(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M | --666.11M | --609.27M | --442.44M | 85.13%369.02M | --199.33M |
-Cash and cash equivalents | 1.25%616.89M | 50.26%664.81M | --543.64M | 80.51%666.11M | --666.11M | --609.27M | --442.44M | 85.13%369.02M | --199.33M |
Receivables | 24.52%593.85M | 8.94%501.69M | --503.9M | 12.78%507.6M | --507.6M | --476.92M | --460.52M | 10.33%450.1M | --407.96M |
-Accounts receivable | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M | --507.6M | --476.92M | ---- | 8.98%444.57M | --407.96M |
-Gross accounts receivable | 24.52%593.85M | --501.69M | --503.9M | 14.18%507.6M | --507.6M | --476.92M | ---- | 8.98%444.57M | --407.96M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --460.52M | --5.53M | ---- |
Inventory | ---- | ---- | ---- | -13.74%2.88M | --2.88M | ---- | ---- | 88.44%3.34M | --1.77M |
Prepaid assets | ---- | ---- | ---- | -0.39%12.7M | --12.7M | ---- | ---- | -7.66%12.75M | --13.8M |
Other current assets | 29.56%44.58M | 35.51%37.87M | --30.42M | 257.54%18.98M | --18.98M | --34.41M | --27.95M | -396.01%-12.05M | ---2.43M |
Total current assets | 12.02%1.26B | 29.37%1.2B | --1.08B | 46.79%1.21B | --1.21B | --1.12B | --930.91M | 32.67%823.16M | --620.43M |
Non current assets | |||||||||
Net PPE | 63.80%2.39M | 307.11%2.63M | --2.88M | 45.75%1.25M | --1.25M | --1.46M | --647K | -5.19%859K | --906K |
-Gross PP&E | ---- | ---- | ---- | 64.01%2.51M | --2.51M | ---- | ---- | -78.08%1.53M | --6.99M |
-Accumulated depreciation | ---- | ---- | ---- | -87.35%-1.26M | ---1.26M | ---- | ---- | 88.95%-672K | ---6.08M |
Prepaid assets-non current | ---- | ---- | ---- | -37.02%1.39M | --1.39M | ---- | ---- | 115.66%2.2M | --1.02M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41K |
Deferred tax assets-non current | ---- | ---- | ---- | 46.23%11.94M | --11.94M | ---- | ---- | 136.11%8.17M | --3.46M |
Other non current assets | -17.73%36.83M | 0.94%39.38M | --43.7M | 25.98%38.86M | --38.86M | --44.77M | --39.01M | -6.61%30.85M | --33.03M |
Total non current assets | -15.16%39.21M | 5.94%42.02M | --46.58M | 27.01%53.44M | --53.44M | --46.22M | --39.66M | 9.41%42.08M | --38.46M |
Total assets | 10.95%1.29B | 28.42%1.25B | --1.12B | 45.82%1.26B | --1.26B | --1.17B | --970.57M | 31.32%865.23M | --658.89M |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M | -1.28%105.67M | --107.03M |
-Current debt and capital lease obligation | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M | -1.28%105.67M | --107.03M |
-Including:Current debt | 55.69%132.55M | -21.79%145.73M | --61.44M | 30.54%137.94M | --137.94M | --85.14M | --186.33M | -1.28%105.67M | --107.03M |
Payables | 11.51%285.15M | 7.92%253.33M | --240.28M | 40.66%319.51M | --319.51M | --255.71M | --234.75M | 9.55%227.15M | --207.35M |
-accounts payable | 26.46%281M | 14.62%236.8M | --236.43M | 22.30%242.58M | --242.58M | --222.21M | --206.59M | 2.76%198.34M | --193.01M |
-Total tax payable | -87.61%4.15M | -41.28%16.53M | --3.85M | 673.73%48.54M | --48.54M | --33.5M | --28.16M | 343.95%6.27M | --1.41M |
-Other payable | ---- | ---- | ---- | 25.96%28.39M | --28.39M | ---- | ---- | 74.40%22.54M | --12.92M |
Current provisions | -16.67%1M | -23.08%1M | --1M | -42.84%2.16M | --2.16M | --1.2M | --1.3M | --3.78M | ---- |
Accrued and deferred income | ---- | ---- | ---- | 15.53%81.63M | --81.63M | ---- | ---- | -4.71%70.66M | --74.14M |
Other current liabilities | -6.36%148.21M | 13.64%144M | --134.42M | 35.59%49.46M | --49.46M | --158.28M | --126.71M | 145.38%36.48M | --14.87M |
Current liabilities | 13.31%566.91M | -0.91%544.06M | --437.14M | 33.12%590.7M | --590.7M | --500.32M | --549.08M | 10.00%443.74M | --403.39M |
Non current liabilities | |||||||||
Non current financial liabilities | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M | 35.44%283.95M | --209.66M |
-Long term debt and capital lease obligation | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M | 35.44%283.95M | --209.66M |
-Including:Long term debt | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.19M | --244.21M | 35.44%283.95M | --209.66M |
Other non current liabilities | 0.00%1K | --2K | --1K | 0.00%1K | --1K | --1K | ---- | --1K | ---- |
Total non current liabilities | -40.49%165.56M | -29.66%171.77M | --182.5M | -32.45%191.82M | --191.82M | --278.2M | --244.21M | 35.44%283.95M | --209.66M |
Total liabilities | -5.91%732.47M | -9.76%715.83M | --619.64M | 7.53%782.51M | --782.51M | --778.52M | --793.29M | 18.70%727.69M | --613.05M |
Shareholders'equity | |||||||||
Share capital | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M | --174.84M | --142.72M | --42.67M | 42.85%42.67M | --29.87M |
-common stock | 27.55%182.04M | 319.04%178.81M | --177.95M | 309.72%174.84M | --174.84M | --142.72M | --42.67M | 42.85%42.67M | --29.87M |
Additional paid-in capital | 29.62%172.04M | 416.69%168.81M | --167.95M | 404.52%164.84M | --164.84M | --132.72M | --32.67M | 64.41%32.67M | --19.87M |
Retained earnings | 84.29%208M | 79.45%182.92M | --158.99M | 124.32%139.53M | --139.53M | --112.86M | --101.94M | 1,694.51%62.2M | ---3.9M |
Total stockholders'equity | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M | --479.21M | --388.31M | --177.28M | 200.04%137.55M | --45.84M |
Total equity | 44.75%562.07M | 199.27%530.55M | --504.89M | 248.40%479.21M | --479.21M | --388.31M | --177.28M | 200.04%137.55M | --45.84M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data