MY Stock MarketDetailed Quotes

5113 RSAWIT

Watchlist
  • 0.230
  • -0.005-2.13%
15min DelayNot Open Jul 5 16:53 CST
469.60MMarket Cap14.38P/E (TTM)

RSAWIT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
494.26%28.06M
-9.97%75.02M
83.29%26.6M
3,387.48%20.05M
-56.23%23.65M
-66.77%4.72M
5.94%83.33M
-53.23%14.51M
-97.20%575K
144.44%54.03M
Net profit before non-cash adjustment
50.71%-9.56M
189.21%17.33M
800.16%26.63M
174.92%8.06M
-86.01%2.03M
-421.41%-19.39M
105.98%5.99M
-316.80%-3.8M
-215.30%-10.76M
337.48%14.52M
Total adjustment of non-cash items
-10.08%14.99M
-56.49%32.79M
-193.02%-16.64M
-23.26%16.77M
-18.79%15.99M
4.67%16.67M
-1.96%75.36M
-37.82%17.89M
42.31%21.85M
22.20%19.69M
-Depreciation and amortization
-9.39%11.7M
3.99%68.56M
82.93%29.75M
-21.75%12.96M
-21.82%12.93M
-22.01%12.91M
-1.10%65.93M
-37.94%16.26M
24.50%16.57M
21.97%16.54M
-Reversal of impairment losses recognized in profit and loss
62.09%295K
-2,963.26%-48.9M
-2,377.56%-53.63M
2,181.42%4.18M
285.28%365K
-68.73%182K
-106.92%-1.6M
-48.91%-2.16M
622.86%183K
-1,413.33%-197K
-Assets reserve and write-off
----
--112.84K
1,058.37%115.84K
80.00%-1K
----
----
--0
--10K
---5K
----
-Disposal profit
---143K
142.50%1.44M
8,181.05%2.51M
---716K
---354K
--0
-1,303.44%-3.39M
86.69%-31.06K
--0
--0
-Other non-cash items
-12.23%3.14M
-19.65%11.58M
20.90%4.61M
-93.17%349K
-8.96%3.05M
66.67%3.58M
28.46%14.42M
-10.47%3.81M
145.56%5.11M
31.85%3.35M
Changes in working capital
204.04%22.63M
1,156.87%24.91M
3,793.20%16.61M
54.58%-4.78M
-71.60%5.63M
196.00%7.44M
278.13%1.98M
-86.54%426.74K
-155.44%-10.52M
640.88%19.83M
-Change in receivables
-106.25%-172K
-132.80%-385.77K
651.01%4.9M
-868.46%-10.47M
-74.99%2.44M
133.84%2.75M
129.24%1.18M
-88.81%651.95K
90.08%-1.08M
843.28%9.74M
-Change in inventory
-77.91%1.59M
210.75%12.19M
208.41%6.3M
-356.10%-3.9M
154.97%2.58M
455.62%7.21M
-362.77%-11M
-649.60%-5.81M
139.39%1.52M
-243.50%-4.69M
-Change in payables
940.84%21.21M
11.00%13.11M
-3.01%5.42M
187.52%9.59M
-95.82%618K
-204.73%-2.52M
123.37%11.81M
250.51%5.59M
-202.94%-10.96M
1,955.22%14.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
16.89%-1.67M
-21.23%-7.81M
-158.98%-2.18M
63.43%-1.32M
31.38%-2.3M
37.02%-2.01M
5.36%-6.45M
-3.34%3.7M
-11.38%-3.6M
15.80%-3.35M
Interest received (cash flow from operating activities)
-50.00%1K
-86.95%18.61K
-35.45%14.61K
-98.15%1K
-97.56%1K
-92.00%2K
305.23%142.64K
-13.60%22.64K
980.00%54K
1,266.67%41K
Tax refund paid
-3.44%-3.58M
1.87%-13.07M
-11.36%-5.44M
35.90%-2.46M
15.66%-1.72M
-34.69%-3.46M
-19.61%-13.32M
-29.19%-4.88M
-112.47%-3.83M
-2.98%-2.04M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
3,132.85%22.81M
-14.99%54.16M
42.20%19M
339.24%16.28M
-59.67%19.63M
-108.88%-752K
4.87%63.71M
-57.06%13.36M
-143.79%-6.81M
201.48%48.68M
Investing cash flow
Capital expenditures
-95.24%-41K
69.63%-49.58K
87.97%-8.58K
-40.00%-7K
83.95%-13K
-250.00%-21K
58.47%-163.26K
81.73%-71.26K
-66.67%-5K
---81K
Net PPE purchase and sale
26.26%-7.82M
-42.63%-35.22M
100.89%75.06K
-18.46%-9.97M
-245.35%-14.73M
-195.24%-10.6M
-82.98%-24.69M
-277.23%-8.42M
-73.77%-8.41M
12.30%-4.27M
Net intangibles purchase and sale
---2K
----
----
----
----
--0
----
----
----
----
Net business purchase and sale
----
---10.79K
--215
---511K
----
----
--0
--0
--0
----
Advance cash and loans provided to other parties
----
--0
----
----
----
----
--0
----
----
----
Dividends received (cash flow from investment activities)
----
--0
--1.85M
--0
----
----
--0
--0
--0
----
Investing cash flow
26.00%-7.86M
-41.94%-35.28M
122.50%1.91M
-24.54%-10.49M
-270.16%-16.09M
-195.33%-10.62M
-78.75%-24.86M
-223.77%-8.5M
-73.77%-8.42M
10.63%-4.35M
Financing cash flow
Net issuance payments of debt
-838.23%-15.33M
73.30%-9.92M
-27.57%-8.82M
-171.05%-4.17M
106.25%998K
116.35%2.08M
-70.84%-37.13M
-52.97%-6.92M
88.41%-1.54M
-58.86%-15.97M
Increase or decrease of lease financing
87.89%-23K
-45.18%-1.87M
-935.87%-3.38M
478.15%1.23M
245.79%468K
40.06%-190K
-4.55%-1.29M
-72.48%-326.17K
-6.56%-325K
-7.36%-321K
Cash dividends for minorities
----
---3.27M
----
----
----
----
--0
----
----
----
Interest paid (cash flow from financing activities)
-20.43%-2.19M
-16.38%-8.94M
68.86%-2.39M
---2.87M
---1.86M
---1.82M
3.34%-7.68M
---7.68M
--0
----
Financing cash flow
-24,808.45%-17.54M
47.95%-23.99M
-19.71%-17.86M
-211.87%-5.81M
97.59%-393K
100.55%71K
-48.27%-46.1M
-16.26%-14.92M
86.27%-1.86M
-57.37%-16.29M
Net cash flow
Beginning cash position
-65.82%2.66M
-48.25%7.78M
-102.16%-385K
-101.07%-373K
-151.25%-3.53M
-48.25%7.78M
2,183.33%15.03M
2,967.52%17.84M
1,455.55%34.92M
423.84%6.88M
Current changes in cash
77.04%-2.6M
29.40%-5.12M
130.25%3.04M
99.93%-12K
-88.76%3.15M
-38.70%-11.3M
-146.04%-7.25M
-164.29%-10.06M
-495.95%-17.09M
2,909.01%28.04M
End cash Position
101.79%63K
-65.82%2.66M
-65.82%2.66M
-102.16%-385K
-101.07%-373K
-151.25%-3.53M
-48.25%7.78M
-48.25%7.78M
2,967.52%17.84M
1,455.55%34.92M
Free cash flow
222.90%14.27M
-56.31%16.76M
305.16%18.07M
135.40%5.42M
-89.01%4.87M
-338.29%-11.61M
-14.02%38.35M
-83.62%4.46M
-248.61%-15.32M
299.07%44.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 494.26%28.06M-9.97%75.02M83.29%26.6M3,387.48%20.05M-56.23%23.65M-66.77%4.72M5.94%83.33M-53.23%14.51M-97.20%575K144.44%54.03M
Net profit before non-cash adjustment 50.71%-9.56M189.21%17.33M800.16%26.63M174.92%8.06M-86.01%2.03M-421.41%-19.39M105.98%5.99M-316.80%-3.8M-215.30%-10.76M337.48%14.52M
Total adjustment of non-cash items -10.08%14.99M-56.49%32.79M-193.02%-16.64M-23.26%16.77M-18.79%15.99M4.67%16.67M-1.96%75.36M-37.82%17.89M42.31%21.85M22.20%19.69M
-Depreciation and amortization -9.39%11.7M3.99%68.56M82.93%29.75M-21.75%12.96M-21.82%12.93M-22.01%12.91M-1.10%65.93M-37.94%16.26M24.50%16.57M21.97%16.54M
-Reversal of impairment losses recognized in profit and loss 62.09%295K-2,963.26%-48.9M-2,377.56%-53.63M2,181.42%4.18M285.28%365K-68.73%182K-106.92%-1.6M-48.91%-2.16M622.86%183K-1,413.33%-197K
-Assets reserve and write-off ------112.84K1,058.37%115.84K80.00%-1K----------0--10K---5K----
-Disposal profit ---143K142.50%1.44M8,181.05%2.51M---716K---354K--0-1,303.44%-3.39M86.69%-31.06K--0--0
-Other non-cash items -12.23%3.14M-19.65%11.58M20.90%4.61M-93.17%349K-8.96%3.05M66.67%3.58M28.46%14.42M-10.47%3.81M145.56%5.11M31.85%3.35M
Changes in working capital 204.04%22.63M1,156.87%24.91M3,793.20%16.61M54.58%-4.78M-71.60%5.63M196.00%7.44M278.13%1.98M-86.54%426.74K-155.44%-10.52M640.88%19.83M
-Change in receivables -106.25%-172K-132.80%-385.77K651.01%4.9M-868.46%-10.47M-74.99%2.44M133.84%2.75M129.24%1.18M-88.81%651.95K90.08%-1.08M843.28%9.74M
-Change in inventory -77.91%1.59M210.75%12.19M208.41%6.3M-356.10%-3.9M154.97%2.58M455.62%7.21M-362.77%-11M-649.60%-5.81M139.39%1.52M-243.50%-4.69M
-Change in payables 940.84%21.21M11.00%13.11M-3.01%5.42M187.52%9.59M-95.82%618K-204.73%-2.52M123.37%11.81M250.51%5.59M-202.94%-10.96M1,955.22%14.78M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 16.89%-1.67M-21.23%-7.81M-158.98%-2.18M63.43%-1.32M31.38%-2.3M37.02%-2.01M5.36%-6.45M-3.34%3.7M-11.38%-3.6M15.80%-3.35M
Interest received (cash flow from operating activities) -50.00%1K-86.95%18.61K-35.45%14.61K-98.15%1K-97.56%1K-92.00%2K305.23%142.64K-13.60%22.64K980.00%54K1,266.67%41K
Tax refund paid -3.44%-3.58M1.87%-13.07M-11.36%-5.44M35.90%-2.46M15.66%-1.72M-34.69%-3.46M-19.61%-13.32M-29.19%-4.88M-112.47%-3.83M-2.98%-2.04M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 3,132.85%22.81M-14.99%54.16M42.20%19M339.24%16.28M-59.67%19.63M-108.88%-752K4.87%63.71M-57.06%13.36M-143.79%-6.81M201.48%48.68M
Investing cash flow
Capital expenditures -95.24%-41K69.63%-49.58K87.97%-8.58K-40.00%-7K83.95%-13K-250.00%-21K58.47%-163.26K81.73%-71.26K-66.67%-5K---81K
Net PPE purchase and sale 26.26%-7.82M-42.63%-35.22M100.89%75.06K-18.46%-9.97M-245.35%-14.73M-195.24%-10.6M-82.98%-24.69M-277.23%-8.42M-73.77%-8.41M12.30%-4.27M
Net intangibles purchase and sale ---2K------------------0----------------
Net business purchase and sale -------10.79K--215---511K----------0--0--0----
Advance cash and loans provided to other parties ------0------------------0------------
Dividends received (cash flow from investment activities) ------0--1.85M--0----------0--0--0----
Investing cash flow 26.00%-7.86M-41.94%-35.28M122.50%1.91M-24.54%-10.49M-270.16%-16.09M-195.33%-10.62M-78.75%-24.86M-223.77%-8.5M-73.77%-8.42M10.63%-4.35M
Financing cash flow
Net issuance payments of debt -838.23%-15.33M73.30%-9.92M-27.57%-8.82M-171.05%-4.17M106.25%998K116.35%2.08M-70.84%-37.13M-52.97%-6.92M88.41%-1.54M-58.86%-15.97M
Increase or decrease of lease financing 87.89%-23K-45.18%-1.87M-935.87%-3.38M478.15%1.23M245.79%468K40.06%-190K-4.55%-1.29M-72.48%-326.17K-6.56%-325K-7.36%-321K
Cash dividends for minorities -------3.27M------------------0------------
Interest paid (cash flow from financing activities) -20.43%-2.19M-16.38%-8.94M68.86%-2.39M---2.87M---1.86M---1.82M3.34%-7.68M---7.68M--0----
Financing cash flow -24,808.45%-17.54M47.95%-23.99M-19.71%-17.86M-211.87%-5.81M97.59%-393K100.55%71K-48.27%-46.1M-16.26%-14.92M86.27%-1.86M-57.37%-16.29M
Net cash flow
Beginning cash position -65.82%2.66M-48.25%7.78M-102.16%-385K-101.07%-373K-151.25%-3.53M-48.25%7.78M2,183.33%15.03M2,967.52%17.84M1,455.55%34.92M423.84%6.88M
Current changes in cash 77.04%-2.6M29.40%-5.12M130.25%3.04M99.93%-12K-88.76%3.15M-38.70%-11.3M-146.04%-7.25M-164.29%-10.06M-495.95%-17.09M2,909.01%28.04M
End cash Position 101.79%63K-65.82%2.66M-65.82%2.66M-102.16%-385K-101.07%-373K-151.25%-3.53M-48.25%7.78M-48.25%7.78M2,967.52%17.84M1,455.55%34.92M
Free cash flow 222.90%14.27M-56.31%16.76M305.16%18.07M135.40%5.42M-89.01%4.87M-338.29%-11.61M-14.02%38.35M-83.62%4.46M-248.61%-15.32M299.07%44.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg