(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.72%10.99B | 43.72%10.99B | 65.52%14.5B | 30.73%12.29B | 48.19%14.28B | -31.29%7.65B | -31.29%7.65B | -31.01%8.76B | -25.38%9.4B | -10.35%9.64B |
-Cash and cash equivalents | 43.72%10.99B | 43.72%10.99B | 65.52%14.5B | 30.73%12.29B | 48.19%14.28B | -31.29%7.65B | -31.29%7.65B | -31.01%8.76B | -25.38%9.4B | -10.35%9.64B |
Receivables | 12.89%20.79B | 12.89%20.79B | 16.66%22.09B | 23.04%21.85B | 3.93%20.15B | 2.58%18.41B | 2.58%18.41B | 1.44%18.93B | -4.78%17.76B | 5.44%19.39B |
-Accounts receivable | 12.89%20.79B | 12.89%20.79B | 16.66%22.09B | 23.04%21.85B | 3.93%20.15B | 2.58%18.41B | 2.58%18.41B | 1.44%18.93B | -4.78%17.76B | 5.44%19.39B |
-Gross accounts receivable | 12.89%20.79B | 12.89%20.79B | 16.66%22.09B | 23.04%21.85B | 3.93%20.15B | 2.58%18.41B | 2.58%18.41B | 1.44%18.93B | -4.78%17.76B | 5.44%19.39B |
Inventory | 8.71%8.83B | 8.71%8.83B | 14.10%9B | 8.39%8.72B | 0.94%8.29B | -10.71%8.12B | -10.71%8.12B | -12.65%7.89B | -15.69%8.04B | -8.73%8.22B |
Prepaid assets | 0.57%177M | 0.57%177M | ---- | ---- | ---- | -1.12%176M | -1.12%176M | ---- | ---- | ---- |
Other current assets | 7.54%927M | 7.54%927M | 15.06%1.16B | 52.66%1.21B | 46.79%1.21B | 65.13%862M | 65.13%862M | 30.03%1.01B | -17.71%790M | -17.00%825M |
Total current assets | 18.42%41.71B | 18.42%41.71B | 27.76%46.75B | 22.43%44.06B | 15.42%43.94B | -9.40%35.22B | -9.40%35.22B | -11.12%36.59B | -13.79%35.99B | -2.73%38.07B |
Non current assets | ||||||||||
Net PPE | 1.77%26.13B | 1.77%26.13B | -5.04%24.66B | -9.07%24.37B | -9.91%24.58B | -19.11%25.67B | -19.11%25.67B | -19.34%25.97B | -18.45%26.8B | -15.06%27.28B |
-Gross PP&E | 0.59%130.77B | 0.59%130.77B | -5.04%24.66B | -9.07%24.36B | -9.91%24.57B | -6.40%130B | -6.40%130B | -19.35%25.97B | -18.45%26.79B | -15.06%27.28B |
-Accumulated depreciation | -0.30%-104.64B | -0.30%-104.64B | ---- | ---- | ---- | 2.63%-104.33B | 2.63%-104.33B | ---- | ---- | ---- |
Prepaid assets-non current | -25.00%120M | -25.00%120M | ---- | ---- | ---- | 100.00%160M | 100.00%160M | ---- | ---- | ---- |
Total investment | 3.73%23.39B | 3.73%23.39B | 2.35%24.62B | 2.50%24.72B | 1.70%23.31B | 3.45%22.55B | 3.45%22.55B | 10.68%24.06B | 4.65%24.12B | 1.02%22.92B |
-Long-term equity investment | 2.73%20.71B | 2.73%20.71B | 1.34%21.74B | 1.56%21.92B | 1.22%20.68B | 4.61%20.15B | 4.61%20.15B | 14.89%21.45B | 11.03%21.58B | 5.01%20.43B |
-Financial asset investment | 12.06%2.69B | 12.06%2.69B | 10.62%2.89B | 10.58%2.8B | 5.57%2.64B | -5.41%2.4B | -5.41%2.4B | -14.96%2.61B | -29.75%2.53B | -22.92%2.5B |
-Including:Available-for-sale securities | 12.06%2.69B | 12.06%2.69B | 10.62%2.89B | 10.58%2.8B | 5.57%2.64B | -5.41%2.4B | -5.41%2.4B | -14.96%2.61B | -29.75%2.53B | -22.92%2.5B |
Long-term accounts receivable and other receivables | 2.72%943M | 2.72%943M | ---- | ---- | ---- | -27.83%918M | -27.83%918M | ---- | ---- | ---- |
Goodwill and other intangible assets | -8.42%185M | -8.42%185M | -73.89%177M | -73.53%189M | -72.22%205M | -89.01%202M | -89.01%202M | -62.75%678M | -61.51%714M | -46.79%738M |
-Other intangible assets | -8.42%185M | -8.42%185M | -73.89%177M | -73.53%189M | -72.22%205M | -89.01%202M | -89.01%202M | -62.75%678M | -61.51%714M | -46.79%738M |
Defined pension benefit | 19.19%913M | 19.19%913M | -21.33%697M | -20.79%720M | -20.28%743M | -20.21%766M | -20.21%766M | -5.64%886M | -6.58%909M | -7.45%932M |
Deferred tax assets-non current | -76.13%421M | -76.13%421M | -91.79%121M | -89.74%159M | -89.03%198M | 245.21%1.76B | 245.21%1.76B | --1.47B | --1.55B | --1.81B |
Other non current assets | -2.91%334M | -2.91%334M | -7.92%1.49B | -10.29%1.58B | -27.32%1.44B | 19.03%344M | 19.03%344M | -52.22%1.62B | -47.18%1.76B | -51.60%1.98B |
Total non current assets | 0.11%52.43B | 0.11%52.43B | -5.33%51.77B | -7.36%51.73B | -9.31%50.47B | -10.45%52.38B | -10.45%52.38B | -8.98%54.68B | -10.01%55.85B | -9.19%55.66B |
Total assets | 7.47%94.14B | 7.47%94.14B | 7.94%98.52B | 4.31%95.8B | 0.73%94.41B | -10.03%87.6B | -10.03%87.6B | -9.85%91.28B | -11.53%91.84B | -6.67%93.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -52.38%5.66B | -52.38%5.66B | -25.90%9.75B | -12.89%10.94B | -19.19%9.98B | 5.00%11.88B | 5.00%11.88B | 29.65%13.15B | 31.36%12.56B | 13.02%12.35B |
-Current debt and capital lease obligation | -52.38%5.66B | -52.38%5.66B | -25.90%9.75B | -12.89%10.94B | -19.19%9.98B | 5.00%11.88B | 5.00%11.88B | 29.65%13.15B | 31.36%12.56B | 13.02%12.35B |
-Including:Current debt | -52.38%5.66B | -52.38%5.66B | -25.90%9.75B | -12.89%10.94B | -19.19%9.98B | 5.00%11.88B | 5.00%11.88B | 29.65%13.15B | 31.36%12.56B | 13.02%12.35B |
Payables | 26.05%13.54B | 26.05%13.54B | 10.49%9.44B | 1.94%8.45B | -0.14%8.46B | 9.70%10.74B | 9.70%10.74B | 17.89%8.54B | 4.58%8.29B | 15.90%8.48B |
-accounts payable | 4.06%8.28B | 4.06%8.28B | 6.33%8.82B | 1.50%8.05B | -0.63%8.18B | 11.52%7.96B | 11.52%7.96B | 22.36%8.29B | 7.96%7.93B | 17.82%8.23B |
-Total tax payable | 90.49%1.12B | 90.49%1.12B | 147.81%622M | 11.67%402M | 16.46%283M | -41.63%589M | -41.63%589M | -46.60%251M | -38.14%360M | -25.23%243M |
-Other payable | 88.47%4.14B | 88.47%4.14B | ---- | ---- | ---- | 33.27%2.2B | 33.27%2.2B | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | --57M | --57M | -97.95%99M | -97.95%99M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 39.51%911M | 39.51%911M | 26.32%336M | 34.46%874M | 0.00%460M | -4.39%653M | -4.39%653M | -3.97%266M | -3.99%650M | 10.05%460M |
Accrued and deferred income | 3.14%984M | 3.14%984M | ---- | ---- | ---- | 3.70%954M | 3.70%954M | ---- | ---- | ---- |
Other current liabilities | -15.68%742M | -15.68%742M | -3.67%4.75B | -19.37%4.13B | -24.49%4.37B | -55.91%880M | -55.91%880M | -2.74%4.93B | 8.81%5.13B | 38.54%5.79B |
Current liabilities | -13.39%21.84B | -13.39%21.84B | -9.75%24.27B | -8.15%24.46B | -13.83%23.33B | -14.66%25.21B | -14.66%25.21B | 18.27%26.89B | 16.39%26.63B | 18.56%27.07B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.97%17.21B | -14.97%17.21B | -7.06%17.73B | -8.09%17.73B | -3.83%20.02B | -9.48%20.24B | -9.48%20.24B | -28.06%19.07B | -26.72%19.29B | -8.12%20.82B |
-Long term debt and capital lease obligation | -14.97%17.21B | -14.97%17.21B | -7.06%17.73B | -8.09%17.73B | -3.83%20.02B | -9.48%20.24B | -9.48%20.24B | -28.06%19.07B | -26.72%19.29B | -8.12%20.82B |
-Including:Long term debt | -15.53%16.73B | -15.53%16.73B | -6.91%17.28B | -6.82%17.42B | -2.26%19.67B | -8.23%19.8B | -8.23%19.8B | -27.69%18.56B | -26.43%18.7B | -8.55%20.12B |
-Including:Long term capital lease obligation | 10.23%485M | 10.23%485M | -12.67%448M | -47.90%310M | -49.00%357M | -43.88%440M | -43.88%440M | -39.29%513M | -34.97%595M | 6.38%700M |
Long term provisions | ---- | ---- | -66.67%1M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Long term pension and other post-retirement benefit plans | -9.93%2.7B | -9.93%2.7B | -7.65%2.77B | -5.46%2.82B | -0.80%2.98B | 0.40%3B | 0.40%3B | -1.87%3B | -2.26%2.98B | 0.53%3.01B |
Non current deferred liabilities | 0.00%11M | 0.00%11M | 280.70%217M | 152.73%139M | -62.50%21M | -96.49%11M | -96.49%11M | -81.96%57M | -82.76%55M | -77.95%56M |
Other non current liabilities | -51.76%793M | -51.76%793M | -33.11%1B | -28.58%1.15B | -21.46%1.33B | -15.48%1.64B | -15.48%1.64B | -35.84%1.5B | -30.57%1.61B | -20.67%1.7B |
Total non current liabilities | -16.80%20.72B | -16.80%20.72B | -8.10%21.71B | -8.76%21.84B | -4.77%24.36B | -9.82%24.9B | -9.82%24.9B | -26.67%23.62B | -25.22%23.94B | -8.78%25.58B |
Total liabilities | -15.08%42.55B | -15.08%42.55B | -8.98%45.98B | -8.44%46.3B | -9.43%47.69B | -12.32%50.11B | -12.32%50.11B | -8.07%50.52B | -7.88%50.57B | 3.49%52.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B |
-common stock | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B | 0.00%14.07B |
Additional paid-in capital | 0.00%16.63B | 0.00%16.63B | 0.00%16.63B | 0.00%16.63B | 0.00%16.63B | -0.43%16.63B | -0.43%16.63B | -0.43%16.63B | -0.43%16.63B | -0.43%16.63B |
Retained earnings | 147.97%20.55B | 147.97%20.55B | 99.79%20.78B | 60.06%18.04B | 39.06%16.91B | -26.17%8.29B | -26.17%8.29B | -41.92%10.4B | -42.25%11.27B | -40.37%12.16B |
Less: Treasury stock | 0.06%1.57B | 0.06%1.57B | 0.06%1.57B | 0.06%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.06%1.57B | 0.06%1.57B |
Other reserves | 2,491.78%1.75B | 2,491.78%1.75B | 133.36%2.47B | 236.74%2.17B | 210.33%534M | 85.99%-73M | 85.99%-73M | 192.81%1.06B | 532.89%645M | -20.10%-484M |
Total stockholders'equity | 37.70%51.43B | 37.70%51.43B | 29.04%52.38B | 20.21%49.35B | 14.13%46.58B | -6.41%37.35B | -6.41%37.35B | -11.70%40.59B | -15.49%41.05B | -17.05%40.81B |
Noncontrolling interests | 17.27%163M | 17.27%163M | -6.02%156M | -31.36%151M | -46.01%142M | -54.43%139M | -54.43%139M | -48.92%166M | -34.91%220M | -25.07%263M |
Total equity | 37.62%51.59B | 37.62%51.59B | 28.90%52.54B | 19.94%49.5B | 13.75%46.72B | -6.78%37.49B | -6.78%37.49B | -11.96%40.76B | -15.63%41.27B | -17.10%41.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data