(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 36.47%633.52M | 2.79%464.23M | -34.16%451.62M | -32.05%685.93M | 42.03%1.01B | -36.32%710.8M | 25.54%1.12B | 125.07%889.1M | -43.34%395.03M | 48.80%697.19M |
Net profit before non-cash adjustment | -24.36%162.41M | -29.52%214.73M | 96.87%304.68M | 0.96%154.76M | -70.59%153.29M | -11.22%521.28M | 25.14%587.17M | 118.41%469.21M | -48.99%214.83M | 73.45%421.14M |
Total adjustment of non-cash items | -14.97%396.58M | 9.26%466.42M | 22.87%426.9M | -44.14%347.42M | 1.52%621.91M | 12.03%612.63M | 28.99%546.83M | 131.56%423.92M | -51.45%183.07M | -34.70%377.11M |
-Depreciation and amortization | 2.89%433.08M | -7.53%420.93M | -10.29%455.2M | -7.91%507.39M | 10.82%550.95M | 18.94%497.16M | -0.09%418M | -1.72%418.37M | 0.78%425.68M | 10.24%422.4M |
-Reversal of impairment losses recognized in profit and loss | --38.1M | --0 | ---- | --10.89M | ---- | -92.22%1.13M | -50.70%14.45M | -4.37%29.31M | --30.65M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -248.31%-349.55M | 1,347.30%235.68M |
-Disposal profit | -291.40%-22.8M | -31.13%11.91M | 111.40%17.3M | -421.80%-151.75M | -42.88%47.16M | -16.00%82.55M | -85.47%98.28M | 571.13%676.45M | 40.54%100.79M | 127.19%71.72M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | -68.77%870K | -6.48%2.79M | -38.46%2.98M | 14.36%4.84M | 354.39%4.23M | 50.93%-1.66M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.01%28.46M | 20.65%42.49M |
-Other non-cash items | -254.25%-51.8M | 173.65%33.58M | -138.61%-45.59M | -183.30%-19.11M | -20.93%22.94M | 121.06%29.01M | 101.86%13.12M | -1,132.61%-705.05M | 85.46%-57.2M | -523.91%-393.51M |
Changes in working capital | 134.36%74.53M | 22.52%-216.92M | -252.36%-279.96M | -21.58%183.74M | 155.38%234.31M | -2,273.55%-423.11M | -342.00%-17.83M | -40.13%-4.03M | 97.15%-2.88M | 71.27%-101.06M |
-Change in receivables | 22.10%-72.6M | -161.43%-93.2M | 96.12%151.72M | 1,334.17%77.36M | -20.82%5.39M | 105.15%6.81M | -67.10%-132.28M | -3,503.28%-79.16M | 98.66%-2.2M | 70.79%-163.97M |
-Change in inventory | 573.48%55.87M | 95.75%-11.8M | -257.94%-277.57M | 205.45%175.75M | -219.21%-166.67M | 70.09%-52.21M | 23.01%-174.54M | -303.70%-226.71M | 7,634.40%111.3M | 102.73%1.44M |
-Change in payables | 93.95%-9.69M | 19.85%-160.08M | -88.69%-199.72M | -161.42%-105.85M | 150.24%172.33M | -245.45%-343.03M | -18.32%235.85M | 654.70%288.74M | -965.24%-52.05M | -97.61%6.02M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -208.05%-59.93M | 416.38%55.46M |
-Provision for loans, leases and other losses | 109.61%100.95M | 5.59%48.16M | 25.03%45.61M | -83.66%36.48M | 743.83%223.26M | -165.24%-34.68M | 379.04%53.15M | ---19.05M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32.15M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.55%-7.13M | 15.63%-7.09M | 26.07%-8.4M | -32.26%-11.37M | 13.32%-8.59M | 12.41%-9.91M | 24.01%-11.32M | 6.23%-14.89M | 10.50%-15.88M | 20.84%-17.75M |
Interest received (cash flow from operating activities) | -14.88%5.93M | 16.98%6.96M | -17.05%5.95M | -38.02%7.18M | 9.74%11.58M | 16.23%10.55M | 15.78%9.08M | 1.63%7.84M | 4.40%7.72M | 26.48%7.39M |
Tax refund paid | 45.21%-36.07M | -32.74%-65.84M | 5.66%-49.6M | 67.65%-52.57M | 8.93%-162.54M | -76.05%-178.48M | -364.12%-101.38M | 115.68%38.39M | -64.84%-244.73M | -954.64%-148.46M |
Other operating cash inflow (outflow) | 31.38%45.17M | -5.51%34.38M | -59.62%36.39M | 317.28%90.12M | 170.06%21.6M | -92.98%8M | -83.65%113.98M | 114.27%697.25M | 6.75%325.41M | 1,575.73%304.83M |
Operating cash flow | 48.25%641.41M | -0.76%432.65M | -39.39%435.96M | -17.47%719.29M | 61.12%871.56M | -51.98%540.95M | -30.36%1.13B | 246.00%1.62B | -44.55%467.54M | 84.88%843.21M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -51.28%-434.04M | -59.01%-286.92M | 52.69%-180.44M | 49.92%-381.41M | 10.26%-761.66M | -51.56%-848.71M | 59.43%-559.98M | -326.16%-1.38B | 53.34%-323.9M | -108.41%-694.14M |
Net intangibles purchase and sale | -1,226.32%-12.55M | 49.41%-946K | ---1.87M | ---- | 46.35%-11.59M | 68.10%-21.6M | -124.24%-67.71M | -2,055.10%-30.19M | ---1.4M | ---- |
Net business purchase and sale | --0 | --8.79M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 27.38%475.25M | 1,520.63%373.1M | -109.40%-26.26M | 101.49%279.33M | 11.62%138.64M | 158.74%124.2M | -691.06%-211.44M | 123.58%35.77M | -328.73%-151.72M | -818.00%-35.39M |
Net changes in other investments | 788.30%42.7M | -9.15%-6.2M | -112.07%-5.68M | 587.63%47.1M | -509.72%-9.66M | -104.16%-1.58M | 125.19%38.1M | -180.43%-151.25M | 168.39%188.03M | -326.95%-274.93M |
Investing cash flow | -18.74%71.36M | 140.99%87.82M | -289.68%-214.26M | 91.47%-54.98M | 13.83%-644.27M | 6.66%-747.69M | 47.51%-801.02M | -428.05%-1.53B | 71.23%-288.99M | -150.29%-1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 71.86%-147.53M | 21.11%-524.28M | -1,106.00%-664.57M | 153.77%66.06M | -19,908.79%-122.85M | 99.83%-614K | -181.33%-365.28M | 275.86%449.13M | -28.01%119.49M | 10,625.81%165.99M |
Net common stock issuance | ---- | ---- | ---- | -197.03%-16.39M | 7.56%16.89M | 10.97%15.7M | -38.09%14.15M | 132.81%22.86M | -210,996.97%-69.66M | 65.63%-33K |
Cash dividends paid | 0.25%-90.88M | -0.48%-91.1M | 0.44%-90.67M | 0.04%-91.07M | 17.74%-91.11M | -29.78%-110.76M | -46.06%-85.34M | -3.34%-58.43M | -58.02%-56.54M | 0.85%-35.78M |
Net other fund-raising expenses | 64.05%-1.35M | 42.98%-3.75M | 19.40%-6.57M | 26.16%-8.15M | 2.67%-11.04M | -2.30%-11.35M | 0.16%-11.09M | -8.01%-11.11M | 54.20%-10.28M | -45.16%-22.46M |
Financing cash flow | 61.27%-239.76M | 18.73%-619.13M | -1,437.35%-761.8M | 76.19%-49.55M | -94.47%-208.12M | 76.09%-107.02M | -211.21%-447.57M | 2,468.17%402.45M | -115.78%-16.99M | 302.37%107.72M |
Net cash flow | ||||||||||
Beginning cash position | -6.84%890.9M | -34.36%956.28M | 71.85%1.46B | 1.58%847.7M | -28.37%834.48M | -9.46%1.16B | 58.43%1.29B | 22.44%812.11M | -5.59%663.29M | 4.48%702.59M |
Current changes in cash | 579.43%473.01M | 81.73%-98.66M | -187.86%-540.1M | 3,106.03%614.76M | 106.11%19.18M | -157.07%-313.75M | -124.70%-122.05M | 205.86%494.14M | 401.78%161.56M | -3,592.17%-53.54M |
Effect of exchange rate changes | -32.65%22.42M | -15.94%33.29M | 797.27%39.61M | 4.63%-5.68M | 64.34%-5.96M | -4,650.41%-16.7M | 101.87%367K | -54.22%-19.64M | -189.49%-12.73M | -50.21%14.23M |
Cash adjustments other than cash changes | --1K | ---- | 150.00%1K | ---2K | ---- | -200.00%-1K | --1K | ---- | -300.00%-2K | 0.00%1K |
End cash Position | 55.61%1.39B | -6.84%890.9M | -34.36%956.28M | 71.85%1.46B | 1.58%847.7M | -28.37%834.48M | -9.46%1.16B | 58.43%1.29B | 22.44%812.11M | -5.59%663.29M |
Free cash flow | 33.02%191.16M | -43.14%143.71M | -25.18%252.76M | 301.64%337.81M | 125.54%84.11M | -166.02%-329.35M | 140.80%498.86M | 45.65%207.17M | -4.58%142.24M | 21.18%149.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data