(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -191.65%-61.31M | 209.24%66.89M | -109.61%-61.23M | 1,890.48%637.17M | 32.01M |
Net profit before non-cash adjustment | -261.34%-124.13M | 42.87%76.94M | -75.95%53.85M | 4.10%223.95M | --215.12M |
Total adjustment of non-cash items | -158.37%-38.29M | 14.00%65.61M | -7.35%57.55M | 21.89%62.12M | --50.96M |
-Depreciation and amortization | 12.55%70.38M | 35.66%62.54M | 19.05%46.1M | 33.78%38.72M | --28.94M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -40.81%9.68M | -15.67%16.36M | --19.4M |
-Disposal profit | --0 | --3.28M | --0 | --276K | --0 |
-Remuneration paid in stock | --2.98M | --0 | ---- | ---- | ---- |
-Other non-cash items | -52,076.64%-111.66M | -112.08%-214K | -73.81%1.77M | 157.93%6.76M | --2.62M |
Changes in working capital | 233.66%101.12M | 56.18%-75.65M | -149.17%-172.63M | 250.00%351.11M | ---234.07M |
-Change in receivables | 212.07%38.55M | 45.75%-34.4M | -118.51%-63.41M | 190.96%342.58M | ---376.61M |
-Change in inventory | -7.81%4.51M | 35.96%4.89M | 122.81%3.6M | -710.05%-15.78M | --2.59M |
-Change in prepaid assets | 179.28%67.3M | -814.53%-84.9M | -325.05%-9.28M | 53.63%-2.18M | ---4.71M |
-Change in payables | -174.20%-15.98M | 337.89%21.54M | 68.39%-9.05M | -149.30%-28.64M | --58.09M |
-Change in accrued expense | -191.35%-4.31M | 180.80%4.72M | -174.03%-5.84M | 26.39%7.89M | --6.24M |
-Provision for loans, leases and other losses | 552.54%24.98M | 89.18%-5.52M | -590.38%-51M | -82.84%10.4M | --60.61M |
-Changes in other current assets | -177.34%-13.93M | 147.85%18.01M | -202.20%-37.65M | 86.65%36.84M | --19.74M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 50.70%-492K | 25.47%-998K | 46.61%-1.34M | 12.12%-2.51M | -2.85M |
Interest received (cash flow from operating activities) | 0.00%2K | 0.00%2K | 2K | 0 | 0 |
Tax refund paid | -4,354.34%-23.61M | 7.67%-530K | -137.32%-574K | 1.54M | |
Other operating cash inflow (outflow) | 9,689.03%99.95M | 50,950.00%1.02M | 100.04%2K | -515,600.00%-5.16M | 1K |
Operating cash flow | -78.09%14.54M | 205.14%66.39M | -110.01%-63.14M | 2,064.23%631.05M | --29.16M |
Investing cash flow | |||||
Net PPE purchase and sale | --0 | ---3M | --0 | -7,437.67%-68.44M | ---908K |
Net intangibles purchase and sale | -52.45%-141.25M | 20.26%-92.65M | -147.67%-116.2M | -43.25%-46.92M | ---32.75M |
Net investment product transactions | --0 | --10.72M | --0 | ---14M | ---- |
Net changes in other investments | ---- | 192.30%1.2M | -103.05%-1.3M | 164.48%42.55M | ---65.99M |
Investing cash flow | -68.68%-141.25M | 28.73%-83.74M | -35.35%-117.49M | 12.88%-86.81M | ---99.64M |
Financing cash flow | |||||
Net issuance payments of debt | 44.13%-28.75M | -66.86%-51.45M | 48.18%-30.84M | -451.93%-59.51M | --16.91M |
Net common stock issuance | -98.71%3.53M | --274.68M | --0 | --0 | --699.77M |
Financing cash flow | -111.30%-25.22M | 823.90%223.22M | 48.18%-30.84M | -108.30%-59.51M | --716.68M |
Net cash flow | |||||
Beginning cash position | 17.20%1.4B | -15.01%1.2B | 52.46%1.41B | 232.60%924.01M | --277.82M |
Current changes in cash | -173.80%-151.92M | 197.35%205.87M | -143.63%-211.47M | -24.99%484.73M | --646.19M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | 0.00%-1K | -200.00%-1K | --1K |
End cash Position | -10.83%1.25B | 17.20%1.4B | -15.01%1.2B | 52.46%1.41B | --924.01M |
Free cash flow | -332.97%-126.71M | 83.68%-29.27M | -134.78%-179.34M | 11,559.76%515.69M | ---4.5M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data