MY Stock MarketDetailed Quotes

5202 MSM

Watchlist
  • 1.290
  • +0.020+1.57%
15min DelayNot Open Nov 7 16:51 CST
906.84MMarket Cap56.09P/E (TTM)

MSM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
11.64%833.08M
54.08%906.61M
20.47%3.09B
40.15%949.88M
20.74%806.72M
19.55%746.23M
-1.26%588.39M
13.55%2.57B
5.56%677.74M
21.78%668.13M
Cost of revenue
10.20%830.85M
36.27%817.38M
15.33%3.01B
31.69%850.02M
10.11%808.16M
19.37%753.95M
-0.14%599.83M
24.44%2.61B
4.97%645.47M
39.84%733.94M
Gross profit
128.84%2.23M
880.33%89.24M
273.37%79.26M
209.50%99.86M
97.82%-1.44M
-4.01%-7.72M
-140.66%-11.44M
-128.41%-45.72M
18.95%32.26M
-376.24%-65.81M
Operating expense
427.89%23.68M
-18.70%16.5M
-7.22%101.77M
14.02%56.72M
10.28%20.27M
-76.89%4.49M
-8.40%20.29M
7.82%109.69M
27.91%49.74M
-27.21%18.38M
Selling and administrative expenses
7.13%24.48M
-0.61%25.78M
-8.82%100.71M
-7.74%28.26M
-21.36%23.66M
-13.27%22.85M
10.92%25.94M
17.00%110.45M
7.28%30.63M
18.59%30.09M
-Selling and marketing expense
-11.86%5.32M
-27.55%5.71M
-35.23%25.68M
-40.86%6.68M
-62.62%5.07M
-19.73%6.04M
8.73%7.89M
40.10%39.64M
26.02%11.3M
87.03%13.57M
-General and administrative expense
13.95%19.16M
11.15%20.07M
5.96%75.03M
11.63%21.57M
12.52%18.59M
-10.69%16.81M
11.91%18.06M
7.11%70.81M
-1.31%19.33M
-8.81%16.52M
Other operating expenses
6,000.00%122K
----
644.58%1.85M
1,024.47%1.06M
--795K
-77.78%2K
-61.54%80K
-96.76%249K
--94K
----
Total other operating income
-94.96%926K
62.05%9.29M
-21.29%795K
-44.06%-27.41M
-64.26%4.18M
164.35%18.37M
296.88%5.73M
187.75%1.01M
-83.94%-19.03M
56.60%11.71M
Operating profit
-75.70%-21.45M
329.29%72.74M
85.52%-22.5M
346.79%43.14M
74.21%-21.71M
54.50%-12.21M
-17.93%-31.73M
-362.40%-155.41M
-48.56%-17.48M
-5,774.95%-84.19M
Net non-operating interest income (expenses)
-20.49%-10.11M
-10.76%-8.62M
-42.44%-39.83M
-69.56%-12.59M
-142.49%-11.07M
9.76%-8.39M
-16.54%-7.78M
37.10%-27.96M
-10.34%-7.43M
76.73%-4.56M
Non-operating interest income
-12.96%1.81M
74.10%2.77M
97.22%7.93M
15.95%2.14M
88.49%2.13M
1,770.27%2.08M
69.44%1.59M
55.47%4.02M
125.58%1.84M
174.03%1.13M
Non-operating interest expense
13.85%11.92M
21.51%11.39M
49.32%47.76M
58.90%14.73M
131.78%13.19M
11.25%10.47M
23.06%9.37M
-32.01%31.98M
22.81%9.27M
-71.57%5.69M
Net investment income
17.69%7.85M
182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges
-104.54%-298K
-87.38%776K
256.28%10.98M
97.59%-762K
-106.06%-976K
1,120.63%6.57M
-22.21%6.15M
-116.73%-7.03M
-724.34%-31.56M
-61.95%16.1M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
224.42%214K
378.61%828K
198.80%15.49M
457.86%15.57M
-109.85%-81K
-118.74%-172K
-73.51%173K
-76.42%5.18M
-80.26%2.79M
-26.48%822K
Less:Other special charges
----
----
-525.67%-14.8M
----
----
----
----
67.10%-2.37M
----
----
Less:Write off
-224.42%-214K
-378.61%-828K
75.42%-693K
-81.46%-773K
109.85%81K
118.74%172K
73.51%-173K
-272.42%-2.82M
-104.50%-426K
26.48%-822K
Other non-operating income (expenses)
Income before tax
-122.78%-31.64M
298.09%65.73M
84.31%-28.01M
213.17%53.2M
52.91%-33.83M
59.04%-14.2M
-32.63%-33.18M
-320.14%-178.54M
-706.64%-47.01M
-421.03%-71.83M
Income tax
-88.58%755K
792.20%24.02M
12,542.20%21.87M
462.53%10.33M
130.68%2.23M
1,189.62%6.61M
1.09%2.69M
-99.61%173K
-127.58%-2.85M
-92.54%968K
Net income
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
Net income continuous operations
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-588.08%-178.71M
-173.27%-44.16M
-875.15%-72.8M
Noncontrolling interests
Net income attributable to the company
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-55.63%-32.4M
216.27%41.71M
72.09%-49.88M
197.08%42.87M
50.46%-36.06M
38.89%-20.82M
-29.59%-35.88M
-242.57%-178.71M
-173.27%-44.16M
-175.16%-72.8M
Gross dividend payment
Basic earnings per share
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.97%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.04%-0.0628
-175.18%-0.1036
Diluted earnings per share
-55.74%-0.0461
216.27%0.0593
72.07%-0.071
196.94%0.0609
50.48%-0.0513
38.97%-0.0296
-29.44%-0.051
-242.57%-0.2542
-173.13%-0.0628
-175.18%-0.1036
Dividend per share
0
0
0
0
0
0
0
0.03
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 11.64%833.08M54.08%906.61M20.47%3.09B40.15%949.88M20.74%806.72M19.55%746.23M-1.26%588.39M13.55%2.57B5.56%677.74M21.78%668.13M
Cost of revenue 10.20%830.85M36.27%817.38M15.33%3.01B31.69%850.02M10.11%808.16M19.37%753.95M-0.14%599.83M24.44%2.61B4.97%645.47M39.84%733.94M
Gross profit 128.84%2.23M880.33%89.24M273.37%79.26M209.50%99.86M97.82%-1.44M-4.01%-7.72M-140.66%-11.44M-128.41%-45.72M18.95%32.26M-376.24%-65.81M
Operating expense 427.89%23.68M-18.70%16.5M-7.22%101.77M14.02%56.72M10.28%20.27M-76.89%4.49M-8.40%20.29M7.82%109.69M27.91%49.74M-27.21%18.38M
Selling and administrative expenses 7.13%24.48M-0.61%25.78M-8.82%100.71M-7.74%28.26M-21.36%23.66M-13.27%22.85M10.92%25.94M17.00%110.45M7.28%30.63M18.59%30.09M
-Selling and marketing expense -11.86%5.32M-27.55%5.71M-35.23%25.68M-40.86%6.68M-62.62%5.07M-19.73%6.04M8.73%7.89M40.10%39.64M26.02%11.3M87.03%13.57M
-General and administrative expense 13.95%19.16M11.15%20.07M5.96%75.03M11.63%21.57M12.52%18.59M-10.69%16.81M11.91%18.06M7.11%70.81M-1.31%19.33M-8.81%16.52M
Other operating expenses 6,000.00%122K----644.58%1.85M1,024.47%1.06M--795K-77.78%2K-61.54%80K-96.76%249K--94K----
Total other operating income -94.96%926K62.05%9.29M-21.29%795K-44.06%-27.41M-64.26%4.18M164.35%18.37M296.88%5.73M187.75%1.01M-83.94%-19.03M56.60%11.71M
Operating profit -75.70%-21.45M329.29%72.74M85.52%-22.5M346.79%43.14M74.21%-21.71M54.50%-12.21M-17.93%-31.73M-362.40%-155.41M-48.56%-17.48M-5,774.95%-84.19M
Net non-operating interest income (expenses) -20.49%-10.11M-10.76%-8.62M-42.44%-39.83M-69.56%-12.59M-142.49%-11.07M9.76%-8.39M-16.54%-7.78M37.10%-27.96M-10.34%-7.43M76.73%-4.56M
Non-operating interest income -12.96%1.81M74.10%2.77M97.22%7.93M15.95%2.14M88.49%2.13M1,770.27%2.08M69.44%1.59M55.47%4.02M125.58%1.84M174.03%1.13M
Non-operating interest expense 13.85%11.92M21.51%11.39M49.32%47.76M58.90%14.73M131.78%13.19M11.25%10.47M23.06%9.37M-32.01%31.98M22.81%9.27M-71.57%5.69M
Net investment income 17.69%7.85M182.94%6.67M
Gain(Loss) on financial instruments designated as cash flow hedges -104.54%-298K-87.38%776K256.28%10.98M97.59%-762K-106.06%-976K1,120.63%6.57M-22.21%6.15M-116.73%-7.03M-724.34%-31.56M-61.95%16.1M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 224.42%214K378.61%828K198.80%15.49M457.86%15.57M-109.85%-81K-118.74%-172K-73.51%173K-76.42%5.18M-80.26%2.79M-26.48%822K
Less:Other special charges ---------525.67%-14.8M----------------67.10%-2.37M--------
Less:Write off -224.42%-214K-378.61%-828K75.42%-693K-81.46%-773K109.85%81K118.74%172K73.51%-173K-272.42%-2.82M-104.50%-426K26.48%-822K
Other non-operating income (expenses)
Income before tax -122.78%-31.64M298.09%65.73M84.31%-28.01M213.17%53.2M52.91%-33.83M59.04%-14.2M-32.63%-33.18M-320.14%-178.54M-706.64%-47.01M-421.03%-71.83M
Income tax -88.58%755K792.20%24.02M12,542.20%21.87M462.53%10.33M130.68%2.23M1,189.62%6.61M1.09%2.69M-99.61%173K-127.58%-2.85M-92.54%968K
Net income -55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M
Net income continuous operations -55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-588.08%-178.71M-173.27%-44.16M-875.15%-72.8M
Noncontrolling interests
Net income attributable to the company -55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -55.63%-32.4M216.27%41.71M72.09%-49.88M197.08%42.87M50.46%-36.06M38.89%-20.82M-29.59%-35.88M-242.57%-178.71M-173.27%-44.16M-175.16%-72.8M
Gross dividend payment
Basic earnings per share -55.74%-0.0461216.27%0.059372.07%-0.071196.97%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.04%-0.0628-175.18%-0.1036
Diluted earnings per share -55.74%-0.0461216.27%0.059372.07%-0.071196.94%0.060950.48%-0.051338.97%-0.0296-29.44%-0.051-242.57%-0.2542-173.13%-0.0628-175.18%-0.1036
Dividend per share 00000000.0300
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data