MY Stock MarketDetailed Quotes

5246 WPRTS

Watchlist
  • 4.150
  • -0.020-0.48%
15min DelayNot Open Jul 1 16:53 CST
14.15BMarket Cap17.66P/E (TTM)

WPRTS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
17.21%344.82M
-4.72%1.22B
65.59%324.74M
-16.09%337.33M
-7.91%267.21M
-25.68%294.18M
-6.36%1.28B
-50.87%196.11M
10.39%402M
9.63%290.16M
Net profit before non-cash adjustment
12.05%265.43M
6.60%1.01B
4.71%263.11M
12.67%252.36M
15.42%253.87M
-4.77%236.88M
-9.20%943.94M
-5.24%251.27M
-15.53%223.98M
-6.65%219.95M
Total adjustment of non-cash items
-1.21%72.68M
0.89%296.3M
46.84%75.87M
-2.80%75.43M
-13.27%71.43M
-10.35%73.57M
-9.63%293.69M
-39.29%51.67M
-4.40%77.6M
5.59%82.36M
-Depreciation and amortization
2.03%65.38M
-2.13%258.87M
-0.01%65.43M
-1.57%65.59M
-5.24%63.77M
-1.63%64.08M
2.22%264.51M
-1.01%65.44M
3.33%66.63M
7.82%67.3M
-Reversal of impairment losses recognized in profit and loss
35.90%-50K
-99.08%130K
-99.67%47K
992.86%153K
106.06%8K
23.53%-78K
1,141.84%14.07M
1,063.68%14.29M
123.73%14K
-725.00%-132K
-Share of associates
-46.97%-3.66M
77.26%-10.5M
95.43%-1.97M
31.91%-2.54M
-7,853.33%-3.49M
-449.58%-2.49M
-10,685.55%-46.15M
-10,813.15%-43.17M
-11,421.21%-3.74M
--45K
-Disposal profit
72.43%-497K
-97,250.00%-1.95M
-60.86%1.45M
1.40%-1.13M
68.74%-463K
-67.57%-1.8M
99.90%-2K
-17.00%3.7M
-64.04%-1.15M
35.64%-1.48M
-Pension and employee benefit expenses
-6.48%101K
-63.43%158K
-153.70%-58K
--0
0.00%108K
0.00%108K
2.13%432K
2.86%108K
1.89%108K
2.86%108K
-Other non-cash items
-17.09%11.41M
-18.49%49.59M
-2.93%10.98M
-15.04%13.36M
-30.44%11.49M
-20.39%13.76M
-8.05%60.84M
-11.70%11.31M
-9.09%15.73M
-7.15%16.52M
Changes in working capital
141.22%6.71M
-270.07%-79.05M
86.67%-14.24M
-90.50%9.54M
-378.23%-58.08M
-125.02%-16.27M
581.24%46.48M
-318.58%-106.82M
463.48%100.42M
75.19%-12.15M
-Change in receivables
70.24%-12.45M
-175.89%-67.87M
-100.31%-101K
-148.50%-16.4M
-133.51%-9.55M
-700.04%-41.82M
623.62%89.44M
-10.55%32.34M
227.32%33.83M
193.97%28.5M
-Change in inventory
47.45%-175K
-33.33%10K
158.72%1.38M
-11,988.89%-1.09M
109.89%52K
-2,058.82%-333K
102.41%15K
1,258.70%533K
70.97%-9K
-549.38%-526K
-Change in payables
-121.05%-1.51M
-169.73%-35.07M
-31.54%-39.28M
-39.12%15.14M
-175.87%-18.12M
-77.09%7.19M
376.71%50.29M
-0.73%-29.86M
2,285.76%24.87M
262.84%23.89M
-Provision for loans, leases and other losses
11.54%20.84M
125.61%23.89M
121.64%23.77M
-71.51%11.89M
52.41%-30.46M
-51.90%18.69M
-318.41%-93.26M
-358.95%-109.83M
382.07%41.73M
-45.81%-64.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
31.37%-5.95M
18.78%-43.23M
16.07%-13.85M
36.87%-5.43M
13.68%-15.28M
16.83%-8.68M
12.62%-53.22M
17.33%-16.5M
16.67%-8.6M
9.52%-17.7M
Interest received (cash flow from operating activities)
Tax refund paid
99.96%-28K
45.41%-174.5M
99.98%-22K
57.16%-51.29M
-21.74%-51.26M
-61.36%-71.93M
-56.53%-319.66M
-128.33%-113.26M
-141.75%-119.71M
14.96%-42.11M
Other operating cash inflow (outflow)
98.62%-77K
6.01%-11.18M
96.06%-86K
44.02%-5.35M
-41.60%-177K
-15,820.00%-5.57M
-110.83%-11.9M
-970.59%-2.18M
-85.82%-9.56M
33.16%-125K
Operating cash flow
62.86%338.76M
10.59%994.56M
384.33%310.79M
4.21%275.27M
-12.92%200.5M
-38.96%208.01M
-18.29%899.34M
-80.52%64.17M
-11.71%264.14M
17.82%230.23M
Investing cash flow
Net PPE purchase and sale
66.67%-15.08M
51.55%-104.08M
59.49%-19.29M
56.27%-31.25M
76.44%-8.29M
25.28%-45.24M
14.94%-214.83M
55.97%-47.62M
-25.53%-71.46M
-121.54%-35.2M
Net intangibles purchase and sale
-1,186.33%-361.92M
-286.10%-120.04M
-70.17%-26.29M
-386.44%-42.8M
-2,930.01%-22.82M
-361.85%-28.14M
73.29%-31.09M
-5.07%-15.45M
87.85%-8.8M
94.40%-753K
Net business purchase and sale
----
--0
--0
----
----
----
143.48%50M
--0
----
----
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
96.78%3.3M
-11.18%10.9M
-27.41%5.3M
2.06%2.08M
39.62%1.84M
4.16%1.68M
-3.34%12.27M
-7.17%7.3M
-1.64%2.04M
17.20%1.32M
Net changes in other investments
-54.02%497K
----
----
-58.27%477K
-68.74%463K
0.46%1.08M
----
----
--1.14M
--1.48M
Investing cash flow
-428.47%-373.2M
-16.10%-213.22M
28.87%-42.3M
-164.08%-71.49M
13.12%-28.81M
-10.42%-70.62M
61.03%-183.66M
50.31%-59.47M
88.79%-27.07M
-532.22%-33.16M
Financing cash flow
Net issuance payments of debt
266.67%125M
28.57%-125M
--0
--0
---50M
40.00%-75M
-16.67%-175M
0.00%-50M
--0
--0
Increase or decrease of lease financing
-9.94%-24.76M
-4.29%-92.26M
-5.73%-22.62M
-9.79%-24.51M
-0.78%-22.61M
-0.93%-22.52M
-1.10%-88.46M
-13.49%-21.4M
8.54%-22.32M
-8.62%-22.43M
Cash dividends paid
-16.89%-297.35M
3.34%-533.67M
--0
-18.52%-279.28M
--0
19.61%-254.39M
-8.15%-552.08M
--0
18.71%-235.63M
--0
Interest paid (cash flow from financing activities)
-16.62%-849K
-12.86%-4.61M
-31.63%-1.99M
-29.80%-1.16M
15.82%-729K
10.23%-728K
8.08%-4.08M
---1.51M
---896K
1.14%-866K
Net other fund-raising expenses
-14.71%-312K
-44.32%-1.16M
-20.40%-301K
-57.98%-297K
-56.28%-286K
-51.11%-272K
-7.37%-801K
-27.55%-250K
-2.73%-188K
0.54%-183K
Financing cash flow
43.82%-198.28M
7.77%-756.69M
65.95%-24.91M
-17.84%-305.24M
-213.55%-73.62M
24.07%-352.91M
-8.93%-820.43M
0.45%-73.16M
17.10%-259.03M
67.26%-23.48M
Net cash flow
Beginning cash position
4.83%535.22M
-17.02%510.57M
-49.63%291.64M
-34.59%393.12M
-30.97%295.05M
-17.02%510.57M
-16.76%615.32M
20.85%579.03M
-18.12%601M
-29.07%427.4M
Current changes in cash
-7.98%-232.72M
123.53%24.65M
455.81%243.57M
-361.84%-101.47M
-43.51%98.06M
-14.69%-215.52M
15.44%-104.75M
-150.26%-68.46M
91.38%-21.97M
32.14%173.59M
End cash Position
2.52%302.5M
4.83%535.22M
4.83%535.22M
-49.63%291.64M
-34.59%393.12M
-30.97%295.05M
-17.02%510.57M
-17.02%510.57M
20.85%579.03M
-18.12%601M
Free cash flow
-128.56%-38.24M
17.53%767.74M
23,854.90%263.98M
9.15%200.47M
-12.81%169.39M
-51.16%133.9M
-10.48%653.2M
-99.47%1.1M
8.12%183.67M
17.59%194.28M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 17.21%344.82M-4.72%1.22B65.59%324.74M-16.09%337.33M-7.91%267.21M-25.68%294.18M-6.36%1.28B-50.87%196.11M10.39%402M9.63%290.16M
Net profit before non-cash adjustment 12.05%265.43M6.60%1.01B4.71%263.11M12.67%252.36M15.42%253.87M-4.77%236.88M-9.20%943.94M-5.24%251.27M-15.53%223.98M-6.65%219.95M
Total adjustment of non-cash items -1.21%72.68M0.89%296.3M46.84%75.87M-2.80%75.43M-13.27%71.43M-10.35%73.57M-9.63%293.69M-39.29%51.67M-4.40%77.6M5.59%82.36M
-Depreciation and amortization 2.03%65.38M-2.13%258.87M-0.01%65.43M-1.57%65.59M-5.24%63.77M-1.63%64.08M2.22%264.51M-1.01%65.44M3.33%66.63M7.82%67.3M
-Reversal of impairment losses recognized in profit and loss 35.90%-50K-99.08%130K-99.67%47K992.86%153K106.06%8K23.53%-78K1,141.84%14.07M1,063.68%14.29M123.73%14K-725.00%-132K
-Share of associates -46.97%-3.66M77.26%-10.5M95.43%-1.97M31.91%-2.54M-7,853.33%-3.49M-449.58%-2.49M-10,685.55%-46.15M-10,813.15%-43.17M-11,421.21%-3.74M--45K
-Disposal profit 72.43%-497K-97,250.00%-1.95M-60.86%1.45M1.40%-1.13M68.74%-463K-67.57%-1.8M99.90%-2K-17.00%3.7M-64.04%-1.15M35.64%-1.48M
-Pension and employee benefit expenses -6.48%101K-63.43%158K-153.70%-58K--00.00%108K0.00%108K2.13%432K2.86%108K1.89%108K2.86%108K
-Other non-cash items -17.09%11.41M-18.49%49.59M-2.93%10.98M-15.04%13.36M-30.44%11.49M-20.39%13.76M-8.05%60.84M-11.70%11.31M-9.09%15.73M-7.15%16.52M
Changes in working capital 141.22%6.71M-270.07%-79.05M86.67%-14.24M-90.50%9.54M-378.23%-58.08M-125.02%-16.27M581.24%46.48M-318.58%-106.82M463.48%100.42M75.19%-12.15M
-Change in receivables 70.24%-12.45M-175.89%-67.87M-100.31%-101K-148.50%-16.4M-133.51%-9.55M-700.04%-41.82M623.62%89.44M-10.55%32.34M227.32%33.83M193.97%28.5M
-Change in inventory 47.45%-175K-33.33%10K158.72%1.38M-11,988.89%-1.09M109.89%52K-2,058.82%-333K102.41%15K1,258.70%533K70.97%-9K-549.38%-526K
-Change in payables -121.05%-1.51M-169.73%-35.07M-31.54%-39.28M-39.12%15.14M-175.87%-18.12M-77.09%7.19M376.71%50.29M-0.73%-29.86M2,285.76%24.87M262.84%23.89M
-Provision for loans, leases and other losses 11.54%20.84M125.61%23.89M121.64%23.77M-71.51%11.89M52.41%-30.46M-51.90%18.69M-318.41%-93.26M-358.95%-109.83M382.07%41.73M-45.81%-64.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 31.37%-5.95M18.78%-43.23M16.07%-13.85M36.87%-5.43M13.68%-15.28M16.83%-8.68M12.62%-53.22M17.33%-16.5M16.67%-8.6M9.52%-17.7M
Interest received (cash flow from operating activities)
Tax refund paid 99.96%-28K45.41%-174.5M99.98%-22K57.16%-51.29M-21.74%-51.26M-61.36%-71.93M-56.53%-319.66M-128.33%-113.26M-141.75%-119.71M14.96%-42.11M
Other operating cash inflow (outflow) 98.62%-77K6.01%-11.18M96.06%-86K44.02%-5.35M-41.60%-177K-15,820.00%-5.57M-110.83%-11.9M-970.59%-2.18M-85.82%-9.56M33.16%-125K
Operating cash flow 62.86%338.76M10.59%994.56M384.33%310.79M4.21%275.27M-12.92%200.5M-38.96%208.01M-18.29%899.34M-80.52%64.17M-11.71%264.14M17.82%230.23M
Investing cash flow
Net PPE purchase and sale 66.67%-15.08M51.55%-104.08M59.49%-19.29M56.27%-31.25M76.44%-8.29M25.28%-45.24M14.94%-214.83M55.97%-47.62M-25.53%-71.46M-121.54%-35.2M
Net intangibles purchase and sale -1,186.33%-361.92M-286.10%-120.04M-70.17%-26.29M-386.44%-42.8M-2,930.01%-22.82M-361.85%-28.14M73.29%-31.09M-5.07%-15.45M87.85%-8.8M94.40%-753K
Net business purchase and sale ------0--0------------143.48%50M--0--------
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 96.78%3.3M-11.18%10.9M-27.41%5.3M2.06%2.08M39.62%1.84M4.16%1.68M-3.34%12.27M-7.17%7.3M-1.64%2.04M17.20%1.32M
Net changes in other investments -54.02%497K---------58.27%477K-68.74%463K0.46%1.08M----------1.14M--1.48M
Investing cash flow -428.47%-373.2M-16.10%-213.22M28.87%-42.3M-164.08%-71.49M13.12%-28.81M-10.42%-70.62M61.03%-183.66M50.31%-59.47M88.79%-27.07M-532.22%-33.16M
Financing cash flow
Net issuance payments of debt 266.67%125M28.57%-125M--0--0---50M40.00%-75M-16.67%-175M0.00%-50M--0--0
Increase or decrease of lease financing -9.94%-24.76M-4.29%-92.26M-5.73%-22.62M-9.79%-24.51M-0.78%-22.61M-0.93%-22.52M-1.10%-88.46M-13.49%-21.4M8.54%-22.32M-8.62%-22.43M
Cash dividends paid -16.89%-297.35M3.34%-533.67M--0-18.52%-279.28M--019.61%-254.39M-8.15%-552.08M--018.71%-235.63M--0
Interest paid (cash flow from financing activities) -16.62%-849K-12.86%-4.61M-31.63%-1.99M-29.80%-1.16M15.82%-729K10.23%-728K8.08%-4.08M---1.51M---896K1.14%-866K
Net other fund-raising expenses -14.71%-312K-44.32%-1.16M-20.40%-301K-57.98%-297K-56.28%-286K-51.11%-272K-7.37%-801K-27.55%-250K-2.73%-188K0.54%-183K
Financing cash flow 43.82%-198.28M7.77%-756.69M65.95%-24.91M-17.84%-305.24M-213.55%-73.62M24.07%-352.91M-8.93%-820.43M0.45%-73.16M17.10%-259.03M67.26%-23.48M
Net cash flow
Beginning cash position 4.83%535.22M-17.02%510.57M-49.63%291.64M-34.59%393.12M-30.97%295.05M-17.02%510.57M-16.76%615.32M20.85%579.03M-18.12%601M-29.07%427.4M
Current changes in cash -7.98%-232.72M123.53%24.65M455.81%243.57M-361.84%-101.47M-43.51%98.06M-14.69%-215.52M15.44%-104.75M-150.26%-68.46M91.38%-21.97M32.14%173.59M
End cash Position 2.52%302.5M4.83%535.22M4.83%535.22M-49.63%291.64M-34.59%393.12M-30.97%295.05M-17.02%510.57M-17.02%510.57M20.85%579.03M-18.12%601M
Free cash flow -128.56%-38.24M17.53%767.74M23,854.90%263.98M9.15%200.47M-12.81%169.39M-51.16%133.9M-10.48%653.2M-99.47%1.1M8.12%183.67M17.59%194.28M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg