JP Stock MarketDetailed Quotes

5137 SmartDrive

Watchlist
  • 1797
  • -48-2.60%
20min DelayNoon Break Jan 8 10:47 JST
11.24BMarket Cap44.25P/E (Static)

SmartDrive Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-16.71%817.17M
-16.25%889.43M
-5.09%907.14M
14.77%981.17M
14.77%981.17M
0.51%1.07B
--1.06B
--955.78M
-35.09%854.92M
--854.92M
-Cash and cash equivalents
-16.71%817.17M
-16.25%889.43M
-5.09%907.14M
14.77%981.17M
14.77%981.17M
0.51%1.07B
--1.06B
--955.78M
-35.09%854.92M
--854.92M
Receivables
58.13%456.21M
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
141.13%212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
-Accounts receivable
58.13%456.21M
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
--212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
-Gross accounts receivable
58.13%456.21M
77.24%348M
114.01%371.49M
74.30%288.5M
74.30%288.5M
--212.9M
--196.35M
--173.59M
9.60%165.52M
--165.52M
Inventory
128.15%132.1M
40.01%110.11M
22.06%90M
-8.87%57.9M
-8.87%57.9M
9.49%76.91M
--78.64M
--73.74M
241.76%63.53M
--63.53M
Other current assets
15.63%74.48M
68.75%87.18M
-14.89%58.23M
52.11%64.42M
52.11%64.42M
11.69%83.88M
--51.66M
--68.42M
120.98%42.35M
--42.35M
Total current assets
6.32%1.48B
3.32%1.43B
12.22%1.43B
23.59%1.39B
23.59%1.39B
11.17%1.45B
--1.39B
--1.27B
-25.21%1.13B
--1.13B
Non current assets
Net PPE
39.80%7.95M
39.10%6.89M
26.68%5.63M
68.27%5.68M
68.27%5.68M
22.04%4.42M
--4.95M
--4.44M
--3.38M
--3.38M
-Gross PP&E
39.80%7.95M
39.10%6.89M
26.68%5.63M
68.27%5.68M
68.27%5.68M
22.04%4.42M
--4.95M
--4.44M
--3.38M
--3.38M
Total investment
--29.57M
0.07%4.46M
-30.68%4.46M
--0
--0
6.34%4.38M
--4.46M
--6.44M
15.66%5.04M
--5.04M
-Financial asset investment
--29.57M
----
----
--0
--0
----
----
----
----
----
-Including:Available-for-sale securities
--29.57M
----
----
----
----
----
----
----
----
----
-Other investment
----
0.07%4.46M
-30.68%4.46M
----
----
6.34%4.38M
--4.46M
--6.44M
15.66%5.04M
--5.04M
Goodwill and other intangible assets
129.11%242.5M
190.98%170.85M
256.62%130.28M
930.01%105.84M
930.01%105.84M
--84.12M
--58.72M
--36.53M
--10.28M
--10.28M
-Other intangible assets
129.11%242.5M
190.98%170.85M
256.62%130.28M
930.01%105.84M
930.01%105.84M
--84.12M
--58.72M
--36.53M
--10.28M
--10.28M
Deferred tax assets-non current
--97.59M
----
----
--0
--0
----
----
----
----
----
Other non current assets
6.72%4.76M
----
0.00%1K
446,100.00%4.46M
446,100.00%4.46M
0.00%1K
--1K
--1K
--1K
--1K
Total non current assets
229.65%382.37M
167.44%182.2M
196.07%140.37M
520.50%115.99M
520.50%115.99M
1,100.65%92.92M
--68.13M
--47.41M
329.13%18.69M
--18.69M
Total assets
23.50%1.86B
10.99%1.62B
18.83%1.57B
31.70%1.51B
31.70%1.51B
17.60%1.54B
--1.46B
--1.32B
-24.19%1.15B
--1.15B
Liabilities
Current liabilities
Financial liabilities
----
----
----
----
----
--0
--0
--0
--100M
--100M
-Current debt and capital lease obligation
----
----
----
----
----
--0
--0
--0
--100M
--100M
-Including:Current debt
----
----
----
----
----
--0
--0
--0
--100M
--100M
Payables
21.12%183.23M
4.84%156.26M
2.42%150.57M
-6.61%151.28M
-6.61%151.28M
-4.53%168.15M
--149.04M
--147.02M
57.50%161.98M
--161.98M
-accounts payable
60.73%72.3M
94.64%69.05M
29.48%52.19M
-37.94%44.98M
-37.94%44.98M
-16.58%59.93M
--35.48M
--40.31M
83.74%72.49M
--72.49M
-Total tax payable
-96.14%530K
-61.19%1.15M
189.05%4.28M
2,487.74%13.72M
2,487.74%13.72M
2,043.83%8.51M
--2.95M
--1.48M
-76.86%530K
--530K
-Other payable
19.24%110.39M
-22.20%86.06M
-10.58%94.1M
4.06%92.58M
4.06%92.58M
-4.03%99.72M
--110.62M
--105.23M
45.59%88.97M
--88.97M
Accrued and deferred income
21.34%314.39M
4.46%298.48M
-5.28%318.86M
-8.71%259.1M
-8.71%259.1M
-10.40%321.46M
--285.74M
--336.64M
110.90%283.83M
--283.83M
Other current liabilities
-25.57%58.13M
27.54%52.01M
320.32%85.03M
239.85%78.1M
239.85%78.1M
136.75%57.39M
--40.78M
--20.23M
-71.14%22.98M
--22.98M
Current liabilities
13.77%555.74M
6.56%506.74M
10.04%554.46M
-14.12%488.48M
-14.12%488.48M
-17.06%546.99M
--475.55M
--503.89M
79.41%568.79M
--568.79M
Non current liabilities
Non current financial liabilities
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
-Long term debt and capital lease obligation
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
-Including:Long term debt
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
Other non current liabilities
--1K
200.00%1K
--1K
----
----
100.00%2K
---1K
----
----
----
Total non current liabilities
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
0.00%530M
--530M
--530M
-15.87%530M
--530M
Total liabilities
6.60%1.09B
3.10%1.04B
4.89%1.08B
-7.31%1.02B
-7.31%1.02B
-9.46%1.08B
--1.01B
--1.03B
16.02%1.1B
--1.1B
Shareholders'equity
Share capital
-93.78%20.92M
-95.04%16.36M
39.32%338.76M
236.53%336.53M
236.53%336.53M
233.85%333.85M
--329.55M
--243.15M
0.00%100M
--100M
-common stock
-93.78%20.92M
-95.04%16.36M
39.32%338.76M
236.53%336.53M
236.53%336.53M
233.85%333.85M
--329.55M
--243.15M
0.00%100M
--100M
Additional paid-in capital
-30.16%483.28M
-30.11%478.72M
15.97%694.17M
51.94%691.94M
51.94%691.94M
51.35%689.26M
--684.96M
--598.56M
-84.24%455.41M
--455.41M
Retained earnings
148.32%264.66M
111.74%67.3M
1.31%-559.41M
-5.56%-547.74M
-5.56%-547.74M
-27.92%-568.47M
---573.21M
---566.83M
78.70%-518.89M
---518.89M
Less: Treasury stock
27.06%216K
390.91%216K
580.00%170K
--170K
--170K
--170K
--44K
--25K
--0
--0
Other reserves
-139.11%-598K
-36.89%1.37M
-9.72%2.13M
-18.45%1.53M
-18.45%1.53M
-8.13%1.87M
--2.17M
--2.36M
21.36%1.88M
--1.88M
Other equity interest
15.29%8.54M
112.71%16.66M
-6.88%7.29M
-5.39%7.41M
-5.39%7.41M
-1.57%7.71M
--7.83M
--7.83M
0.00%7.83M
--7.83M
Total stockholders'equity
58.65%776.59M
28.57%580.19M
69.37%482.77M
958.84%489.5M
958.84%489.5M
283.92%464.04M
--451.26M
--285.04M
-91.79%46.23M
--46.23M
Total equity
58.65%776.59M
28.57%580.19M
69.37%482.77M
958.84%489.5M
958.84%489.5M
283.92%464.04M
--451.26M
--285.04M
-91.79%46.23M
--46.23M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -16.71%817.17M-16.25%889.43M-5.09%907.14M14.77%981.17M14.77%981.17M0.51%1.07B--1.06B--955.78M-35.09%854.92M--854.92M
-Cash and cash equivalents -16.71%817.17M-16.25%889.43M-5.09%907.14M14.77%981.17M14.77%981.17M0.51%1.07B--1.06B--955.78M-35.09%854.92M--854.92M
Receivables 58.13%456.21M77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M141.13%212.9M--196.35M--173.59M9.60%165.52M--165.52M
-Accounts receivable 58.13%456.21M77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M--212.9M--196.35M--173.59M9.60%165.52M--165.52M
-Gross accounts receivable 58.13%456.21M77.24%348M114.01%371.49M74.30%288.5M74.30%288.5M--212.9M--196.35M--173.59M9.60%165.52M--165.52M
Inventory 128.15%132.1M40.01%110.11M22.06%90M-8.87%57.9M-8.87%57.9M9.49%76.91M--78.64M--73.74M241.76%63.53M--63.53M
Other current assets 15.63%74.48M68.75%87.18M-14.89%58.23M52.11%64.42M52.11%64.42M11.69%83.88M--51.66M--68.42M120.98%42.35M--42.35M
Total current assets 6.32%1.48B3.32%1.43B12.22%1.43B23.59%1.39B23.59%1.39B11.17%1.45B--1.39B--1.27B-25.21%1.13B--1.13B
Non current assets
Net PPE 39.80%7.95M39.10%6.89M26.68%5.63M68.27%5.68M68.27%5.68M22.04%4.42M--4.95M--4.44M--3.38M--3.38M
-Gross PP&E 39.80%7.95M39.10%6.89M26.68%5.63M68.27%5.68M68.27%5.68M22.04%4.42M--4.95M--4.44M--3.38M--3.38M
Total investment --29.57M0.07%4.46M-30.68%4.46M--0--06.34%4.38M--4.46M--6.44M15.66%5.04M--5.04M
-Financial asset investment --29.57M----------0--0--------------------
-Including:Available-for-sale securities --29.57M------------------------------------
-Other investment ----0.07%4.46M-30.68%4.46M--------6.34%4.38M--4.46M--6.44M15.66%5.04M--5.04M
Goodwill and other intangible assets 129.11%242.5M190.98%170.85M256.62%130.28M930.01%105.84M930.01%105.84M--84.12M--58.72M--36.53M--10.28M--10.28M
-Other intangible assets 129.11%242.5M190.98%170.85M256.62%130.28M930.01%105.84M930.01%105.84M--84.12M--58.72M--36.53M--10.28M--10.28M
Deferred tax assets-non current --97.59M----------0--0--------------------
Other non current assets 6.72%4.76M----0.00%1K446,100.00%4.46M446,100.00%4.46M0.00%1K--1K--1K--1K--1K
Total non current assets 229.65%382.37M167.44%182.2M196.07%140.37M520.50%115.99M520.50%115.99M1,100.65%92.92M--68.13M--47.41M329.13%18.69M--18.69M
Total assets 23.50%1.86B10.99%1.62B18.83%1.57B31.70%1.51B31.70%1.51B17.60%1.54B--1.46B--1.32B-24.19%1.15B--1.15B
Liabilities
Current liabilities
Financial liabilities ----------------------0--0--0--100M--100M
-Current debt and capital lease obligation ----------------------0--0--0--100M--100M
-Including:Current debt ----------------------0--0--0--100M--100M
Payables 21.12%183.23M4.84%156.26M2.42%150.57M-6.61%151.28M-6.61%151.28M-4.53%168.15M--149.04M--147.02M57.50%161.98M--161.98M
-accounts payable 60.73%72.3M94.64%69.05M29.48%52.19M-37.94%44.98M-37.94%44.98M-16.58%59.93M--35.48M--40.31M83.74%72.49M--72.49M
-Total tax payable -96.14%530K-61.19%1.15M189.05%4.28M2,487.74%13.72M2,487.74%13.72M2,043.83%8.51M--2.95M--1.48M-76.86%530K--530K
-Other payable 19.24%110.39M-22.20%86.06M-10.58%94.1M4.06%92.58M4.06%92.58M-4.03%99.72M--110.62M--105.23M45.59%88.97M--88.97M
Accrued and deferred income 21.34%314.39M4.46%298.48M-5.28%318.86M-8.71%259.1M-8.71%259.1M-10.40%321.46M--285.74M--336.64M110.90%283.83M--283.83M
Other current liabilities -25.57%58.13M27.54%52.01M320.32%85.03M239.85%78.1M239.85%78.1M136.75%57.39M--40.78M--20.23M-71.14%22.98M--22.98M
Current liabilities 13.77%555.74M6.56%506.74M10.04%554.46M-14.12%488.48M-14.12%488.48M-17.06%546.99M--475.55M--503.89M79.41%568.79M--568.79M
Non current liabilities
Non current financial liabilities 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M
-Long term debt and capital lease obligation 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M
-Including:Long term debt 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M
Other non current liabilities --1K200.00%1K--1K--------100.00%2K---1K------------
Total non current liabilities 0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M0.00%530M--530M--530M-15.87%530M--530M
Total liabilities 6.60%1.09B3.10%1.04B4.89%1.08B-7.31%1.02B-7.31%1.02B-9.46%1.08B--1.01B--1.03B16.02%1.1B--1.1B
Shareholders'equity
Share capital -93.78%20.92M-95.04%16.36M39.32%338.76M236.53%336.53M236.53%336.53M233.85%333.85M--329.55M--243.15M0.00%100M--100M
-common stock -93.78%20.92M-95.04%16.36M39.32%338.76M236.53%336.53M236.53%336.53M233.85%333.85M--329.55M--243.15M0.00%100M--100M
Additional paid-in capital -30.16%483.28M-30.11%478.72M15.97%694.17M51.94%691.94M51.94%691.94M51.35%689.26M--684.96M--598.56M-84.24%455.41M--455.41M
Retained earnings 148.32%264.66M111.74%67.3M1.31%-559.41M-5.56%-547.74M-5.56%-547.74M-27.92%-568.47M---573.21M---566.83M78.70%-518.89M---518.89M
Less: Treasury stock 27.06%216K390.91%216K580.00%170K--170K--170K--170K--44K--25K--0--0
Other reserves -139.11%-598K-36.89%1.37M-9.72%2.13M-18.45%1.53M-18.45%1.53M-8.13%1.87M--2.17M--2.36M21.36%1.88M--1.88M
Other equity interest 15.29%8.54M112.71%16.66M-6.88%7.29M-5.39%7.41M-5.39%7.41M-1.57%7.71M--7.83M--7.83M0.00%7.83M--7.83M
Total stockholders'equity 58.65%776.59M28.57%580.19M69.37%482.77M958.84%489.5M958.84%489.5M283.92%464.04M--451.26M--285.04M-91.79%46.23M--46.23M
Total equity 58.65%776.59M28.57%580.19M69.37%482.77M958.84%489.5M958.84%489.5M283.92%464.04M--451.26M--285.04M-91.79%46.23M--46.23M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data