MY Stock MarketDetailed Quotes

5151 HEXTAR

Watchlist
  • 0.890
  • +0.005+0.56%
15min DelayTrading Dec 23 15:20 CST
3.45BMarket Cap49.44P/E (TTM)

HEXTAR Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
61.45%114.68M
-1.31%82.62M
-8.36%78.26M
64.06%89.71M
64.06%89.71M
55.72%71.03M
57.55%83.71M
24.41%85.4M
-6.51%54.68M
-6.51%54.68M
-Cash and cash equivalents
47.02%88.99M
-7.37%57.41M
-34.78%44.23M
52.84%76.56M
52.84%76.56M
54.62%60.53M
86.41%61.98M
65.08%67.83M
36.16%50.09M
36.16%50.09M
-Including:Cash
47.02%88.99M
-7.37%57.41M
-34.78%44.23M
52.84%76.56M
52.84%76.56M
54.62%60.53M
86.41%61.98M
65.08%67.83M
36.16%50.09M
36.16%50.09M
-Short term investments
144.67%25.7M
16.00%25.21M
93.61%34.03M
186.56%13.15M
186.56%13.15M
62.37%10.5M
9.28%21.73M
-36.22%17.58M
-78.84%4.59M
-78.84%4.59M
Receivables
20.48%236.08M
53.53%247.63M
72.83%262.74M
35.37%178.03M
35.37%178.03M
16.51%195.95M
-7.85%161.29M
-7.13%152.03M
-17.62%131.52M
-17.62%131.52M
-Accounts receivable
15.91%165.19M
40.43%161.7M
32.40%167.98M
20.82%157.45M
20.82%157.45M
-4.05%142.51M
-22.18%115.15M
-8.12%126.88M
-16.30%130.31M
-16.30%130.31M
-Gross accounts receivable
----
----
----
21.68%162.81M
21.68%162.81M
----
----
-8.12%126.88M
-15.01%133.8M
-15.01%133.8M
-Bad debt provision
----
----
----
-53.89%-5.36M
-53.89%-5.36M
----
----
----
-99.48%-3.48M
-99.48%-3.48M
-Other receivables
32.66%70.89M
86.22%85.93M
276.77%94.77M
1,613.16%20.58M
1,613.16%20.58M
171.91%53.44M
70.47%46.14M
-1.81%25.15M
-69.66%1.2M
-69.66%1.2M
Inventory
27.29%148.65M
11.36%134.55M
20.30%153.27M
34.67%187.88M
34.67%187.88M
-17.52%116.78M
-22.42%120.82M
-4.86%127.41M
-8.53%139.51M
-8.53%139.51M
Prepaid assets
----
----
----
257.89%47.79M
257.89%47.79M
----
----
----
8.53%13.35M
8.53%13.35M
Restricted cash
----
----
----
1,134.53%18.19M
1,134.53%18.19M
----
----
----
-73.03%1.47M
-73.03%1.47M
Tax assets-Current
110.89%14.91M
108.25%12.97M
185.34%14.01M
262.30%12.32M
262.30%12.32M
-2.64%7.07M
-14.32%6.23M
-19.64%4.91M
-4.27%3.4M
-4.27%3.4M
Hedging assets-current
-50.16%160K
--143K
--26K
----
----
146.92%321K
----
----
----
----
Holding assets for sale
-78.91%726K
-66.70%1.47M
-71.58%1.47M
-64.58%1.56M
-64.58%1.56M
-88.59%3.44M
28.46%4.42M
-25.35%5.18M
25.52%4.39M
25.52%4.39M
Total current assets
30.57%515.21M
27.33%479.38M
35.97%509.79M
53.73%535.48M
53.73%535.48M
0.42%394.59M
-4.60%376.47M
-1.16%374.93M
-11.92%348.32M
-11.92%348.32M
Non current assets
Net PPE
39.75%169.33M
43.62%170.98M
35.52%171.92M
34.88%172.17M
34.88%172.17M
30.63%121.16M
6.99%119.05M
22.56%126.86M
19.47%127.65M
19.47%127.65M
-Gross PP&E
39.75%169.33M
43.62%170.98M
35.52%171.92M
24.85%284.46M
24.85%284.46M
30.63%121.16M
6.99%119.05M
22.56%126.86M
18.83%227.83M
18.83%227.83M
-Accumulated depreciation
----
----
----
-12.08%-112.29M
-12.08%-112.29M
----
----
----
-18.03%-100.18M
-18.03%-100.18M
Investment properties
-67.51%820K
-67.51%820K
-67.51%820K
-76.60%820K
-76.60%820K
-38.84%2.52M
-56.40%2.52M
-56.40%2.52M
-39.47%3.5M
-39.47%3.5M
Prepaid assets-non current
5.19%3.3M
-2.68%2.77M
-14.63%2.21M
0.79%2.4M
0.79%2.4M
31.52%3.14M
17.25%2.84M
5.50%2.59M
-10.51%2.38M
-10.51%2.38M
Total investment
297.15%8.07M
333.05%8.23M
42.90%2.65M
52.47%2.72M
52.47%2.72M
18.54%2.03M
11.18%1.9M
10.30%1.85M
20.47%1.78M
20.47%1.78M
-Long-term equity investment
297.15%8.07M
333.05%8.23M
42.90%2.65M
52.47%2.72M
52.47%2.72M
18.54%2.03M
11.18%1.9M
10.30%1.85M
20.47%1.78M
20.47%1.78M
Long-term accounts receivable and other receivables
18.92%2.13M
47.72%2.2M
64.18%2.47M
75.05%2.26M
75.05%2.26M
19.15%1.79M
38.79%1.49M
80.10%1.5M
124.36%1.29M
124.36%1.29M
Goodwill and other intangible assets
19.83%163.66M
19.61%163.81M
18.16%162.01M
18.14%162.02M
18.14%162.02M
-7.61%136.57M
-8.14%136.95M
-9.11%137.11M
-1.89%137.14M
-1.89%137.14M
-Goodwill
----
----
----
19.95%158.62M
19.95%158.62M
----
----
----
-1.69%132.23M
-1.69%132.23M
-Other intangible assets
19.83%163.66M
19.61%163.81M
18.16%162.01M
-30.66%3.4M
-30.66%3.4M
-7.61%136.57M
-8.14%136.95M
-9.11%137.11M
-6.87%4.9M
-6.87%4.9M
Deferred tax assets-non current
401.33%3.4M
492.23%3.51M
468.60%3.24M
219.31%777.23K
219.31%777.23K
100.89%679K
74.63%592K
61.93%570K
3.03%243.41K
3.03%243.41K
Total non current assets
30.91%350.71M
32.77%352.31M
26.48%345.31M
25.25%343.17M
25.25%343.17M
6.89%267.9M
-2.34%265.35M
2.84%273.01M
6.46%273.99M
6.46%273.99M
Total assets
30.71%865.92M
29.58%831.69M
31.97%855.1M
41.19%878.65M
41.19%878.65M
2.94%662.49M
-3.67%641.82M
0.49%647.94M
-4.67%622.32M
-4.67%622.32M
Liabilities
Current liabilities
Financial liabilities
96.91%247.99M
119.07%266.71M
94.40%240.52M
122.45%261.2M
122.45%261.2M
-24.16%125.94M
-8.31%121.75M
0.22%123.72M
-3.59%117.42M
-3.59%117.42M
-Financial or other derivative investment liabilities
--242K
--0
--0
-71.02%70.35K
-71.02%70.35K
--0
--0
--0
--242.79K
--242.79K
-Current debt and capital lease obligation
96.72%247.75M
119.07%266.71M
94.40%240.52M
122.85%261.13M
122.85%261.13M
-24.16%125.94M
-8.31%121.75M
0.22%123.72M
-3.79%117.18M
-3.79%117.18M
-Including:Current debt
100.60%239.46M
124.59%258.75M
99.39%232.73M
129.29%253.35M
129.29%253.35M
-26.22%119.37M
-11.87%115.21M
-3.56%116.72M
-8.05%110.49M
-8.05%110.49M
-Including:Current capital Lease obligation
26.21%8.29M
21.84%7.96M
11.18%7.79M
16.33%7.78M
16.33%7.78M
53.84%6.57M
218.42%6.53M
189.02%7M
309.11%6.68M
309.11%6.68M
Payables
56.07%120.41M
78.91%113.87M
73.38%166.67M
227.40%135.72M
227.40%135.72M
41.93%77.15M
-14.26%63.65M
56.94%96.13M
-33.99%41.45M
-33.99%41.45M
-accounts payable
-7.28%45.49M
12.68%41.51M
18.20%54.36M
64.23%49.2M
64.23%49.2M
78.31%49.06M
-18.91%36.84M
21.01%45.99M
-43.58%29.96M
-43.58%29.96M
-Total tax payable
147.06%25.11M
151.68%25.55M
190.48%22.08M
213.77%18.29M
213.77%18.29M
5.62%10.17M
-11.28%10.15M
-16.66%7.6M
18.04%5.83M
18.04%5.83M
-Dividends payable
--19.38M
----
50.73%38.76M
----
----
----
----
--25.72M
----
----
-Other payable
69.73%30.43M
181.09%46.81M
205.86%51.47M
1,103.96%68.23M
1,103.96%68.23M
4.10%17.93M
-4.02%16.65M
19.11%16.83M
19.09%5.67M
19.09%5.67M
Accrued and deferred income
341.19%11.94M
86.16%2.58M
19.44%1.79M
28.71%20.97M
28.71%20.97M
40.84%2.71M
-43.23%1.39M
--1.5M
100.81%16.29M
100.81%16.29M
Other current liabilities
-46.51%14.29M
-41.83%14.29M
13.55%27.89M
11.93%27.5M
11.93%27.5M
-7.90%26.71M
-9.97%24.56M
-4.79%24.56M
5.52%24.56M
5.52%24.56M
Current liabilities
69.73%394.63M
88.06%397.45M
77.65%436.87M
122.99%445.39M
122.99%445.39M
-7.49%232.51M
-10.73%211.34M
16.82%245.92M
-7.53%199.73M
-7.53%199.73M
Non current liabilities
Non current financial liabilities
7.84%179.49M
-16.85%143.53M
-0.58%152.27M
0.34%158.72M
0.34%158.72M
21.81%166.44M
28.74%172.62M
7.34%153.16M
7.86%158.18M
7.86%158.18M
-Long term debt and capital lease obligation
7.84%179.49M
-16.85%143.53M
-0.58%152.27M
0.34%158.72M
0.34%158.72M
21.81%166.44M
28.74%172.62M
7.34%153.16M
7.86%158.18M
7.86%158.18M
-Including:Long term debt
11.56%149.46M
-18.98%112.55M
2.21%120.41M
3.40%126.19M
3.40%126.19M
6.41%133.97M
7.08%138.92M
-14.60%117.81M
-14.82%122.04M
-14.82%122.04M
-Including:Long term capital lease obligation
-7.48%30.03M
-8.07%30.98M
-9.87%31.86M
-9.98%32.53M
-9.98%32.53M
202.70%32.46M
674.67%33.7M
646.30%35.35M
970.41%36.13M
970.41%36.13M
Long term accounts payable and other payables
--3.25M
--3.23M
--3.21M
--3.21M
--3.21M
----
----
----
----
----
Non current deferred liabilities
52.70%11.92M
78.15%12.22M
61.85%11.75M
89.71%12.11M
89.71%12.11M
-23.12%7.81M
-33.49%6.86M
-28.19%7.26M
-36.66%6.38M
-36.66%6.38M
Other non current liabilities
----
----
----
----
----
----
-72.39%12.15M
-80.78%11.15M
-50.45%25.15M
-50.45%25.15M
Total non current liabilities
11.72%194.66M
-17.04%158.97M
-2.53%167.23M
-8.26%174.03M
-8.26%174.03M
-0.88%174.24M
1.71%191.63M
-18.61%171.57M
-8.57%189.71M
-8.57%189.71M
Total liabilities
44.88%589.29M
38.08%556.42M
44.70%604.1M
59.05%619.42M
59.05%619.42M
-4.77%406.75M
-5.21%402.97M
-0.91%417.48M
-8.04%389.44M
-8.04%389.44M
Shareholders'equity
Share capital
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
-common stock
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
0.00%633.88M
Retained earnings
10.60%130.74M
26.89%130.38M
21.59%111.68M
31.62%138.26M
31.62%138.26M
37.47%118.2M
22.42%102.75M
51.34%91.85M
73.31%105.05M
73.31%105.05M
Less: Treasury stock
0.00%30.77M
0.00%30.77M
0.00%30.77M
-22.94%30.77M
-22.94%30.77M
-22.94%30.77M
106.14%30.77M
106.14%30.77M
287.68%39.93M
287.68%39.93M
Fixed asset revaluation reserve
4.86%15.05M
17.45%15.07M
0.67%14.61M
0.04%14.63M
0.04%14.63M
-21.55%14.35M
-28.39%12.83M
-15.39%14.51M
-14.96%14.62M
-14.96%14.62M
Other reserves
-0.66%-503.09M
-0.29%-500.64M
-0.88%-500.11M
-0.62%-499.87M
-0.62%-499.87M
-0.76%-499.8M
-0.75%-499.2M
-1.47%-495.77M
-1.72%-496.8M
-1.72%-496.8M
Total stockholders'equity
4.21%245.8M
12.95%247.92M
7.29%229.28M
18.13%256.12M
18.13%256.12M
16.66%235.87M
-2.58%219.49M
2.63%213.69M
1.81%216.82M
1.81%216.82M
Noncontrolling interests
55.12%30.83M
41.24%27.35M
29.59%21.73M
-80.63%3.11M
-80.63%3.11M
39.21%19.88M
22.05%19.37M
9.80%16.77M
-2.13%16.06M
-2.13%16.06M
Total equity
8.17%276.64M
15.25%275.27M
8.92%251M
11.32%259.23M
11.32%259.23M
18.15%255.74M
-0.96%238.85M
3.12%230.46M
1.53%232.88M
1.53%232.88M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 61.45%114.68M-1.31%82.62M-8.36%78.26M64.06%89.71M64.06%89.71M55.72%71.03M57.55%83.71M24.41%85.4M-6.51%54.68M-6.51%54.68M
-Cash and cash equivalents 47.02%88.99M-7.37%57.41M-34.78%44.23M52.84%76.56M52.84%76.56M54.62%60.53M86.41%61.98M65.08%67.83M36.16%50.09M36.16%50.09M
-Including:Cash 47.02%88.99M-7.37%57.41M-34.78%44.23M52.84%76.56M52.84%76.56M54.62%60.53M86.41%61.98M65.08%67.83M36.16%50.09M36.16%50.09M
-Short term investments 144.67%25.7M16.00%25.21M93.61%34.03M186.56%13.15M186.56%13.15M62.37%10.5M9.28%21.73M-36.22%17.58M-78.84%4.59M-78.84%4.59M
Receivables 20.48%236.08M53.53%247.63M72.83%262.74M35.37%178.03M35.37%178.03M16.51%195.95M-7.85%161.29M-7.13%152.03M-17.62%131.52M-17.62%131.52M
-Accounts receivable 15.91%165.19M40.43%161.7M32.40%167.98M20.82%157.45M20.82%157.45M-4.05%142.51M-22.18%115.15M-8.12%126.88M-16.30%130.31M-16.30%130.31M
-Gross accounts receivable ------------21.68%162.81M21.68%162.81M---------8.12%126.88M-15.01%133.8M-15.01%133.8M
-Bad debt provision -------------53.89%-5.36M-53.89%-5.36M-------------99.48%-3.48M-99.48%-3.48M
-Other receivables 32.66%70.89M86.22%85.93M276.77%94.77M1,613.16%20.58M1,613.16%20.58M171.91%53.44M70.47%46.14M-1.81%25.15M-69.66%1.2M-69.66%1.2M
Inventory 27.29%148.65M11.36%134.55M20.30%153.27M34.67%187.88M34.67%187.88M-17.52%116.78M-22.42%120.82M-4.86%127.41M-8.53%139.51M-8.53%139.51M
Prepaid assets ------------257.89%47.79M257.89%47.79M------------8.53%13.35M8.53%13.35M
Restricted cash ------------1,134.53%18.19M1,134.53%18.19M-------------73.03%1.47M-73.03%1.47M
Tax assets-Current 110.89%14.91M108.25%12.97M185.34%14.01M262.30%12.32M262.30%12.32M-2.64%7.07M-14.32%6.23M-19.64%4.91M-4.27%3.4M-4.27%3.4M
Hedging assets-current -50.16%160K--143K--26K--------146.92%321K----------------
Holding assets for sale -78.91%726K-66.70%1.47M-71.58%1.47M-64.58%1.56M-64.58%1.56M-88.59%3.44M28.46%4.42M-25.35%5.18M25.52%4.39M25.52%4.39M
Total current assets 30.57%515.21M27.33%479.38M35.97%509.79M53.73%535.48M53.73%535.48M0.42%394.59M-4.60%376.47M-1.16%374.93M-11.92%348.32M-11.92%348.32M
Non current assets
Net PPE 39.75%169.33M43.62%170.98M35.52%171.92M34.88%172.17M34.88%172.17M30.63%121.16M6.99%119.05M22.56%126.86M19.47%127.65M19.47%127.65M
-Gross PP&E 39.75%169.33M43.62%170.98M35.52%171.92M24.85%284.46M24.85%284.46M30.63%121.16M6.99%119.05M22.56%126.86M18.83%227.83M18.83%227.83M
-Accumulated depreciation -------------12.08%-112.29M-12.08%-112.29M-------------18.03%-100.18M-18.03%-100.18M
Investment properties -67.51%820K-67.51%820K-67.51%820K-76.60%820K-76.60%820K-38.84%2.52M-56.40%2.52M-56.40%2.52M-39.47%3.5M-39.47%3.5M
Prepaid assets-non current 5.19%3.3M-2.68%2.77M-14.63%2.21M0.79%2.4M0.79%2.4M31.52%3.14M17.25%2.84M5.50%2.59M-10.51%2.38M-10.51%2.38M
Total investment 297.15%8.07M333.05%8.23M42.90%2.65M52.47%2.72M52.47%2.72M18.54%2.03M11.18%1.9M10.30%1.85M20.47%1.78M20.47%1.78M
-Long-term equity investment 297.15%8.07M333.05%8.23M42.90%2.65M52.47%2.72M52.47%2.72M18.54%2.03M11.18%1.9M10.30%1.85M20.47%1.78M20.47%1.78M
Long-term accounts receivable and other receivables 18.92%2.13M47.72%2.2M64.18%2.47M75.05%2.26M75.05%2.26M19.15%1.79M38.79%1.49M80.10%1.5M124.36%1.29M124.36%1.29M
Goodwill and other intangible assets 19.83%163.66M19.61%163.81M18.16%162.01M18.14%162.02M18.14%162.02M-7.61%136.57M-8.14%136.95M-9.11%137.11M-1.89%137.14M-1.89%137.14M
-Goodwill ------------19.95%158.62M19.95%158.62M-------------1.69%132.23M-1.69%132.23M
-Other intangible assets 19.83%163.66M19.61%163.81M18.16%162.01M-30.66%3.4M-30.66%3.4M-7.61%136.57M-8.14%136.95M-9.11%137.11M-6.87%4.9M-6.87%4.9M
Deferred tax assets-non current 401.33%3.4M492.23%3.51M468.60%3.24M219.31%777.23K219.31%777.23K100.89%679K74.63%592K61.93%570K3.03%243.41K3.03%243.41K
Total non current assets 30.91%350.71M32.77%352.31M26.48%345.31M25.25%343.17M25.25%343.17M6.89%267.9M-2.34%265.35M2.84%273.01M6.46%273.99M6.46%273.99M
Total assets 30.71%865.92M29.58%831.69M31.97%855.1M41.19%878.65M41.19%878.65M2.94%662.49M-3.67%641.82M0.49%647.94M-4.67%622.32M-4.67%622.32M
Liabilities
Current liabilities
Financial liabilities 96.91%247.99M119.07%266.71M94.40%240.52M122.45%261.2M122.45%261.2M-24.16%125.94M-8.31%121.75M0.22%123.72M-3.59%117.42M-3.59%117.42M
-Financial or other derivative investment liabilities --242K--0--0-71.02%70.35K-71.02%70.35K--0--0--0--242.79K--242.79K
-Current debt and capital lease obligation 96.72%247.75M119.07%266.71M94.40%240.52M122.85%261.13M122.85%261.13M-24.16%125.94M-8.31%121.75M0.22%123.72M-3.79%117.18M-3.79%117.18M
-Including:Current debt 100.60%239.46M124.59%258.75M99.39%232.73M129.29%253.35M129.29%253.35M-26.22%119.37M-11.87%115.21M-3.56%116.72M-8.05%110.49M-8.05%110.49M
-Including:Current capital Lease obligation 26.21%8.29M21.84%7.96M11.18%7.79M16.33%7.78M16.33%7.78M53.84%6.57M218.42%6.53M189.02%7M309.11%6.68M309.11%6.68M
Payables 56.07%120.41M78.91%113.87M73.38%166.67M227.40%135.72M227.40%135.72M41.93%77.15M-14.26%63.65M56.94%96.13M-33.99%41.45M-33.99%41.45M
-accounts payable -7.28%45.49M12.68%41.51M18.20%54.36M64.23%49.2M64.23%49.2M78.31%49.06M-18.91%36.84M21.01%45.99M-43.58%29.96M-43.58%29.96M
-Total tax payable 147.06%25.11M151.68%25.55M190.48%22.08M213.77%18.29M213.77%18.29M5.62%10.17M-11.28%10.15M-16.66%7.6M18.04%5.83M18.04%5.83M
-Dividends payable --19.38M----50.73%38.76M------------------25.72M--------
-Other payable 69.73%30.43M181.09%46.81M205.86%51.47M1,103.96%68.23M1,103.96%68.23M4.10%17.93M-4.02%16.65M19.11%16.83M19.09%5.67M19.09%5.67M
Accrued and deferred income 341.19%11.94M86.16%2.58M19.44%1.79M28.71%20.97M28.71%20.97M40.84%2.71M-43.23%1.39M--1.5M100.81%16.29M100.81%16.29M
Other current liabilities -46.51%14.29M-41.83%14.29M13.55%27.89M11.93%27.5M11.93%27.5M-7.90%26.71M-9.97%24.56M-4.79%24.56M5.52%24.56M5.52%24.56M
Current liabilities 69.73%394.63M88.06%397.45M77.65%436.87M122.99%445.39M122.99%445.39M-7.49%232.51M-10.73%211.34M16.82%245.92M-7.53%199.73M-7.53%199.73M
Non current liabilities
Non current financial liabilities 7.84%179.49M-16.85%143.53M-0.58%152.27M0.34%158.72M0.34%158.72M21.81%166.44M28.74%172.62M7.34%153.16M7.86%158.18M7.86%158.18M
-Long term debt and capital lease obligation 7.84%179.49M-16.85%143.53M-0.58%152.27M0.34%158.72M0.34%158.72M21.81%166.44M28.74%172.62M7.34%153.16M7.86%158.18M7.86%158.18M
-Including:Long term debt 11.56%149.46M-18.98%112.55M2.21%120.41M3.40%126.19M3.40%126.19M6.41%133.97M7.08%138.92M-14.60%117.81M-14.82%122.04M-14.82%122.04M
-Including:Long term capital lease obligation -7.48%30.03M-8.07%30.98M-9.87%31.86M-9.98%32.53M-9.98%32.53M202.70%32.46M674.67%33.7M646.30%35.35M970.41%36.13M970.41%36.13M
Long term accounts payable and other payables --3.25M--3.23M--3.21M--3.21M--3.21M--------------------
Non current deferred liabilities 52.70%11.92M78.15%12.22M61.85%11.75M89.71%12.11M89.71%12.11M-23.12%7.81M-33.49%6.86M-28.19%7.26M-36.66%6.38M-36.66%6.38M
Other non current liabilities -------------------------72.39%12.15M-80.78%11.15M-50.45%25.15M-50.45%25.15M
Total non current liabilities 11.72%194.66M-17.04%158.97M-2.53%167.23M-8.26%174.03M-8.26%174.03M-0.88%174.24M1.71%191.63M-18.61%171.57M-8.57%189.71M-8.57%189.71M
Total liabilities 44.88%589.29M38.08%556.42M44.70%604.1M59.05%619.42M59.05%619.42M-4.77%406.75M-5.21%402.97M-0.91%417.48M-8.04%389.44M-8.04%389.44M
Shareholders'equity
Share capital 0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M
-common stock 0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M0.00%633.88M
Retained earnings 10.60%130.74M26.89%130.38M21.59%111.68M31.62%138.26M31.62%138.26M37.47%118.2M22.42%102.75M51.34%91.85M73.31%105.05M73.31%105.05M
Less: Treasury stock 0.00%30.77M0.00%30.77M0.00%30.77M-22.94%30.77M-22.94%30.77M-22.94%30.77M106.14%30.77M106.14%30.77M287.68%39.93M287.68%39.93M
Fixed asset revaluation reserve 4.86%15.05M17.45%15.07M0.67%14.61M0.04%14.63M0.04%14.63M-21.55%14.35M-28.39%12.83M-15.39%14.51M-14.96%14.62M-14.96%14.62M
Other reserves -0.66%-503.09M-0.29%-500.64M-0.88%-500.11M-0.62%-499.87M-0.62%-499.87M-0.76%-499.8M-0.75%-499.2M-1.47%-495.77M-1.72%-496.8M-1.72%-496.8M
Total stockholders'equity 4.21%245.8M12.95%247.92M7.29%229.28M18.13%256.12M18.13%256.12M16.66%235.87M-2.58%219.49M2.63%213.69M1.81%216.82M1.81%216.82M
Noncontrolling interests 55.12%30.83M41.24%27.35M29.59%21.73M-80.63%3.11M-80.63%3.11M39.21%19.88M22.05%19.37M9.80%16.77M-2.13%16.06M-2.13%16.06M
Total equity 8.17%276.64M15.25%275.27M8.92%251M11.32%259.23M11.32%259.23M18.15%255.74M-0.96%238.85M3.12%230.46M1.53%232.88M1.53%232.88M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.