MY Stock MarketDetailed Quotes

5191 TAMBUN

Watchlist
  • 0.885
  • -0.010-1.12%
15min DelayTrading Dec 23 15:59 CST
388.79MMarket Cap8.19P/E (TTM)

TAMBUN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
66.09%-5.82M
514.11%71.11M
-95.30%1.33M
-68.98%33.66M
-43.53%11.01M
-191.13%-17.16M
-79.77%11.58M
118.00%28.22M
38.50%108.52M
-58.75%19.5M
Net profit before non-cash adjustment
-34.09%10.8M
157.60%18.77M
35.65%20.11M
-32.65%55.77M
0.42%17.28M
-28.31%16.39M
-67.36%7.29M
-27.44%14.82M
1.79%82.81M
-54.75%17.2M
Total adjustment of non-cash items
-236.98%-647K
12.66%-200K
139.58%115K
-196.68%-1.3M
-1,411.09%-927.94K
-159.81%-192K
-146.26%-229K
-91.88%48K
-69.96%1.35M
-102.53%-61.41K
-Depreciation and amortization
----
----
----
16.47%638.42K
----
----
----
----
1.68%548.16K
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
127.61%19.65K
----
----
----
----
-32.09%-71.2K
----
-Share of associates
----
----
----
235.34%593.2K
----
----
----
----
-55.85%-438.29K
----
-Disposal profit
----
----
----
-1,185.79%-2.04M
----
----
----
----
-107.95%-159K
----
-Remuneration paid in stock
----
----
----
--0
----
----
----
----
267.74%24.51K
----
-Other non-cash items
-236.98%-647K
12.66%-200K
139.58%115K
-135.23%-507.84K
-491.98%-134.84K
-159.81%-192K
-146.26%-229K
-91.88%48K
-36.44%1.44M
-83.92%34.4K
Changes in working capital
52.12%-15.97M
1,061.73%52.55M
-241.49%-18.89M
-185.40%-20.81M
-326.07%-5.34M
-667.22%-33.35M
-86.86%4.52M
265.48%13.35M
425.92%24.37M
-65.43%2.36M
-Change in receivables
105.31%1.43M
1,271.69%59.44M
-231.38%-20.13M
-120.17%-6.47M
403.44%10.22M
-1,299.47%-26.94M
-114.59%-5.07M
1,065.95%15.32M
153.21%32.06M
88.33%-3.37M
-Change in inventory
-16.73%-11.61M
-162.40%-8.88M
44.61%3.57M
16.14%-14.3M
-728.99%-21.04M
14.64%-9.95M
2,515.79%14.23M
130.25%2.47M
-140.64%-17.05M
-91.45%3.35M
-Change in payables
-263.57%-5.79M
164.39%1.98M
46.70%-2.33M
-79.82%1.56M
66.13%5.48M
8.66%3.54M
-721.17%-3.08M
-732.51%-4.38M
-28.56%7.74M
196.73%3.3M
-Changes in other current assets
--0
--0
--0
-200.00%-1.61M
99.99%-115
--0
-501.55%-1.55M
-105.64%-55K
--1.61M
---915.89K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
12.99%1.37M
-21.30%1.08M
-17.83%885K
115.99%4.68M
6.93%1.02M
120.69%1.22M
252.06%1.37M
295.96%1.08M
70.79%2.17M
226.22%956.75K
Tax refund paid
25.77%-2.33M
39.62%-3.56M
63.01%-2.23M
49.08%-16.32M
92.99%-1.24M
-9.90%-3.14M
-116.55%-5.9M
31.37%-6.03M
-110.58%-32.04M
-52.00%-17.67M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
64.49%-6.78M
874.11%68.63M
-100.09%-20K
-71.99%22.02M
286.79%10.8M
-215.53%-19.09M
-87.17%7.05M
425.57%23.27M
22.11%78.64M
-92.23%2.79M
Investing cash flow
Net PPE purchase and sale
-273.08%-90K
110.61%49K
23.08%-50K
-90.48%-515.86K
64.73%-40.86K
300.00%52K
-301.74%-462K
-364.29%-65K
-105.57%-270.82K
-198.97%-115.82K
Net business purchase and sale
--0
----
----
--483.2K
---450.8K
--0
----
----
--0
--0
Net investment property transactions
--0
-682.14%-219K
-6.90%-155K
-41.59%-239.82K
147.61%179
-415.38%-67K
---28K
7.05%-145K
-246.21%-169.38K
97.14%-376
Dividends received (cash flow from investment activities)
----
----
----
--234K
----
----
----
----
--0
----
Net changes in other investments
12.50%-14K
-103.33%-15K
5.88%-16K
898.29%402.74K
-5.63%-15.26K
-6.67%-16K
4,610.00%451K
-54.55%-17K
-22.30%-50.45K
-40.96%-14.45K
Investing cash flow
-235.48%-104K
-120.67%-185K
2.64%-221K
174.24%364.26K
-108.76%-272.74K
42.59%-31K
816.00%895K
-25.41%-227K
-152.04%-490.65K
-110.22%-130.65K
Financing cash flow
Net issuance payments of debt
-1.08%-4.12M
-0.05%-4.08M
-0.02%-4.08M
-184.37%-16.29M
-0.08%-4.07M
-157.24%-4.07M
-650.41%-4.07M
57.20%-4.07M
29.00%-5.73M
9.99%-4.07M
Net common stock issuance
----
----
----
--0
----
----
----
----
141.97%1.95M
-100.00%9
Increase or decrease of lease financing
-12.50%-27K
-4.00%-26K
-4.17%-25K
0.00%-106.8K
5.59%-33.8K
0.00%-24K
-4.17%-25K
-4.35%-24K
15.41%-106.8K
6.41%-35.8K
Cash dividends paid
----
----
----
5.08%-24.6M
-15.88%-467
----
----
----
-147.69%-25.92M
---403
Cash dividends for minorities
--0
--0
---125K
----
----
--0
--0
--0
----
----
Interest paid (cash flow from financing activities)
34.47%-690K
11.25%-931K
8.58%-970K
-15.84%-4.17M
9.09%-1M
-17.79%-1.05M
-31.45%-1.05M
-32.46%-1.06M
-2.18%-3.6M
-33.27%-1.1M
Financing cash flow
26.16%-21.97M
2.23%-5.03M
-0.70%-5.2M
-35.20%-45.17M
1.90%-5.11M
-50.87%-29.75M
-392.44%-5.15M
49.62%-5.16M
-56.28%-33.41M
65.78%-5.21M
Net cash flow
Beginning cash position
7.11%218.76M
-22.88%155.35M
-12.41%160.79M
32.23%183.57M
-16.52%155.37M
7.85%204.24M
51.66%201.45M
32.23%183.57M
46.35%138.82M
57.51%186.11M
Current changes in cash
40.97%-28.85M
2,170.28%63.41M
-130.40%-5.44M
-150.91%-22.78M
312.68%5.42M
-1,401.78%-48.87M
-95.06%2.79M
398.31%17.88M
1.76%44.74M
-112.32%-2.55M
End cash Position
22.23%189.91M
7.11%218.76M
-22.88%155.35M
-12.41%160.79M
-12.41%160.79M
-16.52%155.37M
7.85%204.24M
51.66%201.45M
32.23%183.57M
32.23%183.57M
Free cash flow
64.03%-6.87M
942.32%68.62M
-100.30%-70K
-72.61%21.45M
311.10%10.76M
-215.74%-19.09M
-87.98%6.58M
425.76%23.2M
21.85%78.31M
-92.71%2.62M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 66.09%-5.82M514.11%71.11M-95.30%1.33M-68.98%33.66M-43.53%11.01M-191.13%-17.16M-79.77%11.58M118.00%28.22M38.50%108.52M-58.75%19.5M
Net profit before non-cash adjustment -34.09%10.8M157.60%18.77M35.65%20.11M-32.65%55.77M0.42%17.28M-28.31%16.39M-67.36%7.29M-27.44%14.82M1.79%82.81M-54.75%17.2M
Total adjustment of non-cash items -236.98%-647K12.66%-200K139.58%115K-196.68%-1.3M-1,411.09%-927.94K-159.81%-192K-146.26%-229K-91.88%48K-69.96%1.35M-102.53%-61.41K
-Depreciation and amortization ------------16.47%638.42K----------------1.68%548.16K----
-Reversal of impairment losses recognized in profit and loss ------------127.61%19.65K-----------------32.09%-71.2K----
-Share of associates ------------235.34%593.2K-----------------55.85%-438.29K----
-Disposal profit -------------1,185.79%-2.04M-----------------107.95%-159K----
-Remuneration paid in stock --------------0----------------267.74%24.51K----
-Other non-cash items -236.98%-647K12.66%-200K139.58%115K-135.23%-507.84K-491.98%-134.84K-159.81%-192K-146.26%-229K-91.88%48K-36.44%1.44M-83.92%34.4K
Changes in working capital 52.12%-15.97M1,061.73%52.55M-241.49%-18.89M-185.40%-20.81M-326.07%-5.34M-667.22%-33.35M-86.86%4.52M265.48%13.35M425.92%24.37M-65.43%2.36M
-Change in receivables 105.31%1.43M1,271.69%59.44M-231.38%-20.13M-120.17%-6.47M403.44%10.22M-1,299.47%-26.94M-114.59%-5.07M1,065.95%15.32M153.21%32.06M88.33%-3.37M
-Change in inventory -16.73%-11.61M-162.40%-8.88M44.61%3.57M16.14%-14.3M-728.99%-21.04M14.64%-9.95M2,515.79%14.23M130.25%2.47M-140.64%-17.05M-91.45%3.35M
-Change in payables -263.57%-5.79M164.39%1.98M46.70%-2.33M-79.82%1.56M66.13%5.48M8.66%3.54M-721.17%-3.08M-732.51%-4.38M-28.56%7.74M196.73%3.3M
-Changes in other current assets --0--0--0-200.00%-1.61M99.99%-115--0-501.55%-1.55M-105.64%-55K--1.61M---915.89K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 12.99%1.37M-21.30%1.08M-17.83%885K115.99%4.68M6.93%1.02M120.69%1.22M252.06%1.37M295.96%1.08M70.79%2.17M226.22%956.75K
Tax refund paid 25.77%-2.33M39.62%-3.56M63.01%-2.23M49.08%-16.32M92.99%-1.24M-9.90%-3.14M-116.55%-5.9M31.37%-6.03M-110.58%-32.04M-52.00%-17.67M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 64.49%-6.78M874.11%68.63M-100.09%-20K-71.99%22.02M286.79%10.8M-215.53%-19.09M-87.17%7.05M425.57%23.27M22.11%78.64M-92.23%2.79M
Investing cash flow
Net PPE purchase and sale -273.08%-90K110.61%49K23.08%-50K-90.48%-515.86K64.73%-40.86K300.00%52K-301.74%-462K-364.29%-65K-105.57%-270.82K-198.97%-115.82K
Net business purchase and sale --0----------483.2K---450.8K--0----------0--0
Net investment property transactions --0-682.14%-219K-6.90%-155K-41.59%-239.82K147.61%179-415.38%-67K---28K7.05%-145K-246.21%-169.38K97.14%-376
Dividends received (cash flow from investment activities) --------------234K------------------0----
Net changes in other investments 12.50%-14K-103.33%-15K5.88%-16K898.29%402.74K-5.63%-15.26K-6.67%-16K4,610.00%451K-54.55%-17K-22.30%-50.45K-40.96%-14.45K
Investing cash flow -235.48%-104K-120.67%-185K2.64%-221K174.24%364.26K-108.76%-272.74K42.59%-31K816.00%895K-25.41%-227K-152.04%-490.65K-110.22%-130.65K
Financing cash flow
Net issuance payments of debt -1.08%-4.12M-0.05%-4.08M-0.02%-4.08M-184.37%-16.29M-0.08%-4.07M-157.24%-4.07M-650.41%-4.07M57.20%-4.07M29.00%-5.73M9.99%-4.07M
Net common stock issuance --------------0----------------141.97%1.95M-100.00%9
Increase or decrease of lease financing -12.50%-27K-4.00%-26K-4.17%-25K0.00%-106.8K5.59%-33.8K0.00%-24K-4.17%-25K-4.35%-24K15.41%-106.8K6.41%-35.8K
Cash dividends paid ------------5.08%-24.6M-15.88%-467-------------147.69%-25.92M---403
Cash dividends for minorities --0--0---125K----------0--0--0--------
Interest paid (cash flow from financing activities) 34.47%-690K11.25%-931K8.58%-970K-15.84%-4.17M9.09%-1M-17.79%-1.05M-31.45%-1.05M-32.46%-1.06M-2.18%-3.6M-33.27%-1.1M
Financing cash flow 26.16%-21.97M2.23%-5.03M-0.70%-5.2M-35.20%-45.17M1.90%-5.11M-50.87%-29.75M-392.44%-5.15M49.62%-5.16M-56.28%-33.41M65.78%-5.21M
Net cash flow
Beginning cash position 7.11%218.76M-22.88%155.35M-12.41%160.79M32.23%183.57M-16.52%155.37M7.85%204.24M51.66%201.45M32.23%183.57M46.35%138.82M57.51%186.11M
Current changes in cash 40.97%-28.85M2,170.28%63.41M-130.40%-5.44M-150.91%-22.78M312.68%5.42M-1,401.78%-48.87M-95.06%2.79M398.31%17.88M1.76%44.74M-112.32%-2.55M
End cash Position 22.23%189.91M7.11%218.76M-22.88%155.35M-12.41%160.79M-12.41%160.79M-16.52%155.37M7.85%204.24M51.66%201.45M32.23%183.57M32.23%183.57M
Free cash flow 64.03%-6.87M942.32%68.62M-100.30%-70K-72.61%21.45M311.10%10.76M-215.74%-19.09M-87.98%6.58M425.76%23.2M21.85%78.31M-92.71%2.62M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.