Tecnisco
2962
Reyuu Japan
9425
Liberta
4935
Tokyo Board Industries
7815
Renascience
4889
(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 1,570.38%1.09B | -51.16%65.41M | 157.07%133.93M | -234.69M |
Net profit before non-cash adjustment | 588.50%808.52M | 84.22%117.43M | 113.17%63.75M | --29.9M |
Total adjustment of non-cash items | 394.84%128.57M | 234.23%25.98M | -21.43%7.77M | --9.89M |
-Depreciation and amortization | 2,296.45%148.03M | 27.49%6.18M | 3.70%4.85M | --4.67M |
-Reversal of impairment losses recognized in profit and loss | -707.50%-96.92M | --15.95M | --0 | ---112K |
-Disposal profit | ---59.68M | --0 | ---1M | --0 |
-Other non-cash items | 3,460.36%137.15M | -1.96%3.85M | -26.34%3.93M | --5.33M |
Changes in working capital | 299.33%155.49M | -225.00%-78.01M | 122.74%62.41M | ---274.49M |
-Change in receivables | -2,814.22%-2.9B | -151.13%-99.39M | 45.65%-39.58M | ---72.82M |
-Change in inventory | 3,951.72%1.23B | -1,276.75%-32.03M | 110.59%2.72M | ---25.7M |
-Change in prepaid assets | -240.78%-66.01M | -52.29%46.89M | 230.07%98.27M | ---75.55M |
-Change in payables | 717.48%104.47M | 7,244.83%12.78M | 100.43%174K | ---40.02M |
-Change in accrued expense | -21.84%6.79M | 107.48%8.69M | 129.72%4.19M | ---14.09M |
-Provision for loans, leases and other losses | -6,831.07%-140.77M | -128.29%-2.03M | 112.19%7.18M | ---58.88M |
-Changes in other current assets | 19,482.77%451.23M | 89.87%-2.33M | -340.29%-22.98M | --9.56M |
-Changes in other current liabilities | 13,912.04%1.46B | -185.19%-10.59M | 312.75%12.43M | --3.01M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -12,148.58%-116.73M | 9.32%-953K | 61.87%-1.05M | -2.76M |
Interest received (cash flow from operating activities) | 135,450.00%5.42M | 100.00%4K | 0.00%2K | 2K |
Tax refund paid | -4,535.53%-21.79M | 44.31%-470K | -99.53%-844K | -423K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | 1,399.43%959.5M | -51.54%63.99M | 155.51%132.04M | ---237.87M |
Investing cash flow | ||||
Net PPE purchase and sale | -4,170.21%-206.42M | -488.08%-4.83M | 86.76%-822K | ---6.21M |
Net intangibles purchase and sale | 98.56%-363K | ---25.28M | --0 | ---- |
Net business purchase and sale | --1.93B | --0 | ---- | ---- |
Net investment product transactions | -16,270.17%-392.88M | -500.00%-2.4M | 50.00%600K | --400K |
Advance cash and loans provided to other parties | ---178M | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --251.08M | ---- | ---- | ---- |
Net changes in other investments | --72.66M | ---- | 52.34%2.6M | --1.71M |
Investing cash flow | 4,642.01%1.48B | -1,467.82%-32.51M | 157.96%2.38M | ---4.1M |
Financing cash flow | ||||
Net issuance payments of debt | -863.04%-327.27M | 344.61%42.89M | -121.48%-17.53M | --81.62M |
Net common stock issuance | 63.73%451.89M | --276M | --0 | --150M |
Increase or decrease of lease financing | ---53.89M | --0 | ---- | ---- |
Net other fund-raising expenses | ---- | 99.90%-1K | -4,661.90%-1M | ---21K |
Financing cash flow | -77.82%70.73M | 1,820.56%318.89M | -108.00%-18.53M | --231.6M |
Net cash flow | ||||
Beginning cash position | 133.61%612.6M | 79.18%262.23M | -6.62%146.35M | --156.72M |
Current changes in cash | 615.53%2.51B | 202.35%350.37M | 1,217.35%115.88M | ---10.37M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | ---1K |
End cash Position | 409.24%3.12B | 133.61%612.6M | 79.18%262.23M | --146.35M |
Free cash flow | 1,866.94%666.36M | -74.18%33.88M | 153.73%131.22M | ---244.19M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |