MY Stock MarketDetailed Quotes

VANTNRG (5218)

Watchlist
  • 0.380
  • +0.005+1.33%
15min DelayMarket Closed Apr 17 16:50 CST
869.19MMarket Cap0.62P/E (TTM)

5218 VANTNRG

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2026
(Q4)Jan 31, 2026
(Q3)Oct 31, 2025
(Q2)Jul 31, 2025
(Q1)Apr 30, 2025
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
-554.57%-1.28B
-424.22%-319.18M
-1,861.78%-689.35M
-159.41%-85.64M
-352.83%-189.49M
-46.33%282.39M
-28.56%98.45M
-123.31%-35.14M
-14.01%144.14M
7.12%74.95M
Net profit before non-cash adjustment
1,144.28%3.86B
-75.01%140.22M
1,749.39%4.31B
-437.47%-116.9M
-1,834.83%-471.19M
175.14%310.19M
178.60%561.07M
-514.38%-261.16M
-46.26%34.64M
-114.04%-24.35M
Total adjustment of non-cash items
-789.91%-4.33B
84.17%-62.11M
-961.50%-4.87B
-46.34%275.47M
658.46%334.13M
6.02%627.06M
-178.92%-392.24M
6,846.77%565.72M
947.40%513.41M
-211.16%-59.83M
-Depreciation and amortization
----
----
----
----
----
-3.32%397.35M
----
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
772.40%226.72M
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
11.30%177.22M
----
----
----
----
-Share of associates
----
----
----
----
----
-22.53%-413.19M
----
----
----
----
-Disposal profit
----
----
----
----
----
-942,384.69%-923.64M
----
----
----
----
-Net exchange gains and losses
----
----
----
----
----
175.97%341.19M
----
----
----
----
-Other non-cash items
----
----
----
----
----
5.08%821.42M
----
----
----
----
Changes in working capital
-24.79%-817.21M
-464.47%-397.3M
63.71%-123.27M
39.54%-244.22M
-132.95%-52.43M
-288.43%-654.86M
-119.85%-70.38M
-453.36%-339.7M
-846.10%-403.92M
201.14%159.13M
-Change in receivables
----
----
----
----
----
-169.05%-492.65M
----
----
----
----
-Change in inventory
----
----
----
----
----
116.79%7.65M
----
----
----
----
-Change in payables
----
----
----
----
----
-163.55%-191.01M
----
----
----
----
-Changes in other current assets
----
----
----
----
----
-92.32%21.15M
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-129.30%-185.77M
-3,241.74%-154.89M
125.73%10.07M
4.80%-28.48M
26.15%-12.47M
35.37%-81.02M
112.40%4.93M
19.47%-39.14M
-39.48%-29.92M
-8.71%-16.89M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-829.70%-1.47B
-558.59%-474.07M
-814.50%-679.28M
-199.91%-114.12M
-447.87%-201.96M
-49.76%201.38M
5.45%103.38M
-172.70%-74.28M
-21.85%114.22M
6.67%58.06M
Investing cash flow
Net PPE purchase and sale
-5.44%-284.68M
50.38%-48.19M
1.05%-65.84M
-73.53%-108.35M
-41.93%-62.31M
-29.86%-270M
-15.73%-97.13M
-50.86%-66.53M
-70.24%-62.44M
-1.58%-43.9M
Net business purchase and sale
-97.86%54.49M
-97.86%54.49M
--0
----
----
--2.55B
--2.55B
--0
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
-6.32%441.71M
75.70%211.57M
-61.83%54.23M
--66.69M
--109.22M
Dividends received (cash flow from investment activities)
141.83%580.62M
22.74%210.85M
137.36%128.13M
1,057.72%165.79M
--75.85M
1,038.79%240.09M
--171.79M
650.69%53.98M
100.42%14.32M
--0
Interest received (cash flow from investment activities)
27.78%53.83M
-81.42%7.83M
229.70%24.78M
44.32%15.04M
-28.79%6.19M
244.32%42.12M
1,725.92%42.12M
-386.27%-19.1M
--10.42M
--8.69M
Net changes in other investments
----
----
----
----
----
----
----
----
----
6,476.02%117.91M
Investing cash flow
-86.55%404.25M
-92.19%224.98M
285.73%87.07M
149.16%72.47M
-73.35%19.73M
912.10%3B
7,320.41%2.88B
-79.81%22.57M
-83.92%29.09M
313.42%74.01M
Financing cash flow
Net issuance payments of debt
-1,256,800.00%-2.36B
-13,559.42%-232.62M
-57,462.80%-2.13B
-8.67%-627K
4.27%-1.19M
101.20%188K
-105.95%-1.7M
113.49%3.71M
-220.56%-577K
92.52%-1.24M
Increase or decrease of lease financing
-2.08%-24.15M
-1.73%-8.16M
56.23%-5.06M
-191.65%-5.12M
39.93%-5.81M
0.74%-23.66M
-571.11%-8.02M
-37.80%-11.56M
160.71%5.59M
-21.71%-9.67M
Interest paid (cash flow from financing activities)
87.65%-2.63M
63.07%-2.19M
299.50%10.28M
-6.36%-5.42M
-4.23%-5.3M
48.00%-21.26M
-13.78%-5.93M
5.42%-5.15M
-0.81%-5.09M
79.80%-5.08M
Net other fund-raising expenses
231.58%3.16B
99.87%-2.99M
10,881.95%2.98B
3,396.46%186.43M
99.06%-461K
-8,992.01%-2.4B
-175,712.00%-2.38B
11,937.12%27.11M
138.46%5.33M
-258.33%-49.01M
Financing cash flow
131.50%770.48M
89.75%-245.96M
5,952.84%853.94M
3,236.47%175.27M
80.37%-12.76M
-2,190.11%-2.45B
-9,172.75%-2.4B
133.94%14.11M
118.56%5.25M
-2.53%-65.01M
Net cash flow
Beginning cash position
60.72%2.05B
44.39%2.26B
33.44%2B
36.74%1.85B
60.72%2.05B
82.69%1.27B
31.35%1.56B
52.18%1.5B
101.16%1.36B
82.69%1.27B
Current changes in cash
-138.78%-294.7M
-185.07%-495.05M
796.14%261.73M
-10.06%133.62M
-390.78%-194.99M
28.62%759.98M
256.40%581.95M
-121.80%-37.6M
-50.28%148.56M
253.63%67.06M
Effect of exchange rate changes
-144.15%-6.21M
83.76%-15.84M
-99.31%730K
196.52%8.34M
-96.07%562K
201.23%14.07M
-22.57%-97.51M
198.57%105.91M
-185.07%-8.64M
-28.63%14.3M
End cash Position
-14.69%1.75B
-14.69%1.75B
44.39%2.26B
33.44%2B
36.74%1.85B
60.72%2.05B
60.72%2.05B
31.35%1.56B
52.18%1.5B
101.16%1.36B
Free cash flow
-2,337.78%-1.75B
-8,426.18%-522.3M
-429.03%-745.11M
-529.61%-222.52M
-2,542.86%-264.27M
-137.34%-71.96M
-56.15%6.27M
-343.87%-140.85M
-52.67%51.8M
-3.49%10.82M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2026(Q4)Jan 31, 2026(Q3)Oct 31, 2025(Q2)Jul 31, 2025(Q1)Apr 30, 2025(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024
Operating cash flow (Indirect Method)
Cash from operating activities -554.57%-1.28B-424.22%-319.18M-1,861.78%-689.35M-159.41%-85.64M-352.83%-189.49M-46.33%282.39M-28.56%98.45M-123.31%-35.14M-14.01%144.14M7.12%74.95M
Net profit before non-cash adjustment 1,144.28%3.86B-75.01%140.22M1,749.39%4.31B-437.47%-116.9M-1,834.83%-471.19M175.14%310.19M178.60%561.07M-514.38%-261.16M-46.26%34.64M-114.04%-24.35M
Total adjustment of non-cash items -789.91%-4.33B84.17%-62.11M-961.50%-4.87B-46.34%275.47M658.46%334.13M6.02%627.06M-178.92%-392.24M6,846.77%565.72M947.40%513.41M-211.16%-59.83M
-Depreciation and amortization ---------------------3.32%397.35M----------------
-Reversal of impairment losses recognized in profit and loss --------------------772.40%226.72M----------------
-Assets reserve and write-off --------------------11.30%177.22M----------------
-Share of associates ---------------------22.53%-413.19M----------------
-Disposal profit ---------------------942,384.69%-923.64M----------------
-Net exchange gains and losses --------------------175.97%341.19M----------------
-Other non-cash items --------------------5.08%821.42M----------------
Changes in working capital -24.79%-817.21M-464.47%-397.3M63.71%-123.27M39.54%-244.22M-132.95%-52.43M-288.43%-654.86M-119.85%-70.38M-453.36%-339.7M-846.10%-403.92M201.14%159.13M
-Change in receivables ---------------------169.05%-492.65M----------------
-Change in inventory --------------------116.79%7.65M----------------
-Change in payables ---------------------163.55%-191.01M----------------
-Changes in other current assets ---------------------92.32%21.15M----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -129.30%-185.77M-3,241.74%-154.89M125.73%10.07M4.80%-28.48M26.15%-12.47M35.37%-81.02M112.40%4.93M19.47%-39.14M-39.48%-29.92M-8.71%-16.89M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -829.70%-1.47B-558.59%-474.07M-814.50%-679.28M-199.91%-114.12M-447.87%-201.96M-49.76%201.38M5.45%103.38M-172.70%-74.28M-21.85%114.22M6.67%58.06M
Investing cash flow
Net PPE purchase and sale -5.44%-284.68M50.38%-48.19M1.05%-65.84M-73.53%-108.35M-41.93%-62.31M-29.86%-270M-15.73%-97.13M-50.86%-66.53M-70.24%-62.44M-1.58%-43.9M
Net business purchase and sale -97.86%54.49M-97.86%54.49M--0----------2.55B--2.55B--0--------
Repayment of advance payments to other parties and cash income from loans ---------------------6.32%441.71M75.70%211.57M-61.83%54.23M--66.69M--109.22M
Dividends received (cash flow from investment activities) 141.83%580.62M22.74%210.85M137.36%128.13M1,057.72%165.79M--75.85M1,038.79%240.09M--171.79M650.69%53.98M100.42%14.32M--0
Interest received (cash flow from investment activities) 27.78%53.83M-81.42%7.83M229.70%24.78M44.32%15.04M-28.79%6.19M244.32%42.12M1,725.92%42.12M-386.27%-19.1M--10.42M--8.69M
Net changes in other investments ------------------------------------6,476.02%117.91M
Investing cash flow -86.55%404.25M-92.19%224.98M285.73%87.07M149.16%72.47M-73.35%19.73M912.10%3B7,320.41%2.88B-79.81%22.57M-83.92%29.09M313.42%74.01M
Financing cash flow
Net issuance payments of debt -1,256,800.00%-2.36B-13,559.42%-232.62M-57,462.80%-2.13B-8.67%-627K4.27%-1.19M101.20%188K-105.95%-1.7M113.49%3.71M-220.56%-577K92.52%-1.24M
Increase or decrease of lease financing -2.08%-24.15M-1.73%-8.16M56.23%-5.06M-191.65%-5.12M39.93%-5.81M0.74%-23.66M-571.11%-8.02M-37.80%-11.56M160.71%5.59M-21.71%-9.67M
Interest paid (cash flow from financing activities) 87.65%-2.63M63.07%-2.19M299.50%10.28M-6.36%-5.42M-4.23%-5.3M48.00%-21.26M-13.78%-5.93M5.42%-5.15M-0.81%-5.09M79.80%-5.08M
Net other fund-raising expenses 231.58%3.16B99.87%-2.99M10,881.95%2.98B3,396.46%186.43M99.06%-461K-8,992.01%-2.4B-175,712.00%-2.38B11,937.12%27.11M138.46%5.33M-258.33%-49.01M
Financing cash flow 131.50%770.48M89.75%-245.96M5,952.84%853.94M3,236.47%175.27M80.37%-12.76M-2,190.11%-2.45B-9,172.75%-2.4B133.94%14.11M118.56%5.25M-2.53%-65.01M
Net cash flow
Beginning cash position 60.72%2.05B44.39%2.26B33.44%2B36.74%1.85B60.72%2.05B82.69%1.27B31.35%1.56B52.18%1.5B101.16%1.36B82.69%1.27B
Current changes in cash -138.78%-294.7M-185.07%-495.05M796.14%261.73M-10.06%133.62M-390.78%-194.99M28.62%759.98M256.40%581.95M-121.80%-37.6M-50.28%148.56M253.63%67.06M
Effect of exchange rate changes -144.15%-6.21M83.76%-15.84M-99.31%730K196.52%8.34M-96.07%562K201.23%14.07M-22.57%-97.51M198.57%105.91M-185.07%-8.64M-28.63%14.3M
End cash Position -14.69%1.75B-14.69%1.75B44.39%2.26B33.44%2B36.74%1.85B60.72%2.05B60.72%2.05B31.35%1.56B52.18%1.5B101.16%1.36B
Free cash flow -2,337.78%-1.75B-8,426.18%-522.3M-429.03%-745.11M-529.61%-222.52M-2,542.86%-264.27M-137.34%-71.96M-56.15%6.27M-343.87%-140.85M-52.67%51.8M-3.49%10.82M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More