16.06M

220.07%3.74M

233.55%2.71M

Income tax

-19.10%2.81M

88.27%10.21M

-150.07%-2.38M

936.56%4.58M

832.85%4.54M

372.24%3.47M

-10.97%5.42M

29.93%4.75M

-185.87%-547K

-25.99%487K

Net income

-603.58%-8.15M

-246.54%-31.25M

-193.68%-10.6M

-144.66%-1.91M

-1,017.07%-20.36M

-53.84%1.62M

53.42%21.33M

-49.94%11.31M

214.26%4.29M

182.68%2.22M

Net income continuous operations

-603.58%-8.15M

-246.54%-31.25M

-193.68%-10.6M

-144.66%-1.91M

-1,017.07%-20.36M

-53.84%1.62M

53.42%21.33M

-49.94%11.31M

214.26%4.29M

182.68%2.22M

Noncontrolling interests

-23.69%1.91M

151.32%17.27M

57.46%7.19M

400.33%3.04M

513.53%4.53M

161.15%2.51M

336.87%6.87M

1,208.01%4.57M

-8.02%608K

21.95%739K

Net income attributable to the company

-1,033.56%-10.07M

-435.69%-48.52M

-363.55%-17.79M

-234.75%-4.96M

-1,780.82%-24.89M

-134.86%-888K

17.25%14.46M

-70.67%6.75M

183.36%3.68M

145.00%1.48M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-1,033.56%-10.07M

-435.69%-48.52M

-363.55%-17.79M

-234.75%-4.96M

-1,780.82%-24.89M

-134.86%-888K

17.25%14.46M

-70.67%6.75M

183.36%3.68M

145.00%1.48M

Gross dividend payment

Basic earnings per share

-800.00%-0.0054

-436.36%-0.0259

-364.04%-0.0095

-192.86%-0.0026

-1,309.09%-0.0133

-130.00%-0.0006

-50.96%0.0077

-79.71%0.0036

141.18%0.0028

120.75%0.0011

Diluted earnings per share

-800.00%-0.0054

-450.00%-0.0259

-364.04%-0.0095

-236.84%-0.0026

-1,762.50%-0.0133

-146.15%-0.0006

-13.95%0.0074

-79.71%0.0036

127.94%0.0019

115.09%0.0008

Dividend per share

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Total revenue	-22.40%80.5M	50.95%460.7M	-12.96%111.01M	105.44%124.22M	106.09%121.74M	78.47%103.73M	21.64%305.19M	117.32%127.53M	8.80%60.47M	-4.74%59.07M
Cost of revenue		64.06%421.67M					19.27%257.02M
Gross profit		-18.97%39.03M					36.04%48.17M
Operating expense	-18.81%81.22M	45.52%58.8M	-116.52%-290.76M	101.71%117.53M	117.74%131.99M	79.24%100.04M	15.57%40.41M	2.98%-134.29M	11.14%58.27M	8.62%60.62M
Selling and administrative expenses	----	54.48%66.85M	----	----	----	----	23.78%43.28M	----	----	----
-Selling and marketing expense	----	416.16%1.88M	----	----	----	----	--365K	----	----	----
-General and administrative expense	----	51.40%64.97M	----	----	----	----	22.73%42.91M	----	----	----
Depreciation and amortization	----	----	----	102.24%3.88M	115.01%4.47M	----	----	----	-70.46%1.92M	-67.82%2.08M
-Depreciation	----	----	----	102.24%3.88M	115.01%4.47M	----	----	----	-70.46%1.92M	-67.82%2.08M
Other operating expenses	-18.81%81.22M	-241.89%-5.58M	-101.30%-342.25M	101.69%113.65M	117.84%127.52M	86.99%100.04M	---1.63M	---170.02M	22.77%56.35M	18.70%58.54M
Total other operating income	----	99.60%2.47M	----	----	----	----	--1.24M	----	----	----
Operating profit	-119.65%-725K	-354.63%-19.77M	-514.46%-19.9M	204.23%6.7M	-562.83%-10.25M	59.84%3.69M	1,640.58%7.76M	126.11%4.8M	-30.10%2.2M	-124.94%-1.55M
Net non-operating interest income (expenses)	-26.86%-3.49M	-855.58%-20.65M	-434.68%-5.71M	-1,959.66%-6.08M	-1,989.08%-6.12M	-443.08%-2.75M	83.79%-2.16M	-105.35%-1.07M	97.41%-295K	97.33%-293K
Non-operating interest income	15.02%9.19M	7.61%31.77M	-12.89%7.37M	9.41%7.9M	21.59%8.51M	16.76%7.99M	-5.08%29.52M	-70.43%8.46M	1,081.18%7.22M	646.96%7M
Non-operating interest expense	18.05%12.68M	65.50%52.41M	37.37%13.07M	86.00%13.97M	100.64%14.63M	46.11%10.74M	-28.67%31.67M	10.21%9.51M	-37.46%7.51M	-38.71%7.29M
Total other finance cost	----	-50.00%8K	----	----	----	----	-54.29%16K	----	----	----
Net investment income	-197.94%-1.3M	71.97%5.75M	132.76%9.31M	35.66%-664K	-1,371.50%-2.45M	-334.41%-436K	3.35M	4M	38.75%-1.03M	209.66%193K
Gain(Loss) on financial instruments designated as cash flow hedges				0	0				-49.69%1.05M	-79.90%40K
Gain(Loss) on derecognition of available-for-sale financial assets	149K	-92.81%482K	-90.75%250K	232K	0	0	-68.09%6.7M	-87.13%2.7M	0	4M
Income from associates and other participating interests	-166.90%-1.64M	-35.60%3.36M	58.96%-529K	-84.17%477K	-19.67%964K	6.81%2.45M	-35.28%5.22M	-183.05%-1.29M	-14.76%3.01M	139.52%1.2M
Special income (charges)	278K	43.15%5.38M	-37.72%4.57M	123.61%451K	119.68%354K	0	573.30%3.76M	355.52%7.34M	-637.45%-1.91M	-216.89%-1.8M
Less:Restructuring and mergern&acquisition	----	--0	----	----	----	----	---3.11M	----	----	----
Less:Impairment of capital assets	----	----	----	--0	----	----	----	----	--1.78M	----
Less:Other special charges	---82K	-731.22%-5.38M	-1,202.66%-4.9M	-16.76%-216K	-26,300.00%-264K	----	-15.95%-647K	---376K	---185K	---1K
Less:Write off	---196K	----	----	-175.08%-235K	-105.00%-90K	--0	----	----	20.85%313K	216.96%1.8M
Other non-operating income (expenses)	-35.69%1.38M	106.91%4.4M	-220.00%-976K	116.53%1.55M	85.65%1.7M	165.26%2.14M	382.98%2.13M	91.52%-305K	-51.23%714K	36.88%913K
Income before tax	-205.01%-5.35M	-178.66%-21.04M	-180.79%-12.98M	-28.80%2.66M	-684.26%-15.82M	19.99%5.09M	33.80%26.75M	-38.82%16.06M	220.07%3.74M	233.55%2.71M
Income tax	-19.10%2.81M	88.27%10.21M	-150.07%-2.38M	936.56%4.58M	832.85%4.54M	372.24%3.47M	-10.97%5.42M	29.93%4.75M	-185.87%-547K	-25.99%487K
Net income	-603.58%-8.15M	-246.54%-31.25M	-193.68%-10.6M	-144.66%-1.91M	-1,017.07%-20.36M	-53.84%1.62M	53.42%21.33M	-49.94%11.31M	214.26%4.29M	182.68%2.22M
Net income continuous operations	-603.58%-8.15M	-246.54%-31.25M	-193.68%-10.6M	-144.66%-1.91M	-1,017.07%-20.36M	-53.84%1.62M	53.42%21.33M	-49.94%11.31M	214.26%4.29M	182.68%2.22M
Noncontrolling interests	-23.69%1.91M	151.32%17.27M	57.46%7.19M	400.33%3.04M	513.53%4.53M	161.15%2.51M	336.87%6.87M	1,208.01%4.57M	-8.02%608K	21.95%739K
Net income attributable to the company	-1,033.56%-10.07M	-435.69%-48.52M	-363.55%-17.79M	-234.75%-4.96M	-1,780.82%-24.89M	-134.86%-888K	17.25%14.46M	-70.67%6.75M	183.36%3.68M	145.00%1.48M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-1,033.56%-10.07M	-435.69%-48.52M	-363.55%-17.79M	-234.75%-4.96M	-1,780.82%-24.89M	-134.86%-888K	17.25%14.46M	-70.67%6.75M	183.36%3.68M	145.00%1.48M
Gross dividend payment
Basic earnings per share	-800.00%-0.0054	-436.36%-0.0259	-364.04%-0.0095	-192.86%-0.0026	-1,309.09%-0.0133	-130.00%-0.0006	-50.96%0.0077	-79.71%0.0036	141.18%0.0028	120.75%0.0011
Diluted earnings per share	-800.00%-0.0054	-450.00%-0.0259	-364.04%-0.0095	-236.84%-0.0026	-1,762.50%-0.0133	-146.15%-0.0006	-13.95%0.0074	-79.71%0.0036	127.94%0.0019	115.09%0.0008
Dividend per share	0	0	0	0	0	0	0	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

5085 MUDAJYA

MUDAJYA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target