MY Stock MarketDetailed Quotes

5142 WASCO

Watchlist
  • 1.000
  • +0.020+2.04%
15min DelayMarket Closed Nov 13 16:53 CST
774.31MMarket Cap4.98P/E (TTM)

WASCO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
39.74%369.06M
-29.32%252.84M
24.72%410.34M
24.72%410.34M
-41.71%210.27M
-7.38%264.11M
16.62%357.73M
35.97%329.01M
35.97%329.01M
77.99%360.74M
-Cash and cash equivalents
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
102.81%275.93M
102.81%275.93M
112.93%309.2M
-Including:Cash
11.49%226.5M
-36.44%189.79M
11.32%307.16M
11.32%307.16M
-46.43%165.63M
-8.14%203.16M
46.69%298.58M
102.81%275.93M
102.81%275.93M
112.93%309.2M
-Short term investments
133.87%142.57M
6.61%63.05M
94.38%103.18M
94.38%103.18M
-13.39%44.64M
-4.77%60.96M
-42.69%59.14M
-49.89%53.08M
-49.89%53.08M
-10.30%51.55M
Receivables
-25.52%893.45M
-1.75%954.77M
3.59%911.96M
3.59%911.96M
26.75%1.22B
43.42%1.2B
56.66%971.75M
82.37%880.37M
82.37%880.37M
65.02%962.02M
-Accounts receivable
-24.82%518.96M
-2.90%540.46M
-7.16%444.04M
-7.16%444.04M
20.43%706.24M
28.58%690.24M
33.92%556.59M
80.19%478.31M
80.19%478.31M
49.19%586.43M
-Gross accounts receivable
----
----
-10.24%459.02M
-10.24%459.02M
----
----
----
75.29%511.41M
75.29%511.41M
----
-Bad debt provision
----
----
54.76%-14.98M
54.76%-14.98M
----
----
----
-25.84%-33.1M
-25.84%-33.1M
----
-Other receivables
-26.47%374.5M
-0.20%414.31M
16.38%467.92M
16.38%467.92M
36.61%513.1M
70.01%509.33M
102.84%415.15M
85.04%402.06M
85.04%402.06M
97.80%375.59M
Inventory
44.61%279.54M
14.70%254.36M
-16.59%186.32M
-16.59%186.32M
0.65%245.07M
-21.36%193.3M
7.98%221.77M
25.53%223.4M
25.53%223.4M
31.37%243.49M
Prepaid assets
----
----
64.34%98.27M
64.34%98.27M
----
----
----
5.93%59.8M
5.93%59.8M
----
Tax assets-Current
-15.52%12.74M
-22.16%11.69M
46.16%15.48M
46.16%15.48M
119.28%16.21M
140.89%15.08M
132.14%15.02M
70.53%10.59M
70.53%10.59M
53.11%7.39M
Hedging assets-current
-99.40%16K
-9.00%283K
87.80%154K
87.80%154K
-38.34%2.64M
40.62%2.68M
146.83%311K
-39.26%82K
-39.26%82K
1,395.80%4.28M
Holding assets for sale
208.82%98.23M
402.60%124.51M
223.96%132.27M
223.96%132.27M
96.39%31.76M
-45.01%31.81M
-45.20%24.77M
-9.08%40.83M
-9.08%40.83M
--16.17M
Total current assets
-3.14%1.65B
0.45%1.6B
13.65%1.75B
13.65%1.75B
8.23%1.73B
19.06%1.71B
34.38%1.59B
52.82%1.54B
52.82%1.54B
63.31%1.59B
Non current assets
Net PPE
11.62%881.15M
14.00%869.41M
8.67%840.25M
8.67%840.25M
10.57%817.56M
17.51%789.43M
6.43%762.64M
10.83%773.24M
10.83%773.24M
7.67%739.38M
-Gross PP&E
11.62%881.15M
14.00%869.41M
6.84%2.41B
6.84%2.41B
10.57%817.56M
17.51%789.43M
6.43%762.64M
8.19%2.26B
8.19%2.26B
7.67%739.38M
-Accumulated depreciation
----
----
-5.90%-1.57B
-5.90%-1.57B
----
----
----
-6.87%-1.49B
-6.87%-1.49B
----
Investment properties
-28.74%6.35M
-28.86%6.38M
-29.12%6.41M
-29.12%6.41M
63.11%8.86M
62.45%8.92M
61.83%8.97M
61.54%9.05M
61.54%9.05M
-40.95%5.43M
Prepaid assets-non current
----
----
4.40%3.6M
4.40%3.6M
----
----
----
-30.58%3.45M
-30.58%3.45M
----
Total investment
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
-42.89%134.52M
-42.89%134.52M
-39.37%201.36M
-Long-term equity investment
5.44%141.24M
-0.42%131.96M
-1.19%132.92M
-1.19%132.92M
-30.95%139.04M
-29.67%133.96M
-31.53%132.52M
-42.89%134.52M
-42.89%134.52M
-39.37%201.36M
Long-term accounts receivable and other receivables
-26.01%29.59M
-35.01%30.85M
-48.01%23.85M
-48.01%23.85M
-52.01%36.63M
-53.51%39.99M
-48.84%47.47M
-50.95%45.87M
-50.95%45.87M
-8.40%76.33M
Goodwill and other intangible assets
0.70%161.51M
5.57%161.94M
3.23%158.08M
3.23%158.08M
0.97%161.03M
4.99%160.39M
4.20%153.4M
4.64%153.13M
4.64%153.13M
8.70%159.48M
-Goodwill
----
----
3.23%157.78M
3.23%157.78M
----
----
----
4.64%152.84M
4.64%152.84M
----
-Other intangible assets
----
----
4.12%303K
4.12%303K
----
----
----
5.82%291K
5.82%291K
----
Deferred tax assets-non current
-56.13%20.48M
-53.84%22.47M
-46.69%26.72M
-46.69%26.72M
-7.73%42.19M
28.16%46.67M
32.50%48.68M
33.83%50.12M
33.83%50.12M
34.14%45.72M
Total non current assets
5.17%1.24B
6.01%1.22B
1.92%1.19B
1.92%1.19B
-1.82%1.21B
3.18%1.18B
-3.25%1.15B
-4.23%1.17B
-4.23%1.17B
-4.99%1.23B
Total assets
0.26%2.89B
2.79%2.82B
8.59%2.95B
8.59%2.95B
3.86%2.93B
12.01%2.89B
15.50%2.75B
21.60%2.71B
21.60%2.71B
24.40%2.82B
Liabilities
Current liabilities
Financial liabilities
-25.05%559.71M
-17.35%571.24M
-7.60%676.49M
-7.60%676.49M
3.77%717.02M
18.44%746.74M
2.65%691.11M
9.34%732.16M
9.34%732.16M
2.80%690.95M
-Financial or other derivative investment liabilities
-59.02%1.63M
51.01%2.63M
56.07%4.1M
56.07%4.1M
-25.14%3.7M
43.55%3.99M
189.83%1.74M
392.87%2.63M
392.87%2.63M
848.18%4.94M
-Current debt and capital lease obligation
-24.86%558.08M
-17.52%568.61M
-7.83%672.39M
-7.83%672.39M
3.98%713.32M
18.33%742.76M
2.49%689.37M
9.04%729.53M
9.04%729.53M
2.14%686.01M
-Including:Current debt
-25.84%535.9M
-18.59%546.44M
-7.91%652.05M
-7.91%652.05M
3.73%692.12M
17.47%722.59M
2.84%671.25M
9.08%708.08M
9.08%708.08M
1.04%667.2M
-Including:Current capital Lease obligation
9.95%22.18M
22.34%22.18M
-5.12%20.35M
-5.12%20.35M
12.75%21.2M
60.94%20.17M
-9.10%18.13M
7.64%21.45M
7.64%21.45M
66.35%18.8M
Payables
-14.91%628.78M
-4.45%624.34M
20.15%663.5M
20.15%663.5M
4.69%761.77M
8.41%738.99M
22.42%653.41M
56.13%552.23M
56.13%552.23M
105.77%727.63M
-accounts payable
-15.00%546.89M
-5.31%539.1M
-9.75%165.79M
-9.75%165.79M
5.51%675.91M
6.08%643.38M
17.24%569.36M
44.06%183.71M
44.06%183.71M
114.20%640.64M
-Total tax payable
-7.47%76.18M
11.10%78.74M
5.35%68.29M
5.35%68.29M
10.88%72.14M
51.52%82.33M
165.82%70.87M
115.61%64.82M
115.61%64.82M
99.41%65.07M
-Dividends payable
--0
--0
-56.37%4.45M
-56.37%4.45M
-54.53%7.95M
-52.02%8.7M
-50.05%9.45M
-48.68%10.2M
-48.68%10.2M
-11.78%17.48M
-Other payable
24.48%5.71M
73.98%6.49M
44.80%424.97M
44.80%424.97M
29.95%5.77M
70.49%4.59M
47.92%3.73M
66.53%293.49M
66.53%293.49M
113.72%4.44M
Current provisions
51.87%40.38M
54.59%37.86M
56.52%35.51M
56.52%35.51M
55.26%32.62M
59.19%26.59M
64.35%24.49M
82.40%22.69M
82.40%22.69M
94.80%21.01M
Pension and other retirement benefit plans
----
----
--0
--0
----
----
----
9.28%12.72M
9.28%12.72M
----
Accrued and deferred income
13.71%329.11M
-9.10%289.72M
-8.04%332.25M
-8.04%332.25M
4.85%311.93M
42.59%289.42M
105.00%318.71M
97.49%361.29M
97.49%361.29M
79.66%297.5M
Held for sale liabilities
283.54%73.27M
372.62%90.02M
435.77%101.58M
435.77%101.58M
--19.07M
--19.1M
--19.05M
--18.96M
--18.96M
----
Current liabilities
-10.41%1.63B
-5.48%1.61B
6.43%1.81B
6.43%1.81B
6.06%1.84B
18.87%1.82B
23.92%1.71B
38.18%1.7B
38.18%1.7B
44.50%1.74B
Non current liabilities
Non current financial liabilities
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-9.54%297.05M
-9.54%297.05M
15.20%313.14M
-Long term debt and capital lease obligation
-2.49%274.04M
-11.04%258.85M
-13.33%257.44M
-13.33%257.44M
-13.66%270.36M
-8.22%281.04M
-9.25%290.95M
-9.54%297.05M
-9.54%297.05M
15.20%313.14M
-Including:Long term debt
7.23%75.79M
-25.63%56.19M
-37.82%50.92M
-37.82%50.92M
-29.88%63.09M
-25.72%70.68M
-24.09%75.56M
-22.19%81.89M
-22.19%81.89M
9.95%89.97M
-Including:Long term capital lease obligation
-5.76%198.25M
-5.91%202.65M
-4.01%206.53M
-4.01%206.53M
-7.12%207.27M
-0.33%210.36M
-2.57%215.39M
-3.58%215.16M
-3.58%215.16M
17.46%223.16M
Long term accounts payable and other payables
65.20%54.93M
68.63%50.36M
----
----
20.85%35.91M
21.70%33.25M
17.37%29.86M
----
----
14.42%29.71M
Long term pension and other post-retirement benefit plans
----
----
23.50%22.61M
23.50%22.61M
----
----
----
11.51%18.3M
11.51%18.3M
----
Non current deferred liabilities
27.32%10.9M
33.21%10.45M
8.35%8.96M
8.35%8.96M
2.95%8.98M
-14.88%8.56M
-21.24%7.84M
-13.03%8.27M
-13.03%8.27M
-18.20%8.72M
Other non current liabilities
----
----
156.41%27.92M
156.41%27.92M
----
----
----
25.87%10.89M
25.87%10.89M
----
Total non current liabilities
5.27%339.87M
-2.74%319.65M
-5.26%316.93M
-5.26%316.93M
-10.33%315.24M
-6.03%322.85M
-7.68%328.66M
-7.84%334.5M
-7.84%334.5M
13.98%351.57M
Total liabilities
-8.05%1.97B
-5.04%1.93B
4.51%2.13B
4.51%2.13B
3.30%2.16B
14.31%2.14B
17.43%2.04B
27.70%2.03B
27.70%2.03B
38.27%2.09B
Shareholders'equity
Share capital
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
-common stock
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
0.00%547.69M
Retained earnings
257.12%236.93M
334.11%201.18M
486.50%144.17M
486.50%144.17M
28.66%93.7M
24.57%66.34M
29.39%46.34M
-20.40%24.58M
-20.40%24.58M
-49.30%72.83M
Less: Treasury stock
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
0.00%624K
Other reserves
-5.28%8.46M
557.58%10.85M
62.54%13.57M
62.54%13.57M
-77.08%4.09M
-24.05%8.94M
-82.86%1.65M
-20.93%8.35M
-20.93%8.35M
31.74%17.86M
Total stockholders'equity
27.33%792.46M
27.57%759.09M
21.52%704.81M
21.52%704.81M
1.11%644.86M
1.68%622.35M
0.43%595.06M
-1.45%579.99M
-1.45%579.99M
-9.45%637.75M
Noncontrolling interests
8.27%129.79M
13.12%129.56M
16.85%115.58M
16.85%115.58M
34.32%128.11M
34.84%119.87M
125.81%114.53M
99.19%98.91M
99.19%98.91M
78.64%95.38M
Total equity
24.26%922.24M
25.23%888.65M
20.84%820.39M
20.84%820.39M
5.43%772.97M
5.88%742.22M
10.32%709.59M
6.39%678.91M
6.39%678.91M
-3.24%733.12M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 39.74%369.06M-29.32%252.84M24.72%410.34M24.72%410.34M-41.71%210.27M-7.38%264.11M16.62%357.73M35.97%329.01M35.97%329.01M77.99%360.74M
-Cash and cash equivalents 11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M102.81%275.93M102.81%275.93M112.93%309.2M
-Including:Cash 11.49%226.5M-36.44%189.79M11.32%307.16M11.32%307.16M-46.43%165.63M-8.14%203.16M46.69%298.58M102.81%275.93M102.81%275.93M112.93%309.2M
-Short term investments 133.87%142.57M6.61%63.05M94.38%103.18M94.38%103.18M-13.39%44.64M-4.77%60.96M-42.69%59.14M-49.89%53.08M-49.89%53.08M-10.30%51.55M
Receivables -25.52%893.45M-1.75%954.77M3.59%911.96M3.59%911.96M26.75%1.22B43.42%1.2B56.66%971.75M82.37%880.37M82.37%880.37M65.02%962.02M
-Accounts receivable -24.82%518.96M-2.90%540.46M-7.16%444.04M-7.16%444.04M20.43%706.24M28.58%690.24M33.92%556.59M80.19%478.31M80.19%478.31M49.19%586.43M
-Gross accounts receivable ---------10.24%459.02M-10.24%459.02M------------75.29%511.41M75.29%511.41M----
-Bad debt provision --------54.76%-14.98M54.76%-14.98M-------------25.84%-33.1M-25.84%-33.1M----
-Other receivables -26.47%374.5M-0.20%414.31M16.38%467.92M16.38%467.92M36.61%513.1M70.01%509.33M102.84%415.15M85.04%402.06M85.04%402.06M97.80%375.59M
Inventory 44.61%279.54M14.70%254.36M-16.59%186.32M-16.59%186.32M0.65%245.07M-21.36%193.3M7.98%221.77M25.53%223.4M25.53%223.4M31.37%243.49M
Prepaid assets --------64.34%98.27M64.34%98.27M------------5.93%59.8M5.93%59.8M----
Tax assets-Current -15.52%12.74M-22.16%11.69M46.16%15.48M46.16%15.48M119.28%16.21M140.89%15.08M132.14%15.02M70.53%10.59M70.53%10.59M53.11%7.39M
Hedging assets-current -99.40%16K-9.00%283K87.80%154K87.80%154K-38.34%2.64M40.62%2.68M146.83%311K-39.26%82K-39.26%82K1,395.80%4.28M
Holding assets for sale 208.82%98.23M402.60%124.51M223.96%132.27M223.96%132.27M96.39%31.76M-45.01%31.81M-45.20%24.77M-9.08%40.83M-9.08%40.83M--16.17M
Total current assets -3.14%1.65B0.45%1.6B13.65%1.75B13.65%1.75B8.23%1.73B19.06%1.71B34.38%1.59B52.82%1.54B52.82%1.54B63.31%1.59B
Non current assets
Net PPE 11.62%881.15M14.00%869.41M8.67%840.25M8.67%840.25M10.57%817.56M17.51%789.43M6.43%762.64M10.83%773.24M10.83%773.24M7.67%739.38M
-Gross PP&E 11.62%881.15M14.00%869.41M6.84%2.41B6.84%2.41B10.57%817.56M17.51%789.43M6.43%762.64M8.19%2.26B8.19%2.26B7.67%739.38M
-Accumulated depreciation ---------5.90%-1.57B-5.90%-1.57B-------------6.87%-1.49B-6.87%-1.49B----
Investment properties -28.74%6.35M-28.86%6.38M-29.12%6.41M-29.12%6.41M63.11%8.86M62.45%8.92M61.83%8.97M61.54%9.05M61.54%9.05M-40.95%5.43M
Prepaid assets-non current --------4.40%3.6M4.40%3.6M-------------30.58%3.45M-30.58%3.45M----
Total investment 5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M-42.89%134.52M-42.89%134.52M-39.37%201.36M
-Long-term equity investment 5.44%141.24M-0.42%131.96M-1.19%132.92M-1.19%132.92M-30.95%139.04M-29.67%133.96M-31.53%132.52M-42.89%134.52M-42.89%134.52M-39.37%201.36M
Long-term accounts receivable and other receivables -26.01%29.59M-35.01%30.85M-48.01%23.85M-48.01%23.85M-52.01%36.63M-53.51%39.99M-48.84%47.47M-50.95%45.87M-50.95%45.87M-8.40%76.33M
Goodwill and other intangible assets 0.70%161.51M5.57%161.94M3.23%158.08M3.23%158.08M0.97%161.03M4.99%160.39M4.20%153.4M4.64%153.13M4.64%153.13M8.70%159.48M
-Goodwill --------3.23%157.78M3.23%157.78M------------4.64%152.84M4.64%152.84M----
-Other intangible assets --------4.12%303K4.12%303K------------5.82%291K5.82%291K----
Deferred tax assets-non current -56.13%20.48M-53.84%22.47M-46.69%26.72M-46.69%26.72M-7.73%42.19M28.16%46.67M32.50%48.68M33.83%50.12M33.83%50.12M34.14%45.72M
Total non current assets 5.17%1.24B6.01%1.22B1.92%1.19B1.92%1.19B-1.82%1.21B3.18%1.18B-3.25%1.15B-4.23%1.17B-4.23%1.17B-4.99%1.23B
Total assets 0.26%2.89B2.79%2.82B8.59%2.95B8.59%2.95B3.86%2.93B12.01%2.89B15.50%2.75B21.60%2.71B21.60%2.71B24.40%2.82B
Liabilities
Current liabilities
Financial liabilities -25.05%559.71M-17.35%571.24M-7.60%676.49M-7.60%676.49M3.77%717.02M18.44%746.74M2.65%691.11M9.34%732.16M9.34%732.16M2.80%690.95M
-Financial or other derivative investment liabilities -59.02%1.63M51.01%2.63M56.07%4.1M56.07%4.1M-25.14%3.7M43.55%3.99M189.83%1.74M392.87%2.63M392.87%2.63M848.18%4.94M
-Current debt and capital lease obligation -24.86%558.08M-17.52%568.61M-7.83%672.39M-7.83%672.39M3.98%713.32M18.33%742.76M2.49%689.37M9.04%729.53M9.04%729.53M2.14%686.01M
-Including:Current debt -25.84%535.9M-18.59%546.44M-7.91%652.05M-7.91%652.05M3.73%692.12M17.47%722.59M2.84%671.25M9.08%708.08M9.08%708.08M1.04%667.2M
-Including:Current capital Lease obligation 9.95%22.18M22.34%22.18M-5.12%20.35M-5.12%20.35M12.75%21.2M60.94%20.17M-9.10%18.13M7.64%21.45M7.64%21.45M66.35%18.8M
Payables -14.91%628.78M-4.45%624.34M20.15%663.5M20.15%663.5M4.69%761.77M8.41%738.99M22.42%653.41M56.13%552.23M56.13%552.23M105.77%727.63M
-accounts payable -15.00%546.89M-5.31%539.1M-9.75%165.79M-9.75%165.79M5.51%675.91M6.08%643.38M17.24%569.36M44.06%183.71M44.06%183.71M114.20%640.64M
-Total tax payable -7.47%76.18M11.10%78.74M5.35%68.29M5.35%68.29M10.88%72.14M51.52%82.33M165.82%70.87M115.61%64.82M115.61%64.82M99.41%65.07M
-Dividends payable --0--0-56.37%4.45M-56.37%4.45M-54.53%7.95M-52.02%8.7M-50.05%9.45M-48.68%10.2M-48.68%10.2M-11.78%17.48M
-Other payable 24.48%5.71M73.98%6.49M44.80%424.97M44.80%424.97M29.95%5.77M70.49%4.59M47.92%3.73M66.53%293.49M66.53%293.49M113.72%4.44M
Current provisions 51.87%40.38M54.59%37.86M56.52%35.51M56.52%35.51M55.26%32.62M59.19%26.59M64.35%24.49M82.40%22.69M82.40%22.69M94.80%21.01M
Pension and other retirement benefit plans ----------0--0------------9.28%12.72M9.28%12.72M----
Accrued and deferred income 13.71%329.11M-9.10%289.72M-8.04%332.25M-8.04%332.25M4.85%311.93M42.59%289.42M105.00%318.71M97.49%361.29M97.49%361.29M79.66%297.5M
Held for sale liabilities 283.54%73.27M372.62%90.02M435.77%101.58M435.77%101.58M--19.07M--19.1M--19.05M--18.96M--18.96M----
Current liabilities -10.41%1.63B-5.48%1.61B6.43%1.81B6.43%1.81B6.06%1.84B18.87%1.82B23.92%1.71B38.18%1.7B38.18%1.7B44.50%1.74B
Non current liabilities
Non current financial liabilities -2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M-9.54%297.05M-9.54%297.05M15.20%313.14M
-Long term debt and capital lease obligation -2.49%274.04M-11.04%258.85M-13.33%257.44M-13.33%257.44M-13.66%270.36M-8.22%281.04M-9.25%290.95M-9.54%297.05M-9.54%297.05M15.20%313.14M
-Including:Long term debt 7.23%75.79M-25.63%56.19M-37.82%50.92M-37.82%50.92M-29.88%63.09M-25.72%70.68M-24.09%75.56M-22.19%81.89M-22.19%81.89M9.95%89.97M
-Including:Long term capital lease obligation -5.76%198.25M-5.91%202.65M-4.01%206.53M-4.01%206.53M-7.12%207.27M-0.33%210.36M-2.57%215.39M-3.58%215.16M-3.58%215.16M17.46%223.16M
Long term accounts payable and other payables 65.20%54.93M68.63%50.36M--------20.85%35.91M21.70%33.25M17.37%29.86M--------14.42%29.71M
Long term pension and other post-retirement benefit plans --------23.50%22.61M23.50%22.61M------------11.51%18.3M11.51%18.3M----
Non current deferred liabilities 27.32%10.9M33.21%10.45M8.35%8.96M8.35%8.96M2.95%8.98M-14.88%8.56M-21.24%7.84M-13.03%8.27M-13.03%8.27M-18.20%8.72M
Other non current liabilities --------156.41%27.92M156.41%27.92M------------25.87%10.89M25.87%10.89M----
Total non current liabilities 5.27%339.87M-2.74%319.65M-5.26%316.93M-5.26%316.93M-10.33%315.24M-6.03%322.85M-7.68%328.66M-7.84%334.5M-7.84%334.5M13.98%351.57M
Total liabilities -8.05%1.97B-5.04%1.93B4.51%2.13B4.51%2.13B3.30%2.16B14.31%2.14B17.43%2.04B27.70%2.03B27.70%2.03B38.27%2.09B
Shareholders'equity
Share capital 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
-common stock 0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M0.00%547.69M
Retained earnings 257.12%236.93M334.11%201.18M486.50%144.17M486.50%144.17M28.66%93.7M24.57%66.34M29.39%46.34M-20.40%24.58M-20.40%24.58M-49.30%72.83M
Less: Treasury stock 0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K0.00%624K
Other reserves -5.28%8.46M557.58%10.85M62.54%13.57M62.54%13.57M-77.08%4.09M-24.05%8.94M-82.86%1.65M-20.93%8.35M-20.93%8.35M31.74%17.86M
Total stockholders'equity 27.33%792.46M27.57%759.09M21.52%704.81M21.52%704.81M1.11%644.86M1.68%622.35M0.43%595.06M-1.45%579.99M-1.45%579.99M-9.45%637.75M
Noncontrolling interests 8.27%129.79M13.12%129.56M16.85%115.58M16.85%115.58M34.32%128.11M34.84%119.87M125.81%114.53M99.19%98.91M99.19%98.91M78.64%95.38M
Total equity 24.26%922.24M25.23%888.65M20.84%820.39M20.84%820.39M5.43%772.97M5.88%742.22M10.32%709.59M6.39%678.91M6.39%678.91M-3.24%733.12M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data