(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.16%873M | -10.76%855M | 18.67%1.11B | 18.67%1.11B | 31.88%1.09B | 39.19%1.03B | --958.06M | 37.21%937.04M | --937.04M | --825.16M |
-Cash and cash equivalents | -15.16%873M | -10.76%855M | 18.67%1.11B | 18.67%1.11B | 31.88%1.09B | 39.19%1.03B | --958.06M | 37.21%937.04M | --937.04M | --825.16M |
Receivables | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M | 34.56%32.9M | --22.42M | 31.54%24.99M | --24.99M | --30.46M |
-Accounts receivable | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M | 34.56%32.9M | --22.42M | 31.54%24.99M | --24.99M | --30.46M |
-Gross accounts receivable | 568.63%220M | 810.10%204M | 168.09%67M | 168.09%67M | 36.67%41.63M | 34.56%32.9M | --22.42M | 31.54%24.99M | --24.99M | --30.46M |
Inventory | -80.34%1M | -48.41%3M | 29.37%3M | 29.37%3M | 266.19%4.14M | 125.59%5.09M | --5.82M | 277.69%2.32M | --2.32M | --1.13M |
Prepaid assets | ---- | ---- | ---- | ---- | 58.58%42.75M | 23.06%43.24M | --18.09M | -2.50%18.32M | --18.32M | --26.96M |
Other current assets | 4,106.69%127M | 2,563.93%52M | 79,266.67%38M | 79,266.67%38M | 210.87%3.4M | 6,389.58%3.02M | --1.95M | -101.47%-48K | ---48K | --1.1M |
Total current assets | 9.68%1.22B | 10.70%1.11B | 24.16%1.22B | 24.16%1.22B | 33.38%1.18B | 38.97%1.11B | --1.01B | 35.61%982.62M | --982.62M | --884.8M |
Non current assets | ||||||||||
Net PPE | 3.14%12M | -8.97%11M | -20.21%10M | -20.21%10M | -14.04%11.19M | -13.77%11.64M | --12.08M | 39.02%12.53M | --12.53M | --13.01M |
-Gross PP&E | ---- | ---- | -20.21%10M | -20.21%10M | ---- | ---- | ---- | 39.04%12.53M | --12.53M | ---- |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.05%6.13M | --6.13M | ---- |
Total investment | 57.73%142M | 48.62%130M | 107.73%57M | 107.73%57M | 1.31%88.5M | 23.11%90.03M | --87.47M | 124.72%27.44M | --27.44M | --87.36M |
-Long-term equity investment | ---- | ---- | 107.73%57M | 107.73%57M | ---- | ---- | ---- | 124.72%27.44M | --27.44M | ---- |
Goodwill and other intangible assets | 467.75%105M | 450.05%111M | 435.08%117M | 435.08%117M | -28.66%16.81M | -11.33%18.49M | --20.18M | 185.20%21.87M | --21.87M | --23.56M |
-Goodwill | --92M | --97M | --102M | --102M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --13M | --14M | -31.40%15M | -31.40%15M | ---- | ---- | ---- | 185.20%21.87M | --21.87M | ---- |
Deferred tax assets-non current | ---- | ---- | 38.52%12M | 38.52%12M | ---- | ---- | ---- | 37.01%8.66M | --8.66M | ---- |
Other non current assets | ---- | 99,900.00%1M | 14.06%53M | 14.06%53M | 100.00%2K | 0.00%1K | --1K | 5.14%46.47M | --46.47M | --1K |
Total non current assets | 115.55%259M | 111.30%253M | 102.28%249M | 102.28%249M | -5.99%116.5M | 11.79%120.16M | --119.73M | 48.93%123.1M | --123.1M | --123.93M |
Total assets | 20.08%1.48B | 21.40%1.37B | 32.94%1.47B | 32.94%1.47B | 28.54%1.3B | 35.75%1.23B | --1.13B | 36.97%1.11B | --1.11B | --1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | -91.59%4.21M | -66.59%16.7M | --29.2M | -16.59%41.7M | --41.7M | --49.99M |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | -91.59%4.21M | -66.59%16.7M | --29.2M | -16.59%41.7M | --41.7M | --49.99M |
-Including:Current debt | ---- | ---- | ---- | ---- | -91.59%4.21M | -66.59%16.7M | --29.2M | -16.59%41.7M | --41.7M | --49.99M |
Payables | 76.27%160M | 101.13%113M | 16.71%139M | 16.71%139M | 12.50%72.91M | 24.15%90.77M | --56.18M | 17.73%119.1M | --119.1M | --64.81M |
-accounts payable | 63.50%35M | 31.01%34M | 7.28%35M | 7.28%35M | 23.28%20.92M | 43.95%21.41M | --25.95M | 34.84%32.63M | --32.63M | --16.97M |
-Total tax payable | -4.85%66M | 19.08%36M | -8.44%61M | -8.44%61M | 8.67%51.99M | 19.09%69.36M | --30.23M | 19.75%66.62M | --66.62M | --47.84M |
-Other payable | --59M | --43M | 116.67%43M | 116.67%43M | ---- | ---- | ---- | -6.94%19.85M | --19.85M | ---- |
Pension and other retirement benefit plans | --5M | --2M | --10M | --10M | --2.5M | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | -80.98%27M | -80.73%27M | 8.50%151M | 8.50%151M | 31.23%144.67M | 34.47%141.97M | --140.11M | 30.95%139.18M | --139.18M | --110.25M |
Other current liabilities | -5.95%65M | -3.92%64M | 136.89%81M | 136.89%81M | 30.89%83.4M | -9.41%69.11M | --66.61M | 3.00%34.19M | --34.19M | --63.72M |
Current liabilities | -19.32%257M | -29.48%206M | 14.02%381M | 14.02%381M | 6.55%307.69M | 4.45%318.56M | --292.1M | 14.98%334.16M | --334.16M | --288.77M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --4.21M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --4.21M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --4.21M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | --1K | --1K |
Total non current liabilities | 399,900.00%4M | --3M | 199,900.00%2M | 199,900.00%2M | --0 | -99.99%1K | --0 | -100.00%1K | --1K | --4.21M |
Total liabilities | -18.07%261M | -28.45%209M | 14.61%383M | 14.61%383M | 5.02%307.69M | -0.97%318.56M | --292.1M | 0.55%334.17M | --334.17M | --292.97M |
Shareholders'equity | ||||||||||
Share capital | 16.97%55M | 0.02%47M | 0.02%47M | 0.02%47M | 2.00%47.03M | 370.19%47.02M | --46.99M | 369.89%46.99M | --46.99M | --46.11M |
-common stock | 16.97%55M | 0.02%47M | 0.02%47M | 0.02%47M | 2.00%47.03M | 370.19%47.02M | --46.99M | 369.89%46.99M | --46.99M | --46.11M |
Additional paid-in capital | 21.56%45M | 0.03%37M | 0.03%37M | 0.03%37M | 2.56%37.03M | --37.02M | --36.99M | --36.99M | --36.99M | --36.11M |
Retained earnings | 30.00%1.08B | 36.80%1.03B | 38.89%955M | 38.89%955M | 42.83%904.87M | 44.01%830.79M | --749.99M | 47.89%687.58M | --687.58M | --633.54M |
Other reserves | --9M | --7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 29.97%1.19B | 33.94%1.12B | 34.66%1.04B | 34.66%1.04B | 38.17%988.94M | 55.88%914.82M | --833.97M | 62.46%771.56M | --771.56M | --715.76M |
Noncontrolling interests | --31M | --41M | --48M | --48M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 33.36%1.22B | 38.85%1.16B | 40.88%1.09B | 40.88%1.09B | 38.17%988.94M | 55.88%914.82M | --833.97M | 62.46%771.56M | --771.56M | --715.76M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data