(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 456.84%95.89M | -74.00%17.22M | -2.33%66.24M | 67.82M |
Net profit before non-cash adjustment | 188.74%127.22M | -19.87%44.06M | 23.55%54.99M | --44.51M |
Total adjustment of non-cash items | 74.12%-1.54M | -302.73%-5.95M | -14.34%2.93M | --3.42M |
-Depreciation and amortization | 39.14%1.06M | -33.04%764K | 51.53%1.14M | --753K |
-Other non-cash items | 61.22%-2.6M | -474.44%-6.71M | -32.91%1.79M | --2.67M |
Changes in working capital | -42.55%-29.78M | -351.06%-20.89M | -58.16%8.32M | --19.89M |
-Change in receivables | -11,223.72%-77.34M | 98.17%-683K | 8.54%-37.28M | ---40.76M |
-Change in prepaid assets | 17.89%-16.99M | -216.39%-20.69M | -21,700.00%-6.54M | ---30K |
-Change in payables | 648.72%59.15M | -121.34%-10.78M | 54.25%50.52M | --32.75M |
-Change in accrued expense | -16.89%6.92M | 537.37%8.32M | -95.17%1.31M | --27.02M |
-Provision for loans, leases and other losses | -151.62%-1.52M | 812.11%2.94M | -64.65%322K | --911K |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -37.26%-4.65M | -42.20%-3.39M | 13.31%-2.38M | -2.75M |
Interest received (cash flow from operating activities) | -15.79%32K | -57.78%38K | 80.00%90K | 50K |
Tax refund paid | 96.30%-929K | -469.21%-25.11M | 115.29%6.8M | -44.48M |
Other operating cash inflow (outflow) | 49.81%13.06M | 6.45%8.72M | 1,010.90%8.19M | -899K |
Operating cash flow | 4,196.79%103.4M | -103.20%-2.52M | 299.90%78.94M | --19.74M |
Investing cash flow | ||||
Net PPE purchase and sale | ---29.04M | --0 | ---- | ---- |
Net investment product transactions | 0.40%-49.6M | 16.73%-49.8M | -139.42%-59.81M | ---24.98M |
Net changes in other investments | -260.32%-23.63M | 58.53%-6.56M | 8.01%-15.81M | ---17.19M |
Investing cash flow | -81.46%-102.27M | 25.47%-56.36M | -79.32%-75.62M | ---42.17M |
Financing cash flow | ||||
Net issuance payments of debt | -4.15%93.51M | 382.41%97.56M | -58.75%20.22M | --49.02M |
Cash dividends paid | 0.00%-4.5M | -100.00%-4.5M | 50.00%-2.25M | ---4.5M |
Financing cash flow | -4.35%89.01M | 417.76%93.06M | -59.63%17.97M | --44.52M |
Net cash flow | ||||
Beginning cash position | 15.26%258.12M | 10.51%223.94M | 12.24%202.65M | --180.56M |
Current changes in cash | 163.78%90.15M | 60.51%34.18M | -3.63%21.29M | --22.09M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | 34.92%348.26M | 15.26%258.12M | 10.51%223.94M | --202.65M |
Free cash flow | 3,046.43%74.37M | -103.20%-2.52M | 299.90%78.94M | --19.74M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data