JP Stock MarketDetailed Quotes

5142 Achilles

Watchlist
  • 1490
  • -26-1.72%
20min DelayMarket Closed Nov 13 15:30 JST
21.70BMarket Cap-2659P/E (Static)

Achilles Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
-5.20%78.61B
-2.70%19.33B
-5.19%21.1B
-9.61%19.59B
-2.80%18.6B
9.17%82.92B
-1.23%19.87B
14.65%22.25B
16.19%21.67B
7.59%19.13B
Cost of revenue
-5.35%64.42B
-3.29%16.22B
-5.99%17.12B
-10.92%15.84B
-0.39%15.25B
12.89%68.07B
2.45%16.77B
19.04%18.21B
21.13%17.78B
9.74%15.31B
Gross profit
-4.48%14.18B
0.52%3.11B
-1.63%3.98B
-3.57%3.75B
-12.49%3.34B
-5.17%14.85B
-17.33%3.1B
-1.68%4.04B
-2.06%3.89B
-0.26%3.82B
Operating expense
-2.71%15.14B
-3.38%3.63B
-2.38%3.9B
-2.62%3.83B
-2.51%3.78B
5.14%15.56B
-3.81%3.76B
7.83%3.99B
7.13%3.94B
10.19%3.87B
Staff costs
-1.66%5.38B
0.56%1.27B
0.79%1.41B
-4.31%1.35B
-3.43%1.35B
0.13%5.47B
-8.71%1.26B
4.10%1.4B
2.69%1.42B
2.56%1.4B
Selling and administrative expenses
-6.96%6.98B
-8.13%1.68B
-7.29%1.81B
-7.62%1.75B
-4.75%1.75B
6.65%7.5B
-4.53%1.83B
7.04%1.95B
10.52%1.89B
15.57%1.83B
-Selling and marketing expense
-2.03%725M
-13.98%160M
4.97%169M
-0.55%181M
1.90%215M
14.73%740M
10.71%186M
8.05%161M
11.66%182M
27.88%211M
-General and administrative expense
-7.50%6.26B
-7.47%1.52B
-8.40%1.64B
-8.37%1.57B
-5.61%1.53B
5.84%6.76B
-6.00%1.65B
6.95%1.79B
10.40%1.71B
14.14%1.62B
Depreciation and amortization
27.94%554M
1.57%129M
46.53%148M
55.32%146M
18.02%131M
113.30%433M
104.84%127M
152.50%101M
135.00%94M
81.97%111M
-Depreciation
27.94%554M
1.57%129M
46.53%148M
55.32%146M
18.02%131M
113.30%433M
104.84%127M
152.50%101M
135.00%94M
81.97%111M
Other operating expenses
3.25%2.23B
2.39%556M
-2.01%537M
9.31%587M
3.42%545M
2.67%2.16B
-1.27%543M
9.16%548M
-1.65%537M
5.19%527M
Operating profit
-34.32%-955M
21.57%-520M
55.77%81M
-76.60%-83M
-716.98%-433M
-182.67%-711M
-306.75%-663M
-87.35%52M
-115.82%-47M
-116.83%-53M
Net non-operating interest income (expenses)
-57.14%-44M
69.23%-4M
-42.86%-10M
-900.00%-20M
-66.67%-10M
-460.00%-28M
-225.00%-13M
-133.33%-7M
-128.57%-2M
-20.00%-6M
Non-operating interest income
21.05%23M
--8M
50.00%12M
-77.78%2M
-50.00%1M
-29.63%19M
--0
-11.11%8M
-25.00%9M
0.00%2M
Non-operating interest expense
42.55%67M
-7.69%12M
46.67%22M
100.00%22M
37.50%11M
46.88%47M
62.50%13M
25.00%15M
120.00%11M
14.29%8M
Net investment income
107.35%423M
772.41%253M
29.22%-155M
27.59%148M
-36.33%177M
-39.82%204M
-83.14%29M
-300.92%-219M
241.18%116M
1,058.33%278M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-82.61%40M
-82.30%40M
0
0
0
210.81%230M
4,420.00%226M
0
0
4M
Income from associates and other participating interests
38.67%208M
-5.77%49M
95.12%80M
91.30%44M
2.94%35M
-17.58%150M
-24.64%52M
57.69%41M
-34.29%23M
-34.62%34M
Special income (charges)
-237.29%-4.58B
98.62%-19M
-7,893.75%-4.99B
1,147.73%461M
-1,450.00%-31M
-341.46%-1.36B
-329.17%-1.38B
404.76%64M
-212.82%-44M
96.43%-2M
Less:Other special charges
-980.00%-396M
-69.84%19M
123.44%15M
-1,147.73%-461M
1,450.00%31M
108.01%45M
110.50%63M
-404.76%-64M
212.82%44M
-96.43%2M
Less:Write off
279.04%4.97B
--0
----
----
----
--1.31B
--1.31B
----
----
----
Other non-operating income (expenses)
-25.84%198M
-63.64%24M
38.89%75M
-29.23%46M
-35.37%53M
20.81%267M
-10.81%66M
8.00%54M
25.00%65M
82.22%82M
Income before tax
-278.76%-4.71B
89.31%-179M
-30,606.25%-4.91B
421.05%594M
-163.06%-210M
-155.76%-1.24B
-322.90%-1.67B
-102.50%-16M
-75.38%114M
-11.20%333M
Income tax
9,315.79%3.5B
201.03%394M
3,898.61%2.88B
220.00%256M
-113.50%-27M
-105.40%-38M
-457.80%-390M
-73.53%72M
-54.80%80M
36.99%200M
Net income
-581.89%-8.21B
55.30%-573M
-8,753.41%-7.79B
918.18%336M
-236.84%-182M
-178.95%-1.2B
-299.38%-1.28B
-123.98%-88M
-88.50%33M
-41.67%133M
Net income continuous operations
-581.33%-8.21B
55.37%-573M
-8,754.55%-7.79B
894.12%338M
-237.59%-183M
-179.02%-1.21B
-300.00%-1.28B
-123.91%-88M
-88.11%34M
-41.92%133M
Noncontrolling interests
Net income attributable to the company
-581.89%-8.21B
55.30%-573M
-8,753.41%-7.79B
918.18%336M
-236.84%-182M
-178.95%-1.2B
-299.38%-1.28B
-123.98%-88M
-88.50%33M
-41.67%133M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-581.89%-8.21B
55.30%-573M
-8,753.41%-7.79B
918.18%336M
-236.84%-182M
-178.95%-1.2B
-299.38%-1.28B
-123.98%-88M
-88.50%33M
-41.67%133M
Gross dividend payment
Basic earnings per share
-616.40%-560.3
49.29%-42.23
-9,220.63%-528.48
936.70%22.6
-242.57%-12.19
-180.53%-78.21
-303.54%-83.27
-124.25%-5.67
-88.07%2.18
-41.28%8.55
Diluted earnings per share
-616.40%-560.3
50.24%-42.23
-9,304.35%-539.4269
955.32%22.6
-242.57%-12.19
-180.53%-78.21
-307.45%-84.8666
-124.55%-5.7359
-88.28%2.1415
-41.28%8.55
Dividend per share
-50.00%20
-50.00%20
0
0
0
0.00%40
0.00%40
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue -5.20%78.61B-2.70%19.33B-5.19%21.1B-9.61%19.59B-2.80%18.6B9.17%82.92B-1.23%19.87B14.65%22.25B16.19%21.67B7.59%19.13B
Cost of revenue -5.35%64.42B-3.29%16.22B-5.99%17.12B-10.92%15.84B-0.39%15.25B12.89%68.07B2.45%16.77B19.04%18.21B21.13%17.78B9.74%15.31B
Gross profit -4.48%14.18B0.52%3.11B-1.63%3.98B-3.57%3.75B-12.49%3.34B-5.17%14.85B-17.33%3.1B-1.68%4.04B-2.06%3.89B-0.26%3.82B
Operating expense -2.71%15.14B-3.38%3.63B-2.38%3.9B-2.62%3.83B-2.51%3.78B5.14%15.56B-3.81%3.76B7.83%3.99B7.13%3.94B10.19%3.87B
Staff costs -1.66%5.38B0.56%1.27B0.79%1.41B-4.31%1.35B-3.43%1.35B0.13%5.47B-8.71%1.26B4.10%1.4B2.69%1.42B2.56%1.4B
Selling and administrative expenses -6.96%6.98B-8.13%1.68B-7.29%1.81B-7.62%1.75B-4.75%1.75B6.65%7.5B-4.53%1.83B7.04%1.95B10.52%1.89B15.57%1.83B
-Selling and marketing expense -2.03%725M-13.98%160M4.97%169M-0.55%181M1.90%215M14.73%740M10.71%186M8.05%161M11.66%182M27.88%211M
-General and administrative expense -7.50%6.26B-7.47%1.52B-8.40%1.64B-8.37%1.57B-5.61%1.53B5.84%6.76B-6.00%1.65B6.95%1.79B10.40%1.71B14.14%1.62B
Depreciation and amortization 27.94%554M1.57%129M46.53%148M55.32%146M18.02%131M113.30%433M104.84%127M152.50%101M135.00%94M81.97%111M
-Depreciation 27.94%554M1.57%129M46.53%148M55.32%146M18.02%131M113.30%433M104.84%127M152.50%101M135.00%94M81.97%111M
Other operating expenses 3.25%2.23B2.39%556M-2.01%537M9.31%587M3.42%545M2.67%2.16B-1.27%543M9.16%548M-1.65%537M5.19%527M
Operating profit -34.32%-955M21.57%-520M55.77%81M-76.60%-83M-716.98%-433M-182.67%-711M-306.75%-663M-87.35%52M-115.82%-47M-116.83%-53M
Net non-operating interest income (expenses) -57.14%-44M69.23%-4M-42.86%-10M-900.00%-20M-66.67%-10M-460.00%-28M-225.00%-13M-133.33%-7M-128.57%-2M-20.00%-6M
Non-operating interest income 21.05%23M--8M50.00%12M-77.78%2M-50.00%1M-29.63%19M--0-11.11%8M-25.00%9M0.00%2M
Non-operating interest expense 42.55%67M-7.69%12M46.67%22M100.00%22M37.50%11M46.88%47M62.50%13M25.00%15M120.00%11M14.29%8M
Net investment income 107.35%423M772.41%253M29.22%-155M27.59%148M-36.33%177M-39.82%204M-83.14%29M-300.92%-219M241.18%116M1,058.33%278M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -82.61%40M-82.30%40M000210.81%230M4,420.00%226M004M
Income from associates and other participating interests 38.67%208M-5.77%49M95.12%80M91.30%44M2.94%35M-17.58%150M-24.64%52M57.69%41M-34.29%23M-34.62%34M
Special income (charges) -237.29%-4.58B98.62%-19M-7,893.75%-4.99B1,147.73%461M-1,450.00%-31M-341.46%-1.36B-329.17%-1.38B404.76%64M-212.82%-44M96.43%-2M
Less:Other special charges -980.00%-396M-69.84%19M123.44%15M-1,147.73%-461M1,450.00%31M108.01%45M110.50%63M-404.76%-64M212.82%44M-96.43%2M
Less:Write off 279.04%4.97B--0--------------1.31B--1.31B------------
Other non-operating income (expenses) -25.84%198M-63.64%24M38.89%75M-29.23%46M-35.37%53M20.81%267M-10.81%66M8.00%54M25.00%65M82.22%82M
Income before tax -278.76%-4.71B89.31%-179M-30,606.25%-4.91B421.05%594M-163.06%-210M-155.76%-1.24B-322.90%-1.67B-102.50%-16M-75.38%114M-11.20%333M
Income tax 9,315.79%3.5B201.03%394M3,898.61%2.88B220.00%256M-113.50%-27M-105.40%-38M-457.80%-390M-73.53%72M-54.80%80M36.99%200M
Net income -581.89%-8.21B55.30%-573M-8,753.41%-7.79B918.18%336M-236.84%-182M-178.95%-1.2B-299.38%-1.28B-123.98%-88M-88.50%33M-41.67%133M
Net income continuous operations -581.33%-8.21B55.37%-573M-8,754.55%-7.79B894.12%338M-237.59%-183M-179.02%-1.21B-300.00%-1.28B-123.91%-88M-88.11%34M-41.92%133M
Noncontrolling interests
Net income attributable to the company -581.89%-8.21B55.30%-573M-8,753.41%-7.79B918.18%336M-236.84%-182M-178.95%-1.2B-299.38%-1.28B-123.98%-88M-88.50%33M-41.67%133M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -581.89%-8.21B55.30%-573M-8,753.41%-7.79B918.18%336M-236.84%-182M-178.95%-1.2B-299.38%-1.28B-123.98%-88M-88.50%33M-41.67%133M
Gross dividend payment
Basic earnings per share -616.40%-560.349.29%-42.23-9,220.63%-528.48936.70%22.6-242.57%-12.19-180.53%-78.21-303.54%-83.27-124.25%-5.67-88.07%2.18-41.28%8.55
Diluted earnings per share -616.40%-560.350.24%-42.23-9,304.35%-539.4269955.32%22.6-242.57%-12.19-180.53%-78.21-307.45%-84.8666-124.55%-5.7359-88.28%2.1415-41.28%8.55
Dividend per share -50.00%20-50.00%200000.00%400.00%40000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data