(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.16%124.28M | 0.19%121.3M | 0.19%121.3M | 2.60%117.25M | -14.01%119.99M | -2.41%124.48M | 0.32%121.07M | 0.32%121.07M | 17.89%114.28M | 31.16%139.54M |
-Cash and cash equivalents | 0.21%121.94M | -0.22%118.18M | -0.22%118.18M | 2.10%114.14M | -14.57%117.1M | -2.29%121.68M | 16.69%118.44M | 16.69%118.44M | 228.30%111.79M | 315.35%137.07M |
-Including:Cash | 0.21%121.94M | -24.92%18.67M | -24.92%18.67M | 2.10%114.14M | -14.57%117.1M | -2.29%121.68M | -2.92%24.86M | -2.92%24.86M | 228.30%111.79M | 315.35%137.07M |
-Including:Cash equivalents | ---- | 6.35%99.52M | 6.35%99.52M | ---- | ---- | ---- | 23.30%93.58M | 23.30%93.58M | ---- | ---- |
-Short term investments | -16.37%2.35M | 18.50%3.12M | 18.50%3.12M | 25.41%3.12M | 16.72%2.88M | -7.24%2.8M | -86.28%2.63M | -86.28%2.63M | -96.05%2.49M | -96.63%2.47M |
Receivables | -9.72%24.46M | -10.80%33.95M | -10.80%33.95M | -25.57%22.6M | -2.45%29.51M | -28.17%27.1M | 45.77%38.06M | 45.77%38.06M | -18.73%30.36M | 6.29%30.25M |
-Accounts receivable | 4.59%15.64M | -2.24%25.33M | -2.24%25.33M | -18.52%16.68M | -19.49%18.35M | -55.15%14.95M | 9.90%25.91M | 9.90%25.91M | -39.89%20.47M | 5.72%22.79M |
-Gross accounts receivable | ---- | -2.40%25.38M | -2.40%25.38M | ---- | ---- | ---- | 9.87%26M | 9.87%26M | ---- | ---- |
-Bad debt provision | ---- | 50.00%-43K | 50.00%-43K | ---- | ---- | ---- | 0.00%-86K | 0.00%-86K | ---- | ---- |
-Other receivables | -27.33%8.83M | -29.07%8.61M | -29.07%8.61M | -40.17%5.91M | 49.58%11.17M | 176.55%12.15M | 380.00%12.14M | 380.00%12.14M | 200.36%9.89M | 8.06%7.47M |
Inventory | -1.99%85.81M | -10.79%93.59M | -10.79%93.59M | -9.38%96.01M | -7.01%94.16M | -16.66%87.56M | -15.01%104.91M | -15.01%104.91M | 1.86%105.95M | 7.41%101.26M |
Prepaid assets | ---- | -58.47%4.11M | -58.47%4.11M | ---- | ---- | ---- | 47.67%9.9M | 47.67%9.9M | ---- | ---- |
Tax assets-Current | 92.14%3.69M | 132.99%4.77M | 132.99%4.77M | -66.56%1.94M | -66.16%1.94M | -68.30%1.92M | -70.76%2.05M | -70.76%2.05M | -19.03%5.8M | -19.98%5.73M |
Total current assets | -1.16%238.25M | -6.62%257.71M | -6.62%257.71M | -7.25%237.8M | -11.27%245.6M | -12.79%241.05M | -2.80%275.98M | -2.80%275.98M | 4.45%256.39M | 17.14%276.78M |
Non current assets | ||||||||||
Net PPE | 5.98%244.01M | 4.51%238.41M | 4.51%238.41M | 6.61%239.44M | 1.70%230.49M | 0.44%230.23M | -2.96%228.12M | -2.96%228.12M | -6.35%224.59M | -7.63%226.64M |
-Gross PP&E | ---- | 4.02%684.54M | 4.02%684.54M | ---- | ---- | ---- | 0.95%658.06M | 0.95%658.06M | ---- | ---- |
-Accumulated depreciation | ---- | -3.77%-446.13M | -3.77%-446.13M | ---- | ---- | ---- | -3.16%-429.94M | -3.16%-429.94M | ---- | ---- |
Total investment | 100.65%925K | 100.65%925K | 100.65%925K | -7.62%461K | 4.54%461K | 4.54%461K | 4.54%461K | 4.54%461K | 19.09%499K | 23.53%441K |
-Long-term equity investment | 100.65%925K | 100.65%925K | 100.65%925K | -7.62%461K | 4.54%461K | 4.54%461K | 4.54%461K | 4.54%461K | 19.09%499K | 23.53%441K |
Goodwill and other intangible assets | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M |
-Goodwill | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M |
Deferred tax assets-non current | 0.00%1.28M | 0.00%1.28M | 0.00%1.28M | -68.68%1.28M | -68.68%1.28M | -68.68%1.28M | -68.68%1.28M | -68.68%1.28M | 0.00%4.08M | 0.00%4.08M |
Total non current assets | 6.06%249.15M | 4.62%243.56M | 4.62%243.56M | 5.18%244.13M | 0.46%235.18M | -0.75%234.91M | -4.02%232.81M | -4.02%232.81M | -6.12%232.11M | -7.37%234.1M |
Total assets | 2.40%487.4M | -1.48%501.27M | -1.48%501.27M | -1.34%481.93M | -5.89%480.77M | -7.23%475.96M | -3.36%508.79M | -3.36%508.79M | -0.86%488.5M | 4.47%510.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -0.35%3.1M | 38.05%4.3M | 38.05%4.3M | 10.52%3.47M | 5.99%3.13M | 8.30%3.11M | 19.92%3.11M | 19.92%3.11M | 15.16%3.14M | -1.76%2.95M |
-Current debt and capital lease obligation | -0.35%3.1M | 38.05%4.3M | 38.05%4.3M | 10.52%3.47M | 5.99%3.13M | 8.30%3.11M | 19.92%3.11M | 19.92%3.11M | 15.16%3.14M | -1.76%2.95M |
-Including:Current debt | 51.25%3.1M | 64.44%3.37M | 64.44%3.37M | 29.60%2.65M | 8.35%2.22M | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M | 0.00%2.05M |
-Including:Current capital Lease obligation | ---- | -12.68%930K | -12.68%930K | -25.30%815K | 0.66%912K | 28.95%1.06M | 94.34%1.07M | 94.34%1.07M | 60.91%1.09M | -5.53%906K |
Payables | 7.30%45.57M | -5.15%45.98M | -5.15%45.98M | -9.94%46.27M | -39.42%42.88M | -38.96%42.47M | -30.04%48.47M | -30.04%48.47M | -15.64%51.38M | 34.36%70.77M |
-accounts payable | 39.02%28.28M | -6.58%31.24M | -6.58%31.24M | -8.43%25.79M | -42.41%23.05M | -49.50%20.34M | -26.10%33.44M | -26.10%33.44M | -5.00%28.17M | 60.73%40.02M |
-Other payable | -21.86%17.29M | -1.95%14.74M | -1.95%14.74M | -11.77%20.48M | -35.52%19.83M | -24.46%22.13M | -37.41%15.04M | -37.41%15.04M | -25.74%23.21M | 10.72%30.75M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Accrued and deferred income | ---- | -21.24%15.16M | -21.24%15.16M | ---- | ---- | ---- | 1.57%19.25M | 1.57%19.25M | ---- | ---- |
Current liabilities | 6.78%48.67M | -7.62%65.44M | -7.62%65.44M | -8.77%49.74M | -37.60%46.01M | -37.09%45.58M | -22.02%70.84M | -22.02%70.84M | -14.65%54.52M | 31.98%73.72M |
Non current liabilities | ||||||||||
Non current financial liabilities | 207.48%16.41M | 138.47%14.52M | 138.47%14.52M | 103.20%13.44M | 44.48%9.57M | -26.04%5.34M | -18.28%6.09M | -18.28%6.09M | -17.25%6.62M | -22.98%6.62M |
-Long term debt and capital lease obligation | 207.48%16.41M | 138.47%14.52M | 138.47%14.52M | 103.20%13.44M | 44.48%9.57M | -26.04%5.34M | -18.28%6.09M | -18.28%6.09M | -17.25%6.62M | -22.98%6.62M |
-Including:Long term debt | 1,508.34%13.3M | 725.19%11.04M | 725.19%11.04M | 399.03%9.23M | 119.52%5.19M | -71.22%827K | -60.48%1.34M | -60.48%1.34M | -52.53%1.85M | -46.43%2.36M |
-Including:Long term capital lease obligation | -31.12%3.11M | -26.80%3.48M | -26.80%3.48M | -11.62%4.21M | 2.89%4.38M | 3.87%4.51M | 16.88%4.75M | 16.88%4.75M | 16.30%4.77M | 1.69%4.26M |
Non current deferred liabilities | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | 0.00%6.06M | -0.07%6.06M | -0.07%6.06M |
Total non current liabilities | 97.15%22.47M | 69.39%20.58M | 69.39%20.58M | 53.87%19.5M | 23.23%15.63M | -14.15%11.4M | -10.08%12.15M | -10.08%12.15M | -9.84%12.68M | -13.50%12.68M |
Total liabilities | 24.86%71.13M | 3.65%86.02M | 3.65%86.02M | 3.05%69.25M | -28.67%61.63M | -33.53%56.97M | -20.47%82.98M | -20.47%82.98M | -13.78%67.2M | 22.52%86.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M |
-common stock | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M | 0.00%160.22M |
Retained earnings | -1.05%257.66M | -3.95%256.66M | -3.95%256.66M | -3.28%254.08M | -2.01%260.54M | -3.11%260.39M | 1.39%267.2M | 1.39%267.2M | 2.54%262.7M | 2.30%265.87M |
Less: Treasury stock | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.00%1.61M | 0.06%1.61M | 0.06%1.61M |
Total stockholders'equity | -0.65%416.27M | -2.48%415.26M | -2.48%415.26M | -2.05%412.68M | -1.26%419.14M | -1.96%418.99M | 0.87%425.8M | 0.87%425.8M | 1.57%421.3M | 1.43%424.47M |
Total equity | -0.65%416.27M | -2.48%415.26M | -2.48%415.26M | -2.05%412.68M | -1.26%419.14M | -1.96%418.99M | 0.87%425.8M | 0.87%425.8M | 1.57%421.3M | 1.43%424.47M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data