Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -40.21%235.3M | -68.15%65.84M | -1.61%111.35M | 1,348.41%73.45M | -122.36%-15.34M | 940.60%393.54M | 4,909.45%206.69M | 190.04%113.17M | -89.77%5.07M | 172.37%68.6M |
| Net profit before non-cash adjustment | -2.34%229.03M | 324.47%115.4M | -77.12%27.88M | 596.53%35.32M | -37.25%50.43M | -31.78%234.52M | 513.43%27.19M | 2,002.97%121.89M | -8.53%5.07M | -75.50%80.37M |
| Total adjustment of non-cash items | -19.33%327.01M | -53.17%130.61M | 57.08%71.85M | --42.95M | 1.07%81.59M | 253.83%405.36M | 90,648.05%278.89M | -27.03%45.74M | --0 | 241.09%80.73M |
| -Depreciation and amortization | 7.35%221.23M | 13.61%62.17M | -45.80%55.16M | --54.28M | 0.10%49.62M | 11.75%206.07M | -16.41%54.72M | 133.24%101.77M | --0 | 41.27%49.58M |
| -Assets reserve and write-off | 98.41%240.49M | ---- | ---- | ---- | ---- | 149.71%121.21M | 17.10%-37.29M | --0 | --0 | --0 |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -920.20%-174.8M | -256.08%-137.66M | 88.97%-10.78M | ---34.9M | 211.71%8.53M | -126.77%-17.13M | 238.45%88.19M | -263.69%-97.69M | --0 | 43.27%-7.64M |
| -Other non-cash items | -57.89%40.09M | -332.90%-34.39M | -34.06%27.47M | --23.57M | -39.59%23.43M | -13.45%95.21M | -65.59%14.77M | 47.98%41.66M | --0 | 128.12%38.79M |
| Changes in working capital | -30.21%-320.74M | -81.29%-180.18M | 121.32%11.61M | ---4.83M | -59.32%-147.36M | 51.24%-246.34M | -9,938,600.00%-99.39M | 71.95%-54.46M | --0 | 62.34%-92.49M |
| -Change in receivables | 58.57%-104.52M | 3.61%-122.57M | 428.45%59.91M | ---48.83M | 106.52%6.97M | -4.58%-252.28M | 57.52%-127.16M | 68.66%-18.24M | --0 | -318.93%-106.88M |
| -Change in inventory | -141.33%-4.16M | -367.76%-5.56M | 183.72%1.48M | --315K | 62.04%-402K | -177.63%-1.73M | -139.71%-1.19M | 335.14%522K | --0 | ---1.06M |
| -Change in payables | 223.92%44.28M | 281.28%24.93M | 33.47%-127.51M | --19.05M | -24.67%127.81M | -160.63%-35.73M | -106.83%-13.75M | -326.20%-191.66M | --0 | 492.79%169.68M |
| -Changes in other current assets | -690.63%-256.34M | -280.23%-76.98M | -49.82%77.73M | --24.64M | -82.67%-281.73M | 113.35%43.4M | -55.06%42.71M | 270.63%154.92M | --0 | 38.61%-154.23M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -68.30%-961K | 143K | -417K | -409K | 35.20%-278K | 59.79%-571K | 0 | 2.50%-429K | ||
| Interest received (cash flow from operating activities) | -38.53%1.28M | -70.26%171K | -77.12%311K | 265K | 256.00%534K | -22.87%2.08M | 65.23%575K | 67.36%1.36M | 0 | -76.92%150K |
| Tax refund paid | 151.29%299K | 65.28%-142K | 24.84%-118K | -137K | 4,194.12%696K | -205.24%-583K | -409K | -157K | 0 | -17K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -40.04%236.88M | -67.62%66.97M | -3.20%111.13M | 1,342.87%73.17M | -121.06%-14.39M | 963.94%395.04M | 2,611.44%206.86M | 189.22%114.8M | -89.84%5.07M | 168.95%68.31M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -107.03%-38.54M | -566.69%-16.49M | 78.24%-2.43M | ---14.14M | -9.62%-5.48M | -22.04%-18.62M | 62.30%-2.47M | ---11.14M | --0 | ---5M |
| Net investment product transactions | -19.94%-14.63M | ---- | ---- | ---- | ---- | ---12.2M | ---- | ---- | ---- | ---- |
| Investing cash flow | -72.56%-53.17M | -112.15%-31.12M | 78.24%-2.43M | ---14.14M | -9.62%-5.48M | -101.99%-30.81M | -123.53%-14.67M | ---11.14M | --0 | ---5M |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -7.38%-281.12M | 38.01%-42.42M | 42.12%-76.9M | ---75.35M | -42.90%-86.46M | -133.74%-261.8M | -14.18%-68.43M | -523.45%-132.87M | --0 | -695.73%-60.5M |
| Financing cash flow | -7.38%-281.12M | 38.01%-42.42M | 42.12%-76.9M | ---75.35M | -42.90%-86.46M | -318.80%-261.8M | -14.18%-68.43M | -523.45%-132.87M | --0 | -695.73%-60.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 181.81%162.58M | 91.61%80.96M | -19.71%51.41M | 17.26%69.13M | 202.95%174.77M | -67.35%57.69M | -64.68%42.25M | -76.19%64.03M | -69.35%58.96M | -67.35%57.69M |
| Current changes in cash | -195.10%-97.41M | -105.31%-6.57M | 208.87%31.8M | -421.83%-16.32M | -3,885.12%-106.32M | 182.95%102.43M | 310.25%123.76M | 81.59%-29.21M | -93.35%5.07M | -84.21%2.81M |
| Effect of exchange rate changes | -292.79%-4.74M | 48.49%-1.77M | -130.15%-2.24M | ---1.41M | 144.46%686K | -45.03%2.46M | -11.55%-3.44M | -20.47%7.44M | --0 | 27.76%-1.54M |
| End cash Position | -62.83%60.43M | -62.83%60.43M | 91.61%80.96M | -19.71%51.41M | 17.26%69.13M | 181.81%162.58M | 181.81%162.58M | -64.68%42.25M | -76.19%64.03M | -69.35%58.96M |
| Free cash flow | -47.31%198.34M | -75.30%50.48M | 4.86%108.7M | 1,064.01%59.03M | -131.38%-19.87M | 717.30%376.42M | 19,072.80%204.38M | 175.46%103.66M | -89.84%5.07M | 149.26%63.31M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.