(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.62%31.66M | -40.13%25.66M | -40.13%25.66M | -40.36%29.88M | 19.81%45.86M | 15.97%47.69M | -27.98%42.85M | -27.98%42.85M | 45.06%50.09M | 19.39%38.28M |
-Cash and cash equivalents | -28.03%25.63M | -36.62%25.66M | -36.62%25.66M | -33.27%20.29M | 15.64%33.51M | 11.76%35.62M | 25.18%40.48M | 25.18%40.48M | 19.87%30.4M | 36.50%28.98M |
-Including:Cash | -28.03%25.63M | -36.62%25.66M | -36.62%25.66M | -33.27%20.29M | 15.64%33.51M | 11.76%35.62M | 25.18%40.48M | 25.18%40.48M | 19.87%30.4M | 36.50%28.98M |
-Short term investments | -50.10%6.02M | ---- | ---- | -51.30%9.59M | 32.80%12.35M | 30.48%12.07M | -91.27%2.37M | -91.27%2.37M | 114.76%19.69M | -14.13%9.3M |
Receivables | 21.94%39.17M | 12.77%13.63M | 12.77%13.63M | -1.36%33M | -7.28%33.68M | -0.67%32.12M | -62.87%12.09M | -62.87%12.09M | 2.23%33.45M | 31.28%36.32M |
-Accounts receivable | 21.94%39.17M | 13.21%9.56M | 13.21%9.56M | -1.36%33M | -7.28%33.68M | -0.67%32.12M | 3.29%8.45M | 3.29%8.45M | 2.23%33.45M | 31.28%36.32M |
-Other receivables | ---- | 11.74%4.07M | 11.74%4.07M | ---- | ---- | ---- | -85.05%3.65M | -85.05%3.65M | ---- | ---- |
Inventory | 0.98%61.44M | 21.34%71.9M | 21.34%71.9M | 15.72%69.47M | -8.12%54.63M | 6.67%60.84M | 14.40%59.26M | 14.40%59.26M | 11.72%60.03M | 36.80%59.46M |
Prepaid assets | ---- | 25.01%24.95M | 25.01%24.95M | ---- | ---- | ---- | -18.04%19.95M | -18.04%19.95M | ---- | ---- |
Restricted cash | ---- | -97.15%268K | -97.15%268K | ---- | ---- | ---- | 2.10%9.4M | 2.10%9.4M | ---- | ---- |
Tax assets-Current | 37.09%50.72M | 118.56%54.8M | 118.56%54.8M | 6,513.98%50.13M | 6,800.61%44.99M | 6,245.28%36.99M | 4,215.15%25.07M | 4,215.15%25.07M | 104.86%758K | 24.19%652K |
Total current assets | 3.00%182.98M | 13.39%191.2M | 13.39%191.2M | 26.43%182.48M | 32.99%179.16M | 35.53%177.64M | -5.26%168.62M | -5.26%168.62M | 18.93%144.34M | 29.88%134.72M |
Non current assets | ||||||||||
Net PPE | -13.70%685.43M | -5.79%713.34M | -5.79%713.34M | 8.30%799.58M | 13.49%807.77M | 15.01%794.26M | 12.26%757.2M | 12.26%757.2M | 14.99%738.29M | 14.87%711.78M |
-Gross PP&E | -13.70%685.43M | 3.45%1.43B | 3.45%1.43B | 8.30%799.58M | 13.49%807.77M | 15.01%794.26M | 14.52%1.38B | 14.52%1.38B | 14.99%738.29M | 14.87%711.78M |
-Accumulated depreciation | ---- | -14.67%-715.12M | -14.67%-715.12M | ---- | ---- | ---- | -17.39%-623.65M | -17.39%-623.65M | ---- | ---- |
Prepaid assets-non current | ---- | -35.54%10.78M | -35.54%10.78M | ---- | ---- | ---- | -10.95%16.72M | -10.95%16.72M | ---- | ---- |
Total investment | 8.52%35.9M | 12.72%31.87M | 12.72%31.87M | 12.92%32.18M | 548.16%32.41M | 561.54%33.08M | --28.27M | --28.27M | --28.5M | --5M |
-Long-term equity investment | 38.12%13.22M | 82.43%8.48M | 82.43%8.48M | 86.99%8.68M | 87.60%9.38M | 91.48%9.57M | --4.65M | --4.65M | --4.64M | --5M |
-Financial asset investment | ---- | -1.00%23.38M | -1.00%23.38M | ---- | ---- | ---- | --23.62M | --23.62M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -1.00%23.38M | -1.00%23.38M | ---- | ---- | ---- | --23.62M | --23.62M | ---- | ---- |
-Other investment | -3.54%22.67M | ---- | ---- | -1.49%23.5M | --23.03M | --23.5M | ---- | ---- | --23.86M | ---- |
Long-term accounts receivable and other receivables | -38.17%10.13M | ---- | ---- | -14.30%14.88M | -15.66%14.88M | -11.50%16.38M | ---- | ---- | -9.80%17.36M | -12.47%17.64M |
Goodwill and other intangible assets | -2.58%458.04M | -1.92%458.32M | -1.92%458.32M | -1.68%459.65M | -1.50%459.91M | 2.20%470.17M | 1.65%467.29M | 1.65%467.29M | 1.84%467.51M | 1.82%466.92M |
-Goodwill | ---- | -1.02%422.31M | -1.02%422.31M | ---- | ---- | ---- | -0.26%426.67M | -0.26%426.67M | ---- | ---- |
-Other intangible assets | ---- | -11.36%36.01M | -11.36%36.01M | ---- | ---- | ---- | 27.20%40.62M | 27.20%40.62M | ---- | ---- |
Deferred tax assets-non current | 22.51%9.85M | 22.51%9.85M | 22.51%9.85M | 14.24%8.11M | 14.24%8.11M | 9.81%8.04M | 9.81%8.04M | 9.81%8.04M | 116.53%7.1M | 116.53%7.1M |
Total non current assets | -9.27%1.2B | -4.18%1.22B | -4.18%1.22B | 4.42%1.31B | 9.49%1.32B | 11.89%1.32B | 10.10%1.28B | 10.10%1.28B | 12.03%1.26B | 9.70%1.21B |
Total assets | -7.82%1.38B | -2.13%1.42B | -2.13%1.42B | 6.68%1.5B | 11.84%1.5B | 14.25%1.5B | 8.06%1.45B | 8.06%1.45B | 12.70%1.4B | 11.43%1.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 42.96%367.35M | 42.20%365.16M | 42.20%365.16M | 49.75%312.5M | 96.24%290.59M | 80.21%256.95M | 45.72%256.79M | 45.72%256.79M | 41.05%208.69M | -0.74%148.08M |
-Current debt and capital lease obligation | 42.96%367.35M | 42.20%365.16M | 42.20%365.16M | 49.75%312.5M | 96.24%290.59M | 80.21%256.95M | 45.72%256.79M | 45.72%256.79M | 41.05%208.69M | -0.74%148.08M |
-Including:Current debt | 65.85%303.99M | 61.07%296.57M | 61.07%296.57M | 73.96%242.85M | 167.04%220.1M | 135.51%183.29M | 68.92%184.13M | 68.92%184.13M | 63.55%139.6M | -3.84%82.42M |
-Including:Current capital Lease obligation | -13.99%63.36M | -5.60%68.59M | -5.60%68.59M | 0.81%69.65M | 7.37%70.49M | 13.76%73.66M | 8.10%72.66M | 8.10%72.66M | 10.36%69.09M | 3.45%65.65M |
Payables | -4.92%159.36M | 17.62%129.17M | 17.62%129.17M | 5.27%174.47M | -2.00%168.15M | 1.78%167.61M | 0.84%109.82M | 0.84%109.82M | 20.84%165.73M | 27.99%171.57M |
-accounts payable | -4.65%159.36M | -16.84%48.02M | -16.84%48.02M | 6.95%173.94M | 6.81%167.54M | 8.20%167.13M | 12.66%57.74M | 12.66%57.74M | 42.53%162.65M | 30.65%156.85M |
-Total tax payable | --0 | -61.71%4.26M | -61.71%4.26M | -83.04%523K | -95.88%607K | -95.28%482K | -57.00%11.13M | -57.00%11.13M | -86.61%3.08M | 5.20%14.72M |
-Other payable | ---- | 87.76%76.9M | 87.76%76.9M | ---- | ---- | ---- | 28.91%40.96M | 28.91%40.96M | ---- | ---- |
Current provisions | ---- | -31.71%3.87M | -31.71%3.87M | ---- | ---- | ---- | -4.05%5.66M | -4.05%5.66M | ---- | ---- |
Accrued and deferred income | -17.06%79.14M | -0.48%131.27M | -0.48%131.27M | 15.16%98.79M | 24.34%98.84M | 24.00%95.41M | 12.85%131.9M | 12.85%131.9M | 10.00%85.78M | 12.64%79.49M |
Current liabilities | 16.52%605.84M | 24.85%629.47M | 24.85%629.47M | 27.28%585.75M | 39.69%557.57M | 35.34%519.97M | 23.60%504.17M | 23.60%504.17M | 26.75%460.2M | 12.82%399.14M |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.83%400.57M | -14.14%377.17M | -14.14%377.17M | 3.16%462.6M | 8.01%466.39M | 5.00%464.86M | 1.47%439.3M | 1.47%439.3M | 6.90%448.44M | 4.79%431.81M |
-Long term debt and capital lease obligation | -13.83%400.57M | -14.14%377.17M | -14.14%377.17M | 3.16%462.6M | 8.01%466.39M | 5.00%464.86M | 1.47%439.3M | 1.47%439.3M | 6.90%448.44M | 4.79%431.81M |
-Including:Long term debt | -24.01%42.63M | --0 | --0 | -38.72%43.68M | -37.49%43.67M | -40.83%56.1M | -43.40%51.91M | -43.40%51.91M | -33.04%71.29M | -34.35%69.87M |
-Including:Long term capital lease obligation | -12.43%357.94M | -2.64%377.17M | -2.64%377.17M | 11.07%418.91M | 16.79%422.72M | 17.49%408.75M | 13.53%387.39M | 13.53%387.39M | 20.48%377.15M | 18.42%361.94M |
Long term provisions | -11.27%14.32M | 8.39%16.26M | 8.39%16.26M | 13.26%16.59M | 16.12%16.64M | 16.85%16.14M | 17.01%15M | 17.01%15M | 6.40%14.65M | 4.71%14.33M |
Non current deferred liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -13.74%414.89M | -13.40%393.43M | -13.40%393.43M | 3.48%479.19M | 8.27%483.03M | 5.36%481M | 1.92%454.3M | 1.92%454.3M | 6.88%463.09M | 4.79%446.14M |
Total liabilities | 1.97%1.02B | 6.72%1.02B | 6.72%1.02B | 15.34%1.06B | 23.11%1.04B | 19.06%1B | 12.28%958.47M | 12.28%958.47M | 15.94%923.29M | 8.43%845.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M |
-common stock | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M | 0.00%257.92M |
Retained earnings | -39.38%231.92M | -28.66%265.6M | -28.66%265.6M | -16.65%303.21M | -13.05%332.97M | 7.39%382.56M | 13.30%372.31M | 13.30%372.31M | 24.88%363.8M | 45.41%382.95M |
Less: Treasury stock | -9.07%77.59M | -9.07%77.59M | -9.07%77.59M | -9.07%77.59M | -9.07%77.59M | 0.00%85.33M | 87.79%85.33M | 87.79%85.33M | 87.79%85.33M | 110.87%85.33M |
Other reserves | -73.82%841K | -7.57%3.07M | -7.57%3.07M | -7.07%3.33M | 59.90%2.75M | 88.28%3.21M | 103.19%3.32M | 103.19%3.32M | 118.16%3.58M | 5.79%1.72M |
Other equity interest | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M | 0.00%-55.09M |
Total stockholders'equity | -28.86%358.01M | -20.12%393.91M | -20.12%393.91M | -10.95%431.78M | -8.21%460.96M | 5.86%503.28M | 1.13%493.13M | 1.13%493.13M | 7.67%484.89M | 17.51%502.17M |
Noncontrolling interests | 176.45%3.57M | 73.32%-1.46M | 73.32%-1.46M | 102.99%152K | 115.29%659K | -28.50%-4.67M | -83.96%-5.46M | -83.96%-5.46M | -193.31%-5.08M | -176.35%-4.31M |
Total equity | -27.48%361.58M | -19.52%392.46M | -19.52%392.46M | -9.98%431.94M | -7.28%461.62M | 5.68%498.61M | 0.62%487.67M | 0.62%487.67M | 6.95%479.8M | 16.93%497.86M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data