(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 74.83%375.39M | -64.14%142.61M | -7.17%330.57M | 119.81%808.99M | 119.81%808.99M | -32.59%214.72M | 64.23%397.68M | 71.22%356.08M | 92.15%368.04M | 92.15%368.04M |
-Cash and cash equivalents | 71.11%367.41M | -61.98%140.14M | -9.44%290.8M | 175.45%799.47M | 175.45%799.47M | -15.24%214.72M | 86.70%368.6M | 99.46%321.12M | 93.49%290.24M | 93.49%290.24M |
-Including:Cash | 71.11%367.41M | -61.98%140.14M | -9.44%290.8M | 176.08%798.1M | 176.08%798.1M | -15.24%214.72M | 86.70%368.6M | 99.46%321.12M | 96.30%289.08M | 96.30%289.08M |
-Including:Cash equivalents | ---- | ---- | ---- | 18.69%1.38M | 18.69%1.38M | ---- | ---- | ---- | -57.61%1.16M | -57.61%1.16M |
-Short term investments | --7.98M | -91.51%2.47M | 13.76%39.76M | -87.77%9.51M | -87.77%9.51M | ---- | -34.98%29.08M | -25.58%34.95M | 87.33%77.79M | 87.33%77.79M |
Receivables | 12.05%108.82M | -0.82%113.15M | 9.48%120.84M | -50.78%86.16M | -50.78%86.16M | 5.63%97.12M | 28.26%114.09M | 23.64%110.38M | 35.10%175.06M | 35.10%175.06M |
-Accounts receivable | 12.05%108.82M | -0.82%113.15M | 9.48%120.84M | --0 | --0 | 5.63%97.12M | 28.26%114.09M | 23.64%110.38M | -0.60%1.32M | -0.60%1.32M |
-Other receivables | ---- | ---- | ---- | -50.41%86.16M | -50.41%86.16M | ---- | ---- | ---- | 35.46%173.74M | 35.46%173.74M |
Inventory | 32.17%424.92M | -21.80%402.91M | -26.14%373.03M | -21.39%356.16M | -21.39%356.16M | -29.41%321.49M | 18.65%515.25M | 14.73%505.08M | 17.96%453.05M | 17.96%453.05M |
Prepaid assets | ---- | ---- | ---- | -14.43%38.76M | -14.43%38.76M | ---- | ---- | ---- | 29.50%45.3M | 29.50%45.3M |
Restricted cash | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -4.02%8.39M | -4.02%8.39M |
Tax assets-Current | 120.22%18.25M | 29.98%14.08M | 55.53%17M | 79.11%15.07M | 79.11%15.07M | 77.41%8.29M | --10.83M | --10.93M | 125.74%8.41M | 125.74%8.41M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | --1.04B | ---- | ---- | ---- | ---- |
Total current assets | -44.85%927.38M | -35.18%672.74M | -14.35%841.43M | 23.33%1.31B | 23.33%1.31B | 93.15%1.68B | 35.60%1.04B | 33.22%982.46M | 40.61%1.06B | 40.61%1.06B |
Non current assets | ||||||||||
Net PPE | 25.34%1.22B | 7.42%1.16B | 3.51%1.1B | 1.69%1.06B | 1.69%1.06B | -2.37%974.06M | 10.22%1.08B | 10.54%1.07B | 7.44%1.05B | 7.44%1.05B |
-Gross PP&E | 25.34%1.22B | 7.42%1.16B | 3.51%1.1B | 3.98%1.74B | 3.98%1.74B | -2.37%974.06M | 10.22%1.08B | 10.54%1.07B | 6.09%1.67B | 6.09%1.67B |
-Accumulated depreciation | ---- | ---- | ---- | -7.80%-677.59M | -7.80%-677.59M | ---- | ---- | ---- | -3.92%-628.57M | -3.92%-628.57M |
Investment properties | ---- | ---- | ---- | -98.19%380K | -98.19%380K | --0 | -1.02%20.58M | -1.50%20.58M | -2.08%20.96M | -2.08%20.96M |
Total investment | 49.88%202.91M | 437.26%466.1M | 189.58%367.85M | 119.86%94.66M | 119.86%94.66M | -37.02%135.38M | -59.64%86.76M | 9.09%127.03M | 339.31%43.06M | 339.31%43.06M |
-Long-term equity investment | -27.22%6.33M | -69.32%3.91M | -73.52%3.16M | --0 | --0 | --8.7M | --12.75M | --11.92M | --9.67M | --9.67M |
-Financial asset investment | ---- | ---- | ---- | 183.49%94.66M | 183.49%94.66M | ---- | ---- | ---- | 240.70%33.39M | 240.70%33.39M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | 0.00%1K | 0.00%1K | ---- | ---- | ---- | 0.00%1K | 0.00%1K |
-Including:Available-for-sale securities | ---- | ---- | ---- | 183.50%94.66M | 183.50%94.66M | ---- | ---- | ---- | 240.72%33.39M | 240.72%33.39M |
-Other investment | 55.18%196.58M | 524.50%462.19M | 216.83%364.69M | ---- | ---- | -41.07%126.68M | -65.57%74.01M | -1.15%115.11M | ---- | ---- |
Long-term accounts receivable and other receivables | 78.22%42.06M | 78.22%42.06M | 78.22%42.06M | 78.22%42.06M | 78.22%42.06M | -4.16%23.6M | -4.16%23.6M | -4.33%23.6M | -4.33%23.6M | -4.33%23.6M |
Goodwill and other intangible assets | -36.34%7.84M | -98.12%8.96M | -97.88%10.08M | -97.64%11.19M | -97.64%11.19M | -97.41%12.31M | -0.29%475.35M | -0.55%474.79M | -1.16%473.38M | -1.16%473.38M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 0.56%201.83M | 0.56%201.83M |
-Other intangible assets | ---- | ---- | ---- | -95.88%11.19M | -95.88%11.19M | ---- | ---- | ---- | -2.41%271.54M | -2.41%271.54M |
Deferred tax assets-non current | 121.00%15.83M | 86.44%15.51M | 83.64%15.27M | 18.04%14.62M | 18.04%14.62M | 162.89%7.16M | 205.47%8.32M | 205.18%8.31M | 491.87%12.38M | 491.87%12.38M |
Total non current assets | 29.24%1.49B | -0.11%1.69B | -10.56%1.54B | -24.26%1.23B | -24.26%1.23B | -33.48%1.15B | -1.46%1.69B | 7.09%1.72B | 7.21%1.62B | 7.21%1.62B |
Total assets | -14.72%2.42B | -13.44%2.36B | -11.94%2.38B | -5.45%2.53B | -5.45%2.53B | 8.87%2.83B | 9.96%2.73B | 15.31%2.7B | 18.32%2.68B | 18.32%2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 55.75%329.08M | 34.87%328.85M | 9.43%248.84M | 101.17%383.44M | 101.17%383.44M | 8.46%211.29M | 19.90%243.83M | 13.57%227.4M | 1.29%190.61M | 1.29%190.61M |
-Current debt and capital lease obligation | 55.75%329.08M | 34.87%328.85M | 9.43%248.84M | 101.17%383.44M | 101.17%383.44M | 8.46%211.29M | 19.90%243.83M | 13.57%227.4M | 1.29%190.61M | 1.29%190.61M |
-Including:Current debt | 88.89%226.84M | 75.21%229M | 30.50%149.83M | 270.92%287.71M | 270.92%287.71M | 34.08%120.09M | 36.33%130.7M | 24.27%114.81M | -8.61%77.57M | -8.61%77.57M |
-Including:Current capital Lease obligation | 12.11%102.24M | -11.73%99.85M | -12.06%99.01M | -15.31%95.73M | -15.31%95.73M | -13.34%91.2M | 5.24%113.13M | 4.40%112.59M | 9.42%113.04M | 9.42%113.04M |
Payables | 4.96%707.62M | -25.69%687.74M | -21.69%689.02M | -22.79%596.11M | -22.79%596.11M | -20.43%674.16M | 24.58%925.55M | 23.21%879.85M | 31.56%772.05M | 31.56%772.05M |
-accounts payable | 0.26%491.73M | -32.63%478.49M | -29.57%466.47M | -25.43%498.42M | -25.43%498.42M | -24.48%490.44M | 22.29%710.27M | 17.77%662.35M | 29.06%668.37M | 29.06%668.37M |
-Total tax payable | --13K | -98.41%246K | -94.69%659K | -90.75%1.19M | -90.75%1.19M | --0 | 87.98%15.47M | 233.98%12.41M | --12.86M | --12.86M |
-Other payable | 17.51%215.88M | 4.60%209M | 8.19%221.89M | 6.26%96.5M | 6.26%96.5M | 2.49%183.71M | 29.82%199.81M | 38.59%205.08M | 31.68%90.82M | 31.68%90.82M |
Current provisions | 1.90%1.45M | 2.40%1.45M | 2.40%1.45M | -28.46%1.42M | -28.46%1.42M | 68.01%1.42M | 68.01%1.42M | 68.01%1.42M | 84.54%1.98M | 84.54%1.98M |
Accrued and deferred income | -10.38%9.34M | -39.23%7.59M | -30.21%7.7M | 8.70%143.81M | 8.70%143.81M | 18.06%10.42M | 71.62%12.5M | 33.33%11.03M | 80.48%132.3M | 80.48%132.3M |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | --561.67M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | --2K | ---- | ---- |
Current liabilities | -28.20%1.05B | -13.32%1.03B | -15.42%947.01M | 2.54%1.12B | 2.54%1.12B | 38.72%1.46B | 23.98%1.18B | 21.25%1.12B | 29.14%1.1B | 29.14%1.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.07%968.49M | -22.90%948.38M | -16.06%1.03B | -16.74%1.02B | -16.74%1.02B | -6.09%1.14B | 2.07%1.23B | 12.24%1.23B | 10.32%1.22B | 10.32%1.22B |
-Long term debt and capital lease obligation | -15.07%968.49M | -22.90%948.38M | -16.06%1.03B | -16.74%1.02B | -16.74%1.02B | -6.09%1.14B | 2.07%1.23B | 12.24%1.23B | 10.32%1.22B | 10.32%1.22B |
-Including:Long term debt | -41.73%349.61M | -45.31%349.61M | -29.93%449.71M | -30.12%449.69M | -30.12%449.69M | -7.15%600M | -1.57%639.24M | 16.12%641.78M | 15.87%643.48M | 15.87%643.48M |
-Including:Long term capital lease obligation | 14.55%618.88M | 1.33%598.77M | -0.93%582.53M | -1.88%568.54M | -1.88%568.54M | -4.88%540.29M | 6.33%590.89M | 8.28%588.02M | 4.76%579.42M | 4.76%579.42M |
Long term provisions | 3.23%15.09M | 3.81%15.03M | 3.60%14.87M | -2.75%14.83M | -2.75%14.83M | 51.07%14.62M | 50.49%14.48M | 49.99%14.35M | 41.55%15.25M | 41.55%15.25M |
Non current deferred liabilities | 1,143.60%6.02M | -90.73%5.71M | -91.19%5.46M | -92.69%4.81M | -92.69%4.81M | -99.21%484K | -0.86%61.58M | -0.58%62.01M | 4.12%65.79M | 4.12%65.79M |
Non current accrued and deferred income | -12.37%10.05M | -11.74%10.5M | -12.28%10.72M | -10.73%11.34M | -10.73%11.34M | -12.98%11.47M | -11.89%11.9M | -10.51%12.22M | -0.92%12.7M | -0.92%12.7M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -7.37%33.42M | -7.37%33.42M | -7.37%33.42M | -7.37%33.42M |
Total non current liabilities | -14.33%999.65M | -27.52%979.62M | -21.34%1.06B | -22.28%1.05B | -22.28%1.05B | -12.55%1.17B | 1.89%1.35B | 11.04%1.35B | 9.64%1.35B | 9.64%1.35B |
Total liabilities | -22.04%2.05B | -20.89%2.01B | -18.66%2.01B | -11.16%2.17B | -11.16%2.17B | 10.05%2.63B | 11.13%2.53B | 15.45%2.47B | 17.60%2.45B | 17.60%2.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
-common stock | 0.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | -5.00%1.41B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
Retained earnings | 317.46%301.21M | 242.80%290.28M | 151.33%299.72M | 176.82%286.89M | 176.82%286.89M | -28.43%72.15M | -2.83%84.68M | 31.55%119.26M | 56.39%103.64M | 56.39%103.64M |
Less: Treasury stock | 0.00%99.11M | -48.99%99.11M | -48.99%99.11M | -48.99%99.11M | -48.99%99.11M | -38.60%99.11M | 20.38%194.3M | 20.38%194.3M | 20.38%194.3M | 20.38%194.3M |
Fixed asset revaluation reserve | ---- | ---- | ---- | 1.65%46.35M | 1.65%46.35M | ---- | ---- | ---- | 5.47%45.6M | 5.47%45.6M |
Other reserves | 26.45%104.88M | 26.45%104.88M | 26.45%104.88M | 56.74%58.52M | 56.74%58.52M | 259,078.13%82.94M | 1,036,612.50%82.94M | --82.94M | --37.34M | --37.34M |
Other equity interest | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B | 0.00%-1.34B |
Total stockholders'equity | 203.04%374.61M | 215.68%363.68M | 149.11%373.12M | 168.55%360.29M | 168.55%360.29M | -0.76%123.61M | 3.91%115.2M | 30.96%149.78M | 49.10%134.16M | 49.10%134.16M |
Noncontrolling interests | -105.68%-4.81M | -105.52%-4.5M | -104.64%-3.76M | -103.11%-2.99M | -103.11%-2.99M | -8.54%84.63M | -11.81%81.45M | -8.24%81.04M | 4.37%96.08M | 4.37%96.08M |
Total equity | 77.58%369.8M | 82.64%359.18M | 60.02%369.37M | 55.18%357.3M | 55.18%357.3M | -4.07%208.25M | -3.24%196.66M | 13.88%230.82M | 26.48%230.24M | 26.48%230.24M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data