Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -113.88%-9.35M | -129.00%-3.12M | -402.28%-21.39M | 134.18%67.34M | 124.42%27.07M | 126.38%22.43M | 115.86%10.76M | 293.33%7.08M | ||
| Net profit before non-cash adjustment | -88.56%2.78M | ---- | ---- | -99.71%29K | -210.02%-7.61M | 2,800.77%24.29M | -45.51%-7.19M | 316.61%14.52M | 29.00%10.04M | 195.60%6.91M |
| Total adjustment of non-cash items | 182.71%83.43M | ---- | ---- | 5.61%8.32M | 7.00%8.52M | -12.88%29.51M | -53.68%4.6M | 11.08%9.07M | -2.44%7.87M | 3.46%7.96M |
| -Depreciation and amortization | -14.48%27.32M | ---- | ---- | -2.98%7.69M | -3.06%7.73M | 3.09%31.95M | -8.37%7.22M | 12.09%8.83M | 0.14%7.92M | 8.95%7.97M |
| -Reversal of impairment losses recognized in profit and loss | 1,962.22%56M | ---- | ---- | ---- | --68K | 15.92%-3.01M | 102.15%68.56K | -1,010.11%-3.08M | --0 | --0 |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| -Disposal profit | --0 | ---- | ---- | --0 | --0 | -116.94%-617K | -118.83%-685.7K | --0 | --69K | --0 |
| -Net exchange gains and losses | -22.88%-1.91M | ---- | ---- | 116.18%140K | 121.07%178K | -128.30%-1.56M | -477.68%-2.54M | 770.90%2.7M | 17.78%-865K | -953.54%-845K |
| -Other non-cash items | -26.18%2.03M | ---- | ---- | -25.50%555K | -34.77%544K | -28.53%2.74M | -41.38%540.3K | -35.84%623K | -41.52%745K | 24.29%834K |
| Changes in working capital | -806.10%-95.56M | ---- | ---- | -60.29%-11.47M | -185.96%-22.3M | 420.78%13.53M | 319.99%29.65M | 33.30%-1.16M | 34.19%-7.15M | -683.25%-7.8M |
| -Change in receivables | -30,848.33%-92.85M | ---- | ---- | -190.95%-30.36M | -335.21%-17.28M | -104.48%-300K | 1,063.62%12.91M | -369.04%-5.94M | 16.57%-10.43M | -125.01%-3.97M |
| -Change in inventory | -62.79%-420K | ---- | ---- | 788.74%1.04M | -233.88%-739K | -134.16%-258K | -58.22%317.25K | -539.64%-976K | 67.94%-151K | 125.31%552K |
| -Change in payables | -72.46%3.88M | ---- | ---- | 589.22%23.79M | 2.48%-4.32M | 162.04%14.09M | 245.99%9.03M | 248.46%6.04M | 64.22%3.45M | 69.58%-4.43M |
| -Changes in other current assets | ---6.17M | ---- | ---- | -26,918.18%-5.94M | -17.65%42K | --0 | -35.03%7.39M | -152.25%-280K | -650.00%-22K | 122.77%51K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -0.24%-2.54M | 19.95%-678K | 19.96%-734K | 18.34%-2.53M | -94.52%2.35K | 23.58%-768K | 35.69%-847K | -11.97%-917K | ||
| Interest received (cash flow from operating activities) | -3.58%511K | 20.59%123K | 128.92%190K | 192.82%530K | 257.76%200.35K | 326.47%145K | 137.21%102K | 72.92%83K | ||
| Tax refund paid | -50.38%-5.71M | -4.12%-910K | -50.45%-1.49M | -59.31%-3.8M | 16.73%-891.26K | 2.35%-1.04M | -29,033.33%-874K | -303.66%-993K | ||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Operating cash flow | -127.75%-17.08M | ---- | ---- | -150.15%-4.59M | -546.31%-23.43M | 162.39%61.54M | 137.88%26.38M | 163.78%20.77M | 146.54%9.14M | 571.23%5.25M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 64.89%-368K | 75.00%-59K | -95.40%-170K | 88.87%-78K | -154.17%-61K | -0.06%-1.05M | 84.24%-236K | -118.01%-87K | -8,662.50%-701K | 4.00%-24K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Investing cash flow | 64.89%-368K | 75.00%-59K | -95.40%-170K | 88.87%-78K | -154.17%-61K | -110.18%-1.05M | -105.39%-236K | -118.01%-87K | -8,662.50%-701K | -100.44%-24K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 106.44%729K | 91.84%-411K | 142.30%692K | 138.40%619K | 94.38%-171K | 18.14%-11.32M | -112.61%-5.04M | 51.30%-1.64M | 58.14%-1.61M | 28.54%-3.04M |
| Increase or decrease of lease financing | --0 | --0 | --0 | --0 | --0 | 44.28%-83K | -210.58%-31K | --0 | --0 | 11.86%-52K |
| Net other fund-raising expenses | -84.05%239K | -104.86%-14K | -100.47%-2K | 98.74%-3K | -74.83%258K | 151.56%1.5M | 111.77%288K | 3,353.85%423K | 45.03%-238K | 8,641.67%1.03M |
| Financing cash flow | 109.77%968K | 91.11%-425K | 156.88%690K | 133.30%616K | 104.21%87K | 41.32%-9.91M | 0.18%-4.78M | 64.65%-1.21M | 57.40%-1.85M | 52.21%-2.07M |
| Net cash flow | ||||||||||
| Beginning cash position | 825.15%56.66M | -27.90%25.11M | 77.77%28.25M | 254.47%32.96M | 825.15%56.66M | 157.10%6.12M | 884.81%34.83M | 269.51%15.89M | 206.03%9.3M | 157.11%6.12M |
| Current changes in cash | -132.58%-16.48M | -131.07%-17.56M | 281.82%28.53M | -161.40%-4.05M | -841.01%-23.4M | 200.00%50.58M | 429.32%56.53M | -418.57%-15.69M | 1,126.95%6.59M | 66.39%3.16M |
| Effect of exchange rate changes | -582.19%-1.19M | -137.18%-280K | 109.06%48K | -9,614.29%-666K | -1,823.53%-293K | 2,061.72%247K | 745.85%753K | -5,400.00%-530K | -81.58%7K | -69.64%17K |
| Cash adjustments other than cash changes | ---1K | --31.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -31.55%38.98M | -31.55%38.98M | -27.90%25.11M | 77.77%28.25M | 254.47%32.96M | 830.03%56.95M | 830.03%56.95M | 884.81%34.83M | 269.51%15.89M | 206.03%9.3M |
| Free cash flow | -129.17%-17.45M | ---- | ---- | -155.24%-4.66M | -549.53%-23.49M | 166.93%59.81M | 153.53%25.46M | 161.58%20.68M | 128.13%8.44M | 590.22%5.23M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.