(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.81%150.83M | 36.31%154.57M | 11.87%137.3M | 71.10%199.57M | 71.10%199.57M | -0.62%115.3M | -25.73%113.4M | 5.14%122.73M | 14.55%116.64M | 14.55%116.64M |
-Cash and cash equivalents | 30.81%150.83M | 36.31%154.57M | 11.87%137.3M | 71.10%199.57M | 71.10%199.57M | -0.62%115.3M | -25.73%113.4M | 5.14%122.73M | 26.24%116.64M | 26.24%116.64M |
-Including:Cash | ---- | ---- | ---- | 94.18%176.12M | 94.18%176.12M | ---- | ---- | ---- | 20.53%90.7M | 20.53%90.7M |
-Including:Cash equivalents | ---- | ---- | ---- | -9.59%23.45M | -9.59%23.45M | ---- | ---- | ---- | 51.26%25.94M | 51.26%25.94M |
Receivables | 12.37%123.61M | -20.87%92.94M | 38.93%111.72M | 26.01%79.52M | 26.01%79.52M | -25.59%110.01M | -14.29%117.45M | -48.90%80.41M | -46.19%63.1M | -46.19%63.1M |
-Accounts receivable | 30.38%93.72M | 7.87%69.41M | 95.23%82.8M | 26.59%77.63M | 26.59%77.63M | -40.52%71.88M | -43.18%64.34M | -66.78%42.41M | -46.40%61.32M | -46.40%61.32M |
-Gross accounts receivable | ---- | ---- | ---- | 25.91%80.69M | 25.91%80.69M | ---- | ---- | ---- | -45.14%64.09M | -45.14%64.09M |
-Bad debt provision | ---- | ---- | ---- | -10.76%-3.06M | -10.76%-3.06M | ---- | ---- | ---- | -14.50%-2.76M | -14.50%-2.76M |
-Other receivables | -21.59%29.89M | -55.69%23.53M | -23.89%28.93M | 6.02%1.89M | 6.02%1.89M | 41.31%38.12M | 123.21%53.11M | 28.01%38M | -37.78%1.78M | -37.78%1.78M |
Inventory | 13.89%229.53M | -1.28%219.45M | 0.83%221.63M | -13.92%187.63M | -13.92%187.63M | -23.62%201.54M | -8.44%222.29M | -2.25%219.81M | -1.95%217.99M | -1.95%217.99M |
Prepaid assets | ---- | ---- | ---- | 99.58%47.85M | 99.58%47.85M | ---- | ---- | ---- | 30.56%23.98M | 30.56%23.98M |
Tax assets-Current | 47.32%2.04M | 54.87%4.42M | 82.02%4.41M | 75.60%8.28M | 75.60%8.28M | -78.88%1.38M | -42.42%2.86M | -41.52%2.42M | -48.90%4.71M | -48.90%4.71M |
Total current assets | 18.16%506.01M | 3.37%471.38M | 11.68%475.05M | 22.61%522.85M | 22.61%522.85M | -19.85%428.23M | -15.16%455.99M | -15.45%425.37M | -9.08%426.42M | -9.08%426.42M |
Non current assets | ||||||||||
Net PPE | 0.57%860.51M | 6.40%888.59M | 8.67%891.55M | 5.54%885.75M | 5.54%885.75M | -0.60%855.61M | -4.57%835.14M | -7.64%820.45M | -6.57%839.26M | -6.57%839.26M |
-Gross PP&E | 0.57%860.51M | 6.40%888.59M | 8.67%891.55M | 7.25%1.91B | 7.25%1.91B | -0.60%855.61M | -4.57%835.14M | -7.64%820.45M | -5.56%1.78B | -5.56%1.78B |
-Accumulated depreciation | ---- | ---- | ---- | -8.78%-1.02B | -8.78%-1.02B | ---- | ---- | ---- | 4.63%-937M | 4.63%-937M |
Investment properties | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Biological assets | 1.25%40.5M | 1.25%40.5M | 1.25%40.5M | 1.25%40.5M | 1.25%40.5M | 2.29%40M | 2.30%40M | 2.30%40M | 2.30%40M | 2.30%40M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.03%211.6K | -69.03%211.6K |
Goodwill and other intangible assets | 0.64%4.99M | 0.20%4.98M | -0.18%4.96M | -0.10%4.96M | -0.10%4.96M | -48.47%4.96M | -48.45%4.97M | -48.42%4.97M | -48.42%4.97M | -48.42%4.97M |
-Goodwill | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | -48.95%4.89M | -48.95%4.89M | -48.95%4.89M | -48.94%4.89M | -48.94%4.89M |
-Other intangible assets | 46.38%101K | 13.70%83K | -12.16%65K | -6.51%70.21K | -6.51%70.21K | 50.00%69K | 48.98%73K | 60.87%74K | 56.28%75.1K | 56.28%75.1K |
Deferred tax assets-non current | -11.93%2.47M | -14.35%2.41M | -22.08%2.34M | -19.30%2.27M | -19.30%2.27M | -45.49%2.81M | -45.49%2.81M | -42.56%3M | -45.48%2.81M | -45.48%2.81M |
Total non current assets | 0.56%908.48M | 6.07%936.47M | 8.17%939.34M | 5.21%933.48M | 5.21%933.48M | -1.23%903.38M | -4.97%882.92M | -7.84%868.42M | -6.89%887.24M | -6.89%887.24M |
Total assets | 6.22%1.41B | 5.15%1.41B | 9.32%1.41B | 10.86%1.46B | 10.86%1.46B | -8.09%1.33B | -8.70%1.34B | -10.49%1.29B | -7.61%1.31B | -7.61%1.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 10.26%163.25M | 19.82%148.04M | 14.36%132.96M | 24.31%150.21M | 24.31%150.21M | 22.32%148.05M | -20.70%123.56M | -20.93%116.27M | -5.92%120.83M | -5.92%120.83M |
-Current debt and capital lease obligation | 10.26%163.25M | 19.82%148.04M | 14.36%132.96M | 24.31%150.21M | 24.31%150.21M | 22.32%148.05M | -20.70%123.56M | -20.93%116.27M | -5.92%120.83M | -5.92%120.83M |
-Including:Current debt | 10.26%162.28M | 19.99%147.02M | 14.48%131.92M | 24.64%149.12M | 24.64%149.12M | 22.73%147.18M | -20.80%122.52M | -20.98%115.24M | -5.93%119.64M | -5.93%119.64M |
-Including:Current capital Lease obligation | 10.03%965K | -1.06%1.02M | 0.58%1.04M | -8.85%1.08M | -8.85%1.08M | -21.84%877K | -7.35%1.03M | -15.44%1.03M | -4.25%1.19M | -4.25%1.19M |
Payables | 27.73%150.98M | -9.22%129.57M | 38.73%155.85M | 17.39%80.72M | 17.39%80.72M | -10.70%118.2M | -6.20%142.73M | -25.41%112.34M | -21.23%68.77M | -21.23%68.77M |
-accounts payable | -18.20%52.54M | 8.37%60.54M | 48.28%67.83M | 35.63%69.29M | 35.63%69.29M | 11.70%64.23M | -13.63%55.87M | -23.50%45.75M | -20.35%51.09M | -20.35%51.09M |
-Total tax payable | 55.90%6.64M | 168.50%7.02M | -43.29%6.17M | -54.93%4.87M | -54.93%4.87M | -68.55%4.26M | -80.00%2.61M | -18.86%10.87M | 14.85%10.8M | 14.85%10.8M |
-Other payable | 84.67%91.8M | -26.39%62.01M | 46.90%81.85M | -4.54%6.56M | -4.54%6.56M | -18.93%49.71M | 13.21%84.25M | -28.03%55.72M | -50.02%6.88M | -50.02%6.88M |
Accrued and deferred income | ---- | ---- | ---- | 135.99%99.31M | 135.99%99.31M | ---- | ---- | ---- | -41.23%42.08M | -41.23%42.08M |
Other current liabilities | ---1K | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Current liabilities | 18.02%314.23M | 4.25%277.61M | 26.34%288.81M | 42.54%330.24M | 42.54%330.24M | 5.07%266.25M | -13.54%266.28M | -23.20%228.6M | -19.37%231.68M | -19.37%231.68M |
Non current liabilities | ||||||||||
Non current financial liabilities | 448.35%91.32M | 404.92%93.79M | 239.14%90.39M | 206.95%89.72M | 206.95%89.72M | -76.81%16.65M | -49.27%18.58M | -36.87%26.65M | -41.52%29.23M | -41.52%29.23M |
-Long term debt and capital lease obligation | 448.35%91.32M | 404.92%93.79M | 239.14%90.39M | 206.95%89.72M | 206.95%89.72M | -76.81%16.65M | -49.27%18.58M | -36.87%26.65M | -41.52%29.23M | -41.52%29.23M |
-Including:Long term debt | 496.84%90.18M | 444.54%92.65M | 258.07%89.21M | 222.23%88.53M | 222.23%88.53M | -78.70%15.11M | -52.14%17.01M | -39.29%24.91M | -43.54%27.47M | -43.54%27.47M |
-Including:Long term capital lease obligation | -26.17%1.14M | -26.97%1.14M | -32.01%1.18M | -31.98%1.19M | -31.98%1.19M | 76.46%1.54M | 46.30%1.56M | 47.21%1.74M | 32.67%1.76M | 32.67%1.76M |
Long term pension and other post-retirement benefit plans | -8.48%15.66M | -6.63%16.16M | -1.17%16.62M | 2.24%16.77M | 2.24%16.77M | 3.80%17.11M | 6.10%17.3M | 4.94%16.81M | 3.60%16.4M | 3.60%16.4M |
Non current deferred liabilities | 8.34%22.73M | 3.20%23.32M | -1.16%23.33M | -3.20%23.47M | -3.20%23.47M | -24.05%20.98M | -21.05%22.6M | -22.57%23.61M | -22.30%24.24M | -22.30%24.24M |
Total non current liabilities | 136.93%129.71M | 127.90%133.27M | 94.32%130.34M | 85.99%129.96M | 85.99%129.96M | -52.78%54.75M | -28.29%58.48M | -24.41%67.08M | -27.98%69.87M | -27.98%69.87M |
Total liabilities | 38.30%443.93M | 26.52%410.88M | 41.76%419.15M | 52.61%460.2M | 52.61%460.2M | -13.09%321M | -16.63%324.76M | -23.48%295.68M | -21.54%301.55M | -21.54%301.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M |
-common stock | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M | 0.00%344.75M |
Retained earnings | -4.61%541.52M | -1.70%552.59M | -1.93%546.59M | -6.31%540.5M | -6.31%540.5M | -13.16%567.7M | -13.67%562.15M | -11.93%557.35M | -6.24%576.93M | -6.24%576.93M |
Less: Treasury stock | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 12.18%1.09M | 125.08%1.09M | 125.08%1.09M |
Other reserves | -13.99%85.37M | -7.02%100.73M | 8.13%105M | 22.33%111.97M | 22.33%111.97M | 20.81%99.26M | 31.90%108.33M | 17.88%97.1M | 17.51%91.53M | 17.51%91.53M |
Total stockholders'equity | -3.96%970.55M | -1.69%996.98M | -0.29%995.24M | -1.58%996.13M | -1.58%996.13M | -6.39%1.01B | -5.84%1.01B | -5.75%998.11M | -2.45%1.01B | -2.45%1.01B |
Total equity | -3.96%970.55M | -1.69%996.98M | -0.29%995.24M | -1.58%996.13M | -1.58%996.13M | -6.39%1.01B | -5.84%1.01B | -5.75%998.11M | -2.45%1.01B | -2.45%1.01B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data