(Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 489.88%10.09M | 536.66%13.51M | 103.64%9.73M | -69.73%2.15M | -69.73%2.15M | -62.85%1.71M | -77.06%2.12M | 499.25%4.78M | 217.40%7.09M | 217.40%7.09M |
-Cash and cash equivalents | 489.88%10.09M | 536.66%13.51M | 103.64%9.73M | -69.73%2.15M | -69.73%2.15M | -62.85%1.71M | -77.06%2.12M | 499.25%4.78M | 217.40%7.09M | 217.40%7.09M |
-Including:Cash | ---- | ---- | ---- | -69.81%2.14M | -69.81%2.14M | ---- | ---- | ---- | 250.29%7.08M | 250.29%7.08M |
-Including:Cash equivalents | ---- | ---- | ---- | 1.71%7.25K | 1.71%7.25K | ---- | ---- | ---- | -96.64%7.13K | -96.64%7.13K |
Receivables | -52.89%13.76M | -36.73%13.02M | -40.37%13.67M | -33.80%6.99M | -33.80%6.99M | 69.67%29.21M | -12.22%20.57M | -20.16%22.93M | -63.35%10.56M | -63.35%10.56M |
-Accounts receivable | -52.53%13.3M | -36.76%12.87M | -40.47%13.12M | -62.88%3.62M | -62.88%3.62M | 64.04%28.03M | -8.55%20.35M | 1.08%22.04M | -17.02%9.76M | -17.02%9.76M |
-Other receivables | -61.47%455K | -34.23%146K | -37.85%550K | 323.07%3.36M | 323.07%3.36M | 815.50%1.18M | -81.25%222K | -87.19%885K | -95.33%795.33K | -95.33%795.33K |
Prepaid assets | ---- | ---- | ---- | 1,093.64%10.28M | 1,093.64%10.28M | ---- | ---- | ---- | -41.82%861.27K | -41.82%861.27K |
Restricted cash | ---- | ---- | ---- | --409.85K | --409.85K | ---- | ---- | ---- | --0 | --0 |
Tax assets-Current | 161.54%102K | 137.14%83K | 220.00%64K | 130.00%44.76K | 130.00%44.76K | 95.00%39K | -25.53%35K | -44.44%20K | -45.83%19.46K | -45.83%19.46K |
Holding assets for sale | -68.58%24.29M | --24.29M | --24.29M | --101.59M | --101.59M | --77.3M | ---- | ---- | --0 | --0 |
Total current assets | -55.44%48.24M | 123.92%50.9M | 72.24%47.75M | 555.55%121.46M | 555.55%121.46M | 395.76%108.26M | -30.57%22.73M | -6.18%27.72M | -43.08%18.53M | -43.08%18.53M |
Non current assets | ||||||||||
Net PPE | -94.93%1.44M | -88.32%3.37M | -88.38%3.63M | -87.76%3.89M | -87.76%3.89M | -11.64%28.51M | -11.99%28.87M | -6.15%31.24M | -6.06%31.75M | -6.06%31.75M |
-Gross PP&E | ---- | ---- | ---- | -79.93%7.15M | -79.93%7.15M | ---- | -11.99%28.87M | ---- | 0.01%35.64M | 0.01%35.64M |
-Accumulated depreciation | ---- | ---- | ---- | 15.91%-3.27M | 15.91%-3.27M | ---- | ---- | ---- | -112.12%-3.89M | -112.12%-3.89M |
Investment properties | 56.63%163.58M | 16.73%158.32M | 68.25%154.52M | 100.43%132.35M | 100.43%132.35M | 154.53%104.44M | 233.65%135.63M | 125.92%91.84M | 62.44%66.03M | 62.44%66.03M |
Total investment | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 62.05%6.48M | --6.51M | --6.51M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --6.48M | --6.51M | --6.51M |
Goodwill and other intangible assets | 5,100.00%8.16M | 5,100.00%8.16M | 5,100.00%8.16M | --156.58K | --156.58K | --157K | --157K | --157K | --0 | --0 |
-Goodwill | ---- | ---- | ---- | --156.58K | --156.58K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 30.12%173.19M | 3.16%169.85M | 28.21%166.31M | 30.77%136.39M | 30.77%136.39M | 65.89%133.1M | 112.57%164.66M | 66.44%129.72M | 40.09%104.29M | 40.09%104.29M |
Total assets | -8.26%221.42M | 17.80%220.75M | 35.96%214.06M | 109.93%257.85M | 109.93%257.85M | 136.46%241.36M | 70.05%187.39M | 46.47%157.44M | 14.79%122.82M | 14.79%122.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -81.55%8.58M | 402.09%9.59M | 448.32%9.6M | 2,796.57%41.98M | 2,796.57%41.98M | 865.26%46.52M | -77.28%1.91M | -83.37%1.75M | -83.58%1.45M | -83.58%1.45M |
-Current debt and capital lease obligation | -81.55%8.58M | 402.09%9.59M | 448.32%9.6M | 2,796.57%41.98M | 2,796.57%41.98M | 865.26%46.52M | -77.28%1.91M | -83.37%1.75M | -83.58%1.45M | -83.58%1.45M |
-Including:Current debt | -81.60%8.51M | 510.12%9.47M | 578.89%9.46M | 3,721.36%41.71M | 3,721.36%41.71M | 889.75%46.23M | -81.01%1.55M | -86.29%1.39M | -86.89%1.09M | -86.89%1.09M |
-Including:Current capital Lease obligation | -73.68%75K | -66.20%121K | -59.78%144K | -25.72%265.7K | -25.72%265.7K | 92.57%285K | 51.69%358K | -3.50%358K | -28.98%357.7K | -28.98%357.7K |
Payables | -27.42%39.16M | -2.13%51.93M | 65.64%65.85M | 173.73%75.52M | 173.73%75.52M | 130.22%53.95M | 116.63%53.06M | 27.16%39.75M | -4.94%27.59M | -4.94%27.59M |
-accounts payable | -27.46%39.06M | -2.29%51.83M | 65.39%65.75M | -34.41%8.42M | -34.41%8.42M | 129.76%53.85M | 116.72%53.05M | 27.17%39.75M | -44.93%12.84M | -44.93%12.84M |
-Total tax payable | -7.48%99K | 607.14%99K | --99K | --99.4K | --99.4K | --107K | -17.65%14K | ---- | --0 | --0 |
-Other payable | ---- | ---- | ---- | 354.24%67M | 354.24%67M | ---- | ---- | ---- | 158.81%14.75M | 158.81%14.75M |
Accrued and deferred income | --1.67M | -10.96%1.63M | -56.05%1.48M | 161.97%3.58M | 161.97%3.58M | --0 | -53.36%1.83M | 172.82%3.37M | -28.29%1.37M | -28.29%1.37M |
Other current liabilities | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -50.82%49.41M | 11.18%63.15M | 71.42%76.93M | 298.22%121.08M | 298.22%121.08M | 230.41%100.47M | 54.22%56.81M | 4.30%44.88M | -23.52%30.41M | -23.52%30.41M |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.38%19.15M | -50.04%18.77M | -50.39%19.28M | 51.40%27.42M | 51.40%27.42M | 69.94%27.91M | 125.62%37.57M | 141.11%38.87M | 5.88%18.11M | 5.88%18.11M |
-Long term debt and capital lease obligation | -31.38%19.15M | -50.04%18.77M | -50.39%19.28M | 51.40%27.42M | 51.40%27.42M | 69.94%27.91M | 125.62%37.57M | 141.11%38.87M | 5.88%18.11M | 5.88%18.11M |
-Including:Long term debt | -31.27%19.14M | -49.91%18.75M | -50.34%19.2M | 53.84%27.39M | 53.84%27.39M | 77.59%27.84M | 135.41%37.44M | 151.44%38.66M | 8.83%17.81M | 8.83%17.81M |
-Including:Long term capital lease obligation | -79.10%14K | -88.71%14K | -61.24%81K | -90.12%30.32K | -90.12%30.32K | -91.01%67K | -83.36%124K | -71.95%209K | -58.84%306.79K | -58.84%306.79K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | -41.95%6.62M | -67.66%3.65M | -45.05%5.75M | -46.79%5.87M | -46.79%5.87M |
Non current deferred liabilities | 230.89%857K | -58.13%857K | -46.93%857K | -46.97%856.8K | -46.97%856.8K | --259K | --2.05M | --1.62M | --1.62M | --1.62M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Total non current liabilities | -42.49%20.01M | -54.64%19.62M | -56.45%20.14M | 10.46%28.28M | 10.46%28.28M | 25.00%34.79M | 54.82%43.27M | 73.88%46.23M | -9.04%25.6M | -9.04%25.6M |
Total liabilities | -48.68%69.42M | -17.28%82.78M | 6.54%97.06M | 166.68%149.36M | 166.68%149.36M | 132.25%135.26M | 54.48%100.07M | 30.88%91.11M | -17.52%56.01M | -17.52%56.01M |
Shareholders'equity | ||||||||||
Share capital | 32.35%152.49M | 22.67%140.5M | 29.66%119.73M | 24.78%115.23M | 24.78%115.23M | 34.14%115.21M | 33.41%114.53M | 19.77%92.35M | 20.41%92.35M | 20.41%92.35M |
-common stock | 32.35%152.49M | 22.67%140.5M | 29.66%119.73M | 24.78%115.23M | 24.78%115.23M | 34.14%115.21M | 33.41%114.53M | 19.77%92.35M | 20.41%92.35M | 20.41%92.35M |
Retained earnings | 55.35%-7.58M | 70.71%-10.38M | ---10.61M | 56.87%-14.61M | 56.87%-14.61M | 66.34%-16.99M | 27.51%-35.44M | ---- | 27.12%-33.88M | 27.12%-33.88M |
Other reserves | 21.17%-9.34M | -3.17%-11.86M | 63.00%-11.85M | -4.20%-11.85M | -4.20%-11.85M | -4.71%-11.84M | -2.05%-11.5M | -188.70%-32.02M | -4.95%-11.37M | -4.95%-11.37M |
Other equity interest | -23.87%10.44M | 0.00%13.72M | --13.72M | 0.00%13.72M | 0.00%13.72M | 0.00%13.72M | 0.00%13.72M | ---- | 0.00%13.72M | 0.00%13.72M |
Total stockholders'equity | 45.86%146.01M | 62.29%131.97M | 83.98%110.99M | 68.52%102.49M | 68.52%102.49M | 164.57%100.1M | 106.31%81.32M | 89.30%60.33M | 83.76%60.81M | 83.76%60.81M |
Noncontrolling interests | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
Total equity | 43.26%152.01M | 58.01%137.97M | 76.38%116.99M | 62.37%108.49M | 62.37%108.49M | 142.04%106.1M | 92.26%87.32M | 75.15%66.33M | 70.91%66.81M | 70.91%66.81M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data