Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 251.73%20.44M | -29.41%25M | 399.15%35.42M | 108.70%1.3M | 1,164.97%12.17M | -1,265.40%-13.47M | 3,372.75%35.42M | -171.68%-11.84M | -249.78%-14.98M | 190.84%962K |
| Net profit before non-cash adjustment | 380.82%9.27M | -46.52%12.5M | 82.64%23.38M | 411.87%3M | -96.08%301K | -153.89%-3.3M | 50,921.74%23.38M | -23.94%12.8M | -105.60%-961.83K | 996.01%7.68M |
| Total adjustment of non-cash items | 155.87%1.29M | -97.63%107K | 543.65%4.51M | 82.04%1.28M | 159.93%1.03M | -292.35%-2.31M | 676.90%4.51M | 91.50%-1.02M | 105.27%704.15K | -86.49%-1.71M |
| -Depreciation and amortization | 138.28%500K | -74.68%500K | 23.97%1.97M | 30.17%620.93K | 75.19%685K | -462.78%-1.31M | 441.10%1.98M | 19.01%1.59M | 1.37%477.03K | 23.34%391K |
| -Reversal of impairment losses recognized in profit and loss | -172.13%-44K | 90.57%-5K | 56.85%-53.24K | -226.82%-50.24K | ---11K | 137.42%61K | ---53K | 92.47%-123.38K | 102.51%39.62K | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---172K | --0 | --0 | ---- | ---- | ---- |
| -Disposal profit | -186.74%-314K | -1,954.55%-1.13M | 97.54%-54.4K | 124.60%208.6K | 60.80%-570K | 273.20%362K | -1,000.00%-55K | 80.94%-2.21M | 92.76%-848.07K | -77.10%-1.45M |
| -Net exchange gains and losses | 238.10%1.03M | -73.00%597K | 756.19%2.21M | -85.82%159.37K | 186.62%589K | 18.87%-748K | 1,468.09%2.21M | -144.68%-337K | 262.26%1.12M | -290.80%-680K |
| -Pension and employee benefit expenses | 200.00%79K | -50.94%78K | 4.36%159.4K | 4.40%39.4K | 2.56%40K | -307.89%-79K | 318.42%159K | 4.70%152.74K | 5.18%37.74K | 5.41%39K |
| -Other non-cash items | 105.86%35K | -75.09%67K | 394.83%268.78K | 204.45%131.78K | 5,912.50%465K | -29,950.00%-597K | 556.10%269K | -31.30%-91.16K | -195.17%-126.16K | 97.11%-8K |
| Changes in working capital | 225.66%9.88M | 64.42%12.39M | 131.91%7.54M | 79.77%-2.98M | 316.45%10.84M | -79.50%-7.86M | 1,451.03%7.54M | -155.90%-23.63M | -81.78%-14.72M | -494.89%-5.01M |
| -Change in receivables | 157.57%16.82M | -184.05%-12.91M | 194.57%15.36M | 154.48%13.97M | 391.08%15.25M | -4,291.82%-29.22M | 174.52%15.36M | -1.20%-16.25M | -69.79%-25.64M | -29.25%3.11M |
| -Change in inventory | -81.93%4.9M | 818.07%27.82M | 89.74%-3.87M | 33.63%-11.42M | -221.72%-15.67M | 1,537.14%27.09M | 71.96%-3.87M | -45.11%-37.77M | -27.28%-17.2M | 37.12%-4.87M |
| -Change in payables | 103.87%623K | -170.51%-10.03M | 103.80%14.22M | 1,534.81%8.73M | 1,446.34%7.35M | -836.46%-16.08M | 63.32%14.22M | 2.66%6.98M | 108.74%533.87K | -117.19%-546K |
| -Changes in other current assets | -220.45%-12.46M | 141.36%7.51M | -177.59%-18.17M | -151.69%-14.26M | 245.29%3.92M | 800.68%10.34M | ---18.17M | -10.13%23.42M | 3.61%27.59M | -308.48%-2.7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -233.33%-4K | 0 | 12.87%-27.3K | 97.11%-299 | 57.14%-3K | 150.00%3K | -237.50%-27K | -1,020.53%-31.33K | -5,163.73%-10.33K | -133.33%-7K |
| Interest received (cash flow from operating activities) | 193.88%46K | -63.21%39K | 8.09%105.77K | 202.10%29.77K | -9.52%19K | -275.00%-49K | 171.79%106K | -5.99%97.85K | 117.94%9.85K | -75.86%21K |
| Tax refund paid | -128.49%-1.7M | 60.34%-3.22M | -86.77%-8.11M | -119.27%-3.03M | -79.96%-2.95M | 1,083.06%5.98M | -1,032.96%-8.11M | -209.08%-4.34M | -952.91%-1.38M | -73.41%-1.64M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 349.04%18.78M | -20.31%21.83M | 269.93%27.39M | 89.62%-1.7M | 1,497.73%9.24M | -1,422.98%-7.54M | 8,075.82%27.39M | -184.65%-16.12M | -266.17%-16.36M | 65.55%-661K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -102.44%-328K | 98.43%-244K | -993.47%-15.51M | 70.21%-247.7K | -3,858.26%-13.18M | 38,268.57%13.43M | -5,267.13%-15.51M | 61.19%-1.42M | 73.08%-831.48K | 31.90%-333K |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | 110.12%49K | -98.56%13K | -91.32%900.84K | -99.74%27.84K | -88.68%456K | 90.55%-484K | 17.32%901K | 244.05%10.38M | 260.39%10.7M | 23,594.12%4.03M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 68.70%292.41K | --137.41K | --37K |
| Investing cash flow | -102.09%-279K | 98.42%-231K | -257.87%-14.61M | -102.20%-219.85K | -4,547.00%-13.15M | 1,207.79%13.37M | -2,090.46%-14.61M | 186.59%9.25M | 204.80%10.01M | 36.12%-283K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 95.76%-427K | -677.80%-3.41M | -76.50%590.34K | -131.36%-2.56M | 330.21%12.63M | -618.92%-10.07M | -52.15%590K | 1,365.51%2.51M | 659.52%8.17M | -727.20%-5.49M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| Cash dividends paid | --0 | -99.94%-3.58M | 0.00%-1.79M | 0.00%422 | --0 | --0 | ---1.79M | ---1.79M | --422 | --0 |
| Interest paid (cash flow from financing activities) | -135.65%-77K | 71.27%-106K | -9.50%-369.21K | -114.43%-161.21K | -27.91%-55K | 311.76%216K | -215.38%-369K | -23.68%-337.18K | -40.21%-75.18K | 35.82%-43K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---55K |
| Financing cash flow | 94.31%-561K | -352.30%-7.09M | -506.02%-1.57M | -133.31%-2.72M | 325.19%12.58M | -198.58%-9.86M | -242.55%-1.57M | 224.53%386.06K | 834.08%8.17M | -791.34%-5.59M |
| Net cash flow | ||||||||||
| Beginning cash position | 93.07%29.42M | 197.95%15.24M | -54.01%5.11M | 382.70%19.93M | 18.94%11.95M | 15.99%15.24M | -54.01%5.12M | -59.90%11.12M | -83.15%4.13M | -60.15%10.04M |
| Current changes in cash | 545.60%17.94M | 29.36%14.5M | 273.08%11.21M | -354.77%-4.64M | 232.73%8.67M | -2.23%-4.03M | 416.87%11.21M | 61.12%-6.48M | 113.86%1.82M | -320.21%-6.53M |
| Effect of exchange rate changes | -225.03%-914K | 70.63%-319K | -331.28%-1.09M | 94.55%-45.45K | -211.54%-686K | -13.18%731K | -609.80%-1.09M | 931.88%469.75K | -252.78%-834.25K | -27.99%615K |
| End cash Position | 288.87%46.45M | 93.07%29.42M | 197.96%15.24M | 197.96%15.24M | 382.70%19.93M | 18.94%11.95M | 15.99%15.24M | -54.01%5.11M | -54.01%5.11M | -83.15%4.13M |
| Free cash flow | 213.38%18.45M | 81.70%21.58M | 166.41%11.88M | 88.68%-1.95M | -296.58%-3.94M | 2,209.02%5.89M | 25,721.74%11.88M | -87.83%-17.89M | -121.49%-17.19M | 58.72%-994K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.