(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.67%30.42M | -18.89%29.17M | 7.68%34.61M | -2.73%34.2M | -2.73%34.2M | 12.84%39.33M | 20.08%35.96M | 13.45%32.14M | -6.82%35.16M | -6.82%35.16M |
-Cash and cash equivalents | -32.71%16.58M | -26.68%14.71M | 35.89%22M | 18.80%21.11M | 18.80%21.11M | 30.21%24.63M | 45.03%20.06M | 19.90%16.19M | -33.58%17.77M | -33.58%17.77M |
-Including:Cash | -32.71%16.58M | -26.68%14.71M | 35.89%22M | 18.80%21.11M | 18.80%21.11M | 30.21%24.63M | 45.03%20.06M | 19.90%16.19M | -33.58%17.77M | -33.58%17.77M |
-Short term investments | -5.85%13.84M | -9.06%14.46M | -20.94%12.61M | -24.73%13.09M | -24.73%13.09M | -7.78%14.7M | -1.33%15.9M | 7.57%15.95M | 58.37%17.39M | 58.37%17.39M |
Receivables | 16.08%53.13M | 11.62%51.77M | -6.96%46.29M | 8.16%49.12M | 8.16%49.12M | 45.01%45.77M | 13.10%46.38M | 38.33%49.76M | 63.72%45.41M | 63.72%45.41M |
-Accounts receivable | -44.97%21.41M | -44.26%23.87M | -52.09%22.23M | 21.10%29.64M | 21.10%29.64M | 43.97%38.9M | 32.57%42.81M | 65.55%46.41M | -1.44%24.48M | -1.44%24.48M |
-Gross accounts receivable | ---- | ---- | ---- | 25.77%31.99M | 25.77%31.99M | ---- | ---- | ---- | 0.58%25.43M | 0.58%25.43M |
-Bad debt provision | ---- | ---- | ---- | -145.45%-2.34M | -145.45%-2.34M | ---- | ---- | ---- | -111.28%-955K | -111.28%-955K |
-Other receivables | 361.38%31.73M | 682.83%27.9M | 619.47%24.06M | -6.97%19.47M | -6.97%19.47M | 51.21%6.88M | -59.10%3.56M | -57.85%3.34M | 621.12%20.93M | 621.12%20.93M |
Inventory | -98.80%22K | 0.00%22K | -21.43%22K | -22.22%21K | -22.22%21K | 5,270.59%1.83M | -31.25%22K | -6.67%28K | -15.63%27K | -15.63%27K |
Prepaid assets | ---- | ---- | ---- | -10.47%975K | -10.47%975K | ---- | ---- | ---- | -38.16%1.09M | -38.16%1.09M |
Tax assets-Current | 124.75%454K | 1,789.26%2.29M | 3,069.49%1.87M | 51.59%764K | 51.59%764K | 21.69%202K | 9.01%121K | -26.25%59K | 12.25%504K | 12.25%504K |
Deferred assets-current | --6.58M | --4.84M | --3.2M | 709.39%1.47M | 709.39%1.47M | ---- | ---- | ---- | --181K | --181K |
Total current assets | 3.98%90.6M | 6.79%88.08M | 4.89%86M | 5.06%86.54M | 5.06%86.54M | 30.79%87.13M | 16.01%82.48M | 27.28%81.98M | 20.68%82.37M | 20.68%82.37M |
Non current assets | ||||||||||
Net PPE | 31.80%5.6M | 54.06%6.02M | 116.63%5.81M | 87.23%5.51M | 87.23%5.51M | 106.27%4.25M | 168.57%3.91M | 31.34%2.68M | 85.62%2.94M | 85.62%2.94M |
-Gross PP&E | 31.80%5.6M | 54.06%6.02M | 116.63%5.81M | 31.40%12.8M | 31.40%12.8M | 106.27%4.25M | 168.57%3.91M | 31.34%2.68M | -31.32%9.74M | -31.32%9.74M |
-Accumulated depreciation | ---- | ---- | ---- | -7.22%-7.29M | -7.22%-7.29M | ---- | ---- | ---- | 46.04%-6.8M | 46.04%-6.8M |
Total investment | -71.26%100K | -86.88%45K | -62.06%118K | -95.25%170K | -95.25%170K | -90.20%348K | -90.33%343K | -91.45%311K | 5.66%3.58M | 5.66%3.58M |
-Long-term equity investment | --0 | -122.63%-55K | -91.47%18K | -63.54%70K | -63.54%70K | 54.04%248K | 53.80%243K | --211K | --192K | --192K |
-Financial asset investment | ---- | ---- | ---- | -97.05%100K | -97.05%100K | ---- | ---- | ---- | 0.00%3.39M | 0.00%3.39M |
-Including:Available-for-sale securities | ---- | ---- | ---- | -97.05%100K | -97.05%100K | ---- | ---- | ---- | 0.00%3.39M | 0.00%3.39M |
-Other investment | 0.00%100K | 0.00%100K | 0.00%100K | ---- | ---- | -97.05%100K | -97.05%100K | -97.25%100K | ---- | ---- |
Goodwill and other intangible assets | -4.90%35.08M | -5.43%35.68M | -5.49%36.42M | -5.80%37.05M | -5.80%37.05M | 1.93%36.89M | 1.15%37.73M | 1.28%38.53M | 1.26%39.34M | 1.26%39.34M |
-Goodwill | 1.29%29.97M | 1.22%29.95M | 1.22%29.95M | 1.22%29.95M | 1.22%29.95M | 12.41%29.59M | 12.41%29.59M | 12.41%29.59M | 12.41%29.59M | 12.41%29.59M |
-Other intangible assets | -29.96%5.11M | -29.62%5.73M | -27.67%6.47M | -27.10%7.1M | -27.10%7.1M | -26.03%7.3M | -25.85%8.14M | -23.72%8.94M | -22.17%9.75M | -22.17%9.75M |
Total non current assets | -1.70%40.78M | -0.56%41.74M | 1.98%42.35M | -6.81%42.74M | -6.81%42.74M | -0.76%41.48M | -0.77%41.97M | -5.04%41.52M | 4.66%45.86M | 4.66%45.86M |
Total assets | 2.15%131.38M | 4.31%129.82M | 3.91%128.34M | 0.81%129.28M | 0.81%129.28M | 18.62%128.61M | 9.75%124.45M | 14.21%123.51M | 14.42%128.23M | 14.42%128.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.85%588K | -6.77%758K | -54.05%374K | -28.32%681K | -28.32%681K | -46.26%618K | 21.52%813K | 18.66%814K | -17.39%950K | -17.39%950K |
-Current debt and capital lease obligation | -4.85%588K | -6.77%758K | -54.05%374K | -28.32%681K | -28.32%681K | -46.26%618K | 21.52%813K | 18.66%814K | -17.39%950K | -17.39%950K |
-Including:Current debt | 225.64%254K | 50.65%116K | 118.87%116K | 36.47%116K | 36.47%116K | --78K | --77K | --53K | -75.50%85K | -75.50%85K |
-Including:Current capital Lease obligation | -38.15%334K | -12.77%642K | -66.10%258K | -34.68%565K | -34.68%565K | -53.04%540K | 10.01%736K | 10.93%761K | 7.72%865K | 7.72%865K |
Payables | 21.04%18.71M | 9.63%12.98M | 1.50%13.04M | 34.39%11.61M | 34.39%11.61M | 70.43%15.46M | -9.06%11.84M | 55.29%12.85M | 18.19%8.64M | 18.19%8.64M |
-accounts payable | 16.29%6.93M | 104.11%6.06M | 67.75%4.61M | 204.67%5.42M | 204.67%5.42M | 182.83%5.96M | 48.20%2.97M | 51.68%2.75M | -32.14%1.78M | -32.14%1.78M |
-Total tax payable | ---- | ---- | ---- | -34.49%3.84M | -34.49%3.84M | ---- | ---- | ---- | 54.02%5.86M | 54.02%5.86M |
-Other payable | 24.03%11.78M | -21.96%6.93M | -16.54%8.43M | 135.34%2.35M | 135.34%2.35M | 36.40%9.5M | -19.46%8.88M | 56.30%10.1M | 13.14%999K | 13.14%999K |
Current deferred liabilities | -58.30%960K | -47.88%1.73M | -55.27%1.5M | ---- | ---- | 47.94%2.3M | 62.48%3.32M | 61.22%3.35M | ---- | ---- |
Accrued and deferred income | -0.96%7.35M | 76.32%11.79M | 22.11%8.09M | -22.90%11.04M | -22.90%11.04M | 13.85%7.42M | 6.91%6.68M | -11.66%6.62M | 13.45%14.32M | 13.45%14.32M |
Current liabilities | 7.02%27.61M | 20.28%27.26M | -2.68%23M | -2.42%23.33M | -2.42%23.33M | 41.02%25.8M | 3.06%22.66M | 27.52%23.63M | 13.41%23.91M | 13.41%23.91M |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.24%1.96M | 8.09%2.05M | 27.87%2.18M | 16.15%2.1M | 16.15%2.1M | 496.70%1.81M | 471.60%1.89M | 95.42%1.71M | 333.57%1.81M | 333.57%1.81M |
-Long term debt and capital lease obligation | 8.24%1.96M | 8.09%2.05M | 27.87%2.18M | 16.15%2.1M | 16.15%2.1M | 496.70%1.81M | 471.60%1.89M | 95.42%1.71M | 333.57%1.81M | 333.57%1.81M |
-Including:Long term debt | 15.54%461K | 17.26%496K | 17.67%526K | 33.01%552K | 33.01%552K | --399K | --423K | --447K | --415K | --415K |
-Including:Long term capital lease obligation | 6.17%1.5M | 5.45%1.55M | 31.48%1.66M | 11.13%1.55M | 11.13%1.55M | 365.02%1.41M | 343.81%1.47M | 44.28%1.26M | 234.05%1.39M | 234.05%1.39M |
Non current deferred liabilities | -60.36%178K | -50.72%239K | -44.38%272K | -39.20%321K | -39.20%321K | -16.85%449K | -16.09%485K | -20.87%489K | -19.39%528K | -19.39%528K |
Total non current liabilities | -5.41%2.14M | -3.91%2.28M | 11.79%2.46M | 3.64%2.42M | 3.64%2.42M | 167.73%2.26M | 161.50%2.38M | 47.25%2.2M | 117.91%2.34M | 117.91%2.34M |
Total liabilities | 6.02%29.74M | 17.98%29.54M | -1.45%25.45M | -1.88%25.75M | -1.88%25.75M | 46.61%28.06M | 9.35%25.04M | 28.99%25.83M | 18.47%26.24M | 18.47%26.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M |
-common stock | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M | 0.00%115.08M |
Retained earnings | 51.04%-2.36M | 31.02%-3.84M | 69.73%-1.78M | 68.69%-634K | 68.69%-634K | 61.33%-4.82M | 63.11%-5.57M | 65.47%-5.88M | 86.21%-2.03M | 86.21%-2.03M |
Other reserves | 20.12%-270K | 23.87%-236K | 86.71%-65K | 4.90%-427K | 4.90%-427K | 35.25%-338K | 39.92%-310K | 4.49%-489K | 20.53%-449K | 20.53%-449K |
Other equity interest | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M | 0.00%-12.3M |
Total stockholders'equity | 2.59%100.14M | 1.86%98.7M | 4.70%100.93M | 1.41%101.71M | 1.41%101.71M | 8.72%97.62M | 11.17%96.9M | 13.11%96.4M | 14.59%100.3M | 14.59%100.3M |
Noncontrolling interests | -49.30%1.49M | -37.28%1.58M | 53.17%1.96M | 7.34%1.81M | 7.34%1.81M | 690.96%2.94M | -24.47%2.52M | -55.73%1.28M | -29.47%1.69M | -29.47%1.69M |
Total equity | 1.07%101.64M | 0.87%100.28M | 5.33%102.89M | 1.51%103.53M | 1.51%103.53M | 12.63%100.56M | 9.85%99.41M | 10.86%97.68M | 13.42%101.99M | 13.42%101.99M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data