(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -86.43%5.12M | -20.68%53M | -57.97%10.58M | -43.49%20.45M | -4.05%-15.73M | 83.15%37.71M | 98.31%66.81M | 580.49%25.17M | 20.17%36.18M | -427.82%-15.12M |
Net profit before non-cash adjustment | -6.37%9.96M | 18.37%42.62M | 102.03%11.2M | 41.61%8.53M | -19.73%12.25M | 15.94%10.64M | -36.57%36.01M | -60.51%5.55M | -50.21%6.03M | -18.42%15.26M |
Total adjustment of non-cash items | 18.23%3.3M | -1.56%10.7M | -14.28%2.97M | 38.59%3.33M | -36.30%1.61M | 12.63%2.79M | 17.88%10.86M | 46.36%3.46M | 18.03%2.4M | 7.05%2.52M |
-Depreciation and amortization | 13.71%3.85M | 18.58%13.72M | 16.95%3.56M | 18.33%3.38M | 19.37%3.39M | 19.78%3.39M | 10.77%11.57M | 13.93%3.05M | 11.08%2.86M | 9.40%2.84M |
-Reversal of impairment losses recognized in profit and loss | 73.43%-93K | ---- | ---- | 12,650.00%255K | ---372K | -5,733.33%-350K | ---- | ---- | 100.95%2K | --0 |
-Assets reserve and write-off | ---- | -148.25%-300.5K | ---- | ---- | ---- | ---- | 1,887.84%622.81K | ---- | ---- | ---- |
-Disposal profit | --0 | -141.05%-786.53K | -294.67%-786.53K | --0 | --0 | --0 | -7,042.32%-326.29K | -4,340.19%-199.29K | --0 | ---127K |
-Net exchange gains and losses | -64.86%117K | 22.09%-113.51K | -85.57%30.5K | 193.70%253K | ---730K | 482.76%333K | -39,368.46%-145.69K | 2,294.56%211.31K | -5,300.00%-270K | --0 |
-Other non-cash items | 0.69%-572K | -113.04%-1.82M | 97.46%-5.66K | -198.40%-561K | -256.54%-681K | -126.77%-576K | 30.48%-856.01K | 19.88%-223.01K | 41.61%-188K | 40.31%-191K |
Changes in working capital | -133.54%-8.14M | -101.61%-321.31K | -122.24%-3.59M | -69.07%8.58M | 10.07%-29.59M | 171.72%24.28M | 161.74%19.94M | 174.66%16.16M | 73.76%27.75M | -99.98%-32.9M |
-Change in receivables | -235.69%-3.24M | -107.45%-1.84M | -2.03%-2.61M | -92.25%1.36M | 62.07%-2.98M | -86.45%2.39M | 202.53%24.77M | 89.48%-2.56M | 369.25%17.58M | -34.01%-7.87M |
-Change in inventory | 20.96%15.27M | -196.48%-19.21M | -333.29%-23.29M | -115.70%-2.81M | 24.09%-5.72M | 3,014.55%12.62M | 487.80%19.91M | 159.40%9.98M | 1,256.07%17.9M | -720.66%-7.54M |
-Change in payables | -317.54%-20.17M | 183.80%20.73M | 155.47%22.31M | 229.88%10.03M | -19.37%-20.88M | 212.35%9.27M | -723.53%-24.74M | -55.14%8.73M | -156.08%-7.72M | -48.29%-17.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -64.46%-1.44M | 28.47%-4.97M | -277.43%-2M | 65.14%-1.05M | 33.86%-1.05M | 52.08%-875K | 29.75%-6.94M | 87.84%-529.21K | -84.98%-3.01M | 2.52%-1.58M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -90.01%3.68M | -19.78%48.03M | -65.17%8.58M | -41.52%19.4M | -0.46%-16.78M | 96.31%36.83M | 151.49%59.87M | 356.93%24.64M | 16.47%33.17M | -658.97%-16.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.34%-3.03M | 37.85%-27.63M | 65.16%-6.23M | 29.00%-10.02M | -91.68%-7.88M | 58.10%-3.5M | -34.11%-44.46M | -111.07%-17.88M | 20.28%-14.12M | -767.51%-4.11M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | 125.58%2.48M | -640.41%-20.36M | -222.14%-18.1M | 371.83%7.23M | -98.70%191K | -267.02%-9.68M | -83.86%3.77M | -122.25%-5.62M | -263.25%-2.66M | 7,404.98%14.68M |
Interest received (cash flow from investment activities) | -0.69%572K | 66.40%1.42M | -276.51%-393.64K | 198.40%561K | 256.54%681K | 126.77%576K | -30.48%856.01K | -19.88%223.01K | -41.61%188K | -40.31%191K |
Investing cash flow | 100.13%16K | -16.91%-46.57M | -6.22%-24.72M | 86.53%-2.23M | -165.14%-7.01M | -17.41%-12.61M | -364.45%-39.84M | -236.48%-23.27M | 8.45%-16.59M | 3,131.55%10.76M |
Financing cash flow | ||||||||||
Cash dividends paid | -49.98%-4.22M | -10.00%-15.48M | -400.09%-4.22M | 0.00%-4.22M | 25.00%-4.22M | 50.00%-2.82M | 6.25%-14.07M | 124.99%1.41M | 25.01%-4.22M | ---5.63M |
Financing cash flow | -49.98%-4.22M | -10.00%-15.48M | -400.09%-4.22M | 0.00%-4.22M | 25.00%-4.22M | 50.00%-2.82M | 6.25%-14.07M | 124.99%1.41M | 25.01%-4.22M | ---5.63M |
Net cash flow | ||||||||||
Beginning cash position | -41.96%19.4M | 21.71%33.42M | 27.48%39.85M | 48.58%27.07M | 82.41%54.51M | 21.71%33.42M | 0.80%27.46M | 21.69%31.26M | -12.70%18.22M | 62.96%29.88M |
Current changes in cash | -102.46%-527K | -335.25%-14.02M | -834.49%-20.36M | 4.68%12.94M | -142.12%-28.01M | 793.95%21.41M | 2,644.48%5.96M | 51.14%2.77M | 161.24%12.36M | -539.38%-11.57M |
Effect of exchange rate changes | 61.92%-123K | ---- | ---- | -123.68%-161K | 736.26%579K | -1,213.79%-323K | ---- | ---- | 681.61%680K | 6.19%-91K |
End cash Position | -65.61%18.75M | -41.96%19.4M | -41.96%19.4M | 27.48%39.85M | 48.58%27.07M | 82.41%54.51M | 21.71%33.42M | 21.71%33.42M | 21.69%31.26M | -12.70%18.22M |
Free cash flow | -98.06%646K | 32.82%20.27M | -66.91%2.23M | -50.82%9.37M | -17.76%-24.66M | 220.21%33.33M | 263.01%15.26M | 137.28%6.74M | 76.89%19.06M | -932.98%-20.94M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data