MY Stock MarketDetailed Quotes

5132 DELEUM

Watchlist

1.360
-0.040-2.86%

15min DelayMarket Closed Mar 11 16:50 CST

546.11MMarket Cap7.35P/E (TTM)

DELEUM Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

Total revenue

14.58%907.48M

5.15%250.94M

11.33%269.22M

20.11%225.91M

30.76%161.42M

13.46%791.99M

-27.19%238.65M

71.29%241.82M

48.89%188.08M

20.11%123.44M

Cost of revenue

7.23%672.03M

0.69%191.33M

-0.54%192M

10.57%165.29M

31.06%123.42M

13.06%626.71M

-31.57%190.02M

84.47%193.03M

54.67%149.49M

24.94%94.17M

Gross profit

42.45%235.45M

22.57%59.6M

58.27%77.22M

57.08%60.62M

29.82%38M

15.01%165.28M

-2.95%48.63M

33.55%48.79M

30.06%38.59M

6.82%29.27M

Operating expense

19.74%106.15M

3.55%26.74M

35.09%31.45M

33.74%27.31M

19.32%22.92M

6.58%88.65M

1.74%25.83M

8.53%23.28M

6.32%20.42M

15.83%19.21M

Selling and administrative expenses

19.04%113.78M

3.11%28.16M

33.04%33.01M

29.43%29.03M

12.12%23.57M

7.54%95.58M

12.20%27.31M

6.67%24.82M

12.91%22.43M

-1.78%21.03M

-Selling and marketing expense

19.29%49.94M

26.18%16.8M

27.83%12.79M

20.37%11.06M

-0.72%9.29M

11.92%41.86M

1.09%13.31M

17.58%10.01M

9.83%9.19M

27.15%9.35M

-General and administrative expense

18.84%63.84M

-18.84%11.36M

36.56%20.22M

35.71%17.97M

22.40%14.29M

4.36%53.72M

25.30%13.99M

0.37%14.81M

15.15%13.24M

-16.93%11.67M

Other operating expenses

705.73%951K

25.49%384K

277.59%1.13M

--322K

691.10%1.4M

---157K

--306K

--299K

----

---236K

Total other operating income

26.59%8.58M

0.62%1.8M

46.84%2.69M

1.59%2.04M

29.60%2.05M

18.79%6.78M

270.46%1.79M

1.10%1.83M

113.06%2.01M

-67.23%1.58M

Operating profit

68.72%129.3M

44.12%32.86M

79.43%45.77M

83.31%33.31M

49.87%15.08M

26.58%76.64M

-7.77%22.8M

69.12%25.51M

73.65%18.17M

-6.99%10.06M

Net non-operating interest income (expenses)

-144.22%-486K

-478.13%-185K

-409.38%-163K

-105.88%-105K

60.71%-33K

68.82%-199K

71.99%-32K

75.57%-32K

70.35%-51K

61.99%-84K

Non-operating interest expense

144.22%486K

478.13%185K

409.38%163K

105.88%105K

-60.71%33K

-68.82%199K

-71.99%32K

-75.57%32K

-70.35%51K

-61.99%84K

Net investment income

-64.93%1.09M

-5.30%2.81M

-231.01%-3.32M

254.13%1.49M

-94.91%107K

3.09M

2.96M

-458.21%-1M

-224.10%-968K

2.1M

Gain(Loss) on financial instruments designated as cash flow hedges

333.51%4.08M

-3,022.34%-2.94M

1,748.57%6.35M

502.99%404K

-80.84%259K

940K

-94K

-113.24%-385K

140.12%67K

1.35M

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

21.45%6.93M

-25.84%1.17M

62.21%1.87M

77.30%2M

2.38%1.89M

-11.58%5.71M

6.67%1.58M

-40.58%1.15M

-37.75%1.13M

50.94%1.85M

Special income (charges)

-272.16%-4.69M

31.09%-869K

-2,167.02%-1.94M

429K

-31K

-1.26M

9,500.00%94K

Less:Other special charges

--1.36M

----

---323K

----

Less:Write off

164.08%3.33M

-31.09%869K

2,510.64%2.27M

---429K

--31K

--1.26M

-9,500.00%-94K

--0

----

Other non-operating income (expenses)

Income before tax

60.40%136.21M

26.56%32.85M

91.67%48.56M

104.56%37.53M

13.05%17.28M

25.08%84.92M

11.33%25.95M

26.20%25.34M

44.70%18.35M

29.25%15.28M

Income tax

63.48%35.26M

41.73%9.03M

81.20%11.89M

76.86%9.77M

46.88%4.56M

27.36%21.57M

-3.69%6.37M

43.61%6.56M

85.77%5.52M

12.05%3.11M

Net income

59.36%100.96M

21.62%23.81M

95.33%36.67M

116.49%27.76M

4.43%12.72M

23.63%63.35M

17.28%19.58M

21.06%18.77M

32.12%12.82M

30.44%12.18M

Net income continuous operations

59.36%100.96M

21.62%23.81M

95.33%36.67M

116.49%27.76M

4.43%12.72M

24.32%63.35M

17.28%19.58M

21.06%18.77M

32.12%12.82M

34.52%12.18M

Noncontrolling interests

52.13%26.8M

29.28%6.35M

76.79%11.6M

74.05%5.38M

13.76%3.47M

93.59%17.62M

67.77%4.91M

77.18%6.56M

148.79%3.09M

148.82%3.05M

Net income attributable to the company

62.14%74.16M

19.06%17.46M

105.30%25.07M

129.96%22.38M

1.30%9.24M

8.53%45.74M

6.54%14.67M

3.46%12.21M

14.99%9.73M

12.53%9.12M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

62.14%74.16M

19.06%17.46M

105.30%25.07M

129.96%22.38M

1.30%9.24M

8.53%45.74M

6.54%14.67M

3.46%12.21M

14.99%9.73M

12.53%9.12M

Gross dividend payment

Basic earnings per share

62.16%0.1847

19.18%0.0435

105.26%0.0624

130.17%0.0557

1.32%0.023

8.58%0.1139

6.73%0.0365

3.40%0.0304

14.69%0.0242

12.38%0.0227

Diluted earnings per share

62.16%0.1847

19.18%0.0435

105.26%0.0624

130.17%0.0557

1.32%0.023

8.58%0.1139

6.73%0.0365

3.40%0.0304

14.69%0.0242

12.38%0.0227

Dividend per share

46.67%0.077

100.00%0.04

13.85%0.037

64.06%0.0525

0.00%0.02

170.83%0.0325

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023
Total revenue	14.58%907.48M	5.15%250.94M	11.33%269.22M	20.11%225.91M	30.76%161.42M	13.46%791.99M	-27.19%238.65M	71.29%241.82M	48.89%188.08M	20.11%123.44M
Cost of revenue	7.23%672.03M	0.69%191.33M	-0.54%192M	10.57%165.29M	31.06%123.42M	13.06%626.71M	-31.57%190.02M	84.47%193.03M	54.67%149.49M	24.94%94.17M
Gross profit	42.45%235.45M	22.57%59.6M	58.27%77.22M	57.08%60.62M	29.82%38M	15.01%165.28M	-2.95%48.63M	33.55%48.79M	30.06%38.59M	6.82%29.27M
Operating expense	19.74%106.15M	3.55%26.74M	35.09%31.45M	33.74%27.31M	19.32%22.92M	6.58%88.65M	1.74%25.83M	8.53%23.28M	6.32%20.42M	15.83%19.21M
Selling and administrative expenses	19.04%113.78M	3.11%28.16M	33.04%33.01M	29.43%29.03M	12.12%23.57M	7.54%95.58M	12.20%27.31M	6.67%24.82M	12.91%22.43M	-1.78%21.03M
-Selling and marketing expense	19.29%49.94M	26.18%16.8M	27.83%12.79M	20.37%11.06M	-0.72%9.29M	11.92%41.86M	1.09%13.31M	17.58%10.01M	9.83%9.19M	27.15%9.35M
-General and administrative expense	18.84%63.84M	-18.84%11.36M	36.56%20.22M	35.71%17.97M	22.40%14.29M	4.36%53.72M	25.30%13.99M	0.37%14.81M	15.15%13.24M	-16.93%11.67M
Other operating expenses	705.73%951K	25.49%384K	277.59%1.13M	--322K	691.10%1.4M	---157K	--306K	--299K	----	---236K
Total other operating income	26.59%8.58M	0.62%1.8M	46.84%2.69M	1.59%2.04M	29.60%2.05M	18.79%6.78M	270.46%1.79M	1.10%1.83M	113.06%2.01M	-67.23%1.58M
Operating profit	68.72%129.3M	44.12%32.86M	79.43%45.77M	83.31%33.31M	49.87%15.08M	26.58%76.64M	-7.77%22.8M	69.12%25.51M	73.65%18.17M	-6.99%10.06M
Net non-operating interest income (expenses)	-144.22%-486K	-478.13%-185K	-409.38%-163K	-105.88%-105K	60.71%-33K	68.82%-199K	71.99%-32K	75.57%-32K	70.35%-51K	61.99%-84K
Non-operating interest expense	144.22%486K	478.13%185K	409.38%163K	105.88%105K	-60.71%33K	-68.82%199K	-71.99%32K	-75.57%32K	-70.35%51K	-61.99%84K
Net investment income	-64.93%1.09M	-5.30%2.81M	-231.01%-3.32M	254.13%1.49M	-94.91%107K	3.09M	2.96M	-458.21%-1M	-224.10%-968K	2.1M
Gain(Loss) on financial instruments designated as cash flow hedges	333.51%4.08M	-3,022.34%-2.94M	1,748.57%6.35M	502.99%404K	-80.84%259K	940K	-94K	-113.24%-385K	140.12%67K	1.35M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	21.45%6.93M	-25.84%1.17M	62.21%1.87M	77.30%2M	2.38%1.89M	-11.58%5.71M	6.67%1.58M	-40.58%1.15M	-37.75%1.13M	50.94%1.85M
Special income (charges)	-272.16%-4.69M	31.09%-869K	-2,167.02%-1.94M	429K	-31K	-1.26M	-1.26M	9,500.00%94K	0
Less:Other special charges	--1.36M	----	---323K	----	----	----	----	----	----	----
Less:Write off	164.08%3.33M	-31.09%869K	2,510.64%2.27M	---429K	--31K	--1.26M	--1.26M	-9,500.00%-94K	--0	----
Other non-operating income (expenses)
Income before tax	60.40%136.21M	26.56%32.85M	91.67%48.56M	104.56%37.53M	13.05%17.28M	25.08%84.92M	11.33%25.95M	26.20%25.34M	44.70%18.35M	29.25%15.28M
Income tax	63.48%35.26M	41.73%9.03M	81.20%11.89M	76.86%9.77M	46.88%4.56M	27.36%21.57M	-3.69%6.37M	43.61%6.56M	85.77%5.52M	12.05%3.11M
Net income	59.36%100.96M	21.62%23.81M	95.33%36.67M	116.49%27.76M	4.43%12.72M	23.63%63.35M	17.28%19.58M	21.06%18.77M	32.12%12.82M	30.44%12.18M
Net income continuous operations	59.36%100.96M	21.62%23.81M	95.33%36.67M	116.49%27.76M	4.43%12.72M	24.32%63.35M	17.28%19.58M	21.06%18.77M	32.12%12.82M	34.52%12.18M
Noncontrolling interests	52.13%26.8M	29.28%6.35M	76.79%11.6M	74.05%5.38M	13.76%3.47M	93.59%17.62M	67.77%4.91M	77.18%6.56M	148.79%3.09M	148.82%3.05M
Net income attributable to the company	62.14%74.16M	19.06%17.46M	105.30%25.07M	129.96%22.38M	1.30%9.24M	8.53%45.74M	6.54%14.67M	3.46%12.21M	14.99%9.73M	12.53%9.12M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	62.14%74.16M	19.06%17.46M	105.30%25.07M	129.96%22.38M	1.30%9.24M	8.53%45.74M	6.54%14.67M	3.46%12.21M	14.99%9.73M	12.53%9.12M
Gross dividend payment
Basic earnings per share	62.16%0.1847	19.18%0.0435	105.26%0.0624	130.17%0.0557	1.32%0.023	8.58%0.1139	6.73%0.0365	3.40%0.0304	14.69%0.0242	12.38%0.0227
Diluted earnings per share	62.16%0.1847	19.18%0.0435	105.26%0.0624	130.17%0.0557	1.32%0.023	8.58%0.1139	6.73%0.0365	3.40%0.0304	14.69%0.0242	12.38%0.0227
Dividend per share	46.67%0.077	0	100.00%0.04	0	13.85%0.037	64.06%0.0525	0	0.00%0.02	0	170.83%0.0325
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks