(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.33%1.23B | -34.55%1.78B | -34.55%1.78B | -5.94%3.2B | --3.47B | --3.26B | -35.77%2.72B | --2.72B | --3.4B | 4.92%4.24B |
-Cash and cash equivalents | -62.33%1.23B | -34.55%1.78B | -34.55%1.78B | -5.94%3.2B | --3.47B | --3.26B | -35.77%2.72B | --2.72B | --3.4B | 4.92%4.24B |
Receivables | -3.49%3.58B | -7.41%3.52B | -7.41%3.52B | 17.96%4.02B | --3.68B | --3.7B | 49.40%3.8B | --3.8B | --3.41B | 49.56%2.55B |
-Accounts receivable | 0.11%2.44B | -15.40%2.6B | -15.40%2.6B | 0.90%2.63B | --2.45B | --2.44B | 59.50%3.07B | --3.07B | --2.6B | 37.91%1.93B |
-Other receivables | -10.42%1.13B | 26.21%922.13M | 26.21%922.13M | 73.35%1.39B | --1.23B | --1.27B | 17.97%730.63M | --730.63M | --802.16M | 102.86%619.34M |
Inventory | 13,959.23%62.42M | 147,082.93%60.35M | 147,082.93%60.35M | -63.91%62.52M | --64K | --444K | -99.15%41K | --41K | --173.27M | 294.65%4.8M |
Holding assets for sale | ---- | --0 | --0 | --0 | --0 | --0 | --855.48M | --855.48M | ---- | ---- |
Other current assets | 16.04%549.41M | 8.35%470.29M | 8.35%470.29M | 3.69%586.43M | --617.14M | --473.45M | 5.20%434.05M | --434.05M | --565.55M | 143.73%412.6M |
Total current assets | -27.20%5.41B | -25.35%5.84B | -25.35%5.84B | 4.24%7.86B | --7.77B | --7.44B | 8.50%7.82B | --7.82B | --7.54B | 21.80%7.21B |
Non current assets | ||||||||||
Net PPE | -8.19%575.86M | -6.02%615.03M | -6.02%615.03M | -3.02%621.73M | --630.71M | --627.26M | 96.73%654.43M | --654.43M | --641.09M | -49.39%332.65M |
-Gross PP&E | -8.19%575.86M | -6.02%615.03M | -6.02%615.03M | -3.02%621.73M | --630.71M | --627.26M | 96.73%654.43M | --654.43M | --641.09M | -49.39%332.65M |
Total investment | 28.20%3.28B | 585.65%3.08B | 585.65%3.08B | 691.84%3.02B | --2.91B | --2.56B | 38.42%449.73M | --449.73M | --381.09M | 81.37%324.9M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Financial asset investment | 28.20%3.28B | 585.65%3.08B | 585.65%3.08B | 691.84%3.02B | --2.91B | --2.56B | 38.42%449.73M | --449.73M | --381.09M | 104.21%324.9M |
-Including:Available-for-sale securities | 28.20%3.28B | 585.65%3.08B | 585.65%3.08B | 691.84%3.02B | --2.91B | --2.56B | 38.42%449.73M | --449.73M | --381.09M | 104.21%324.9M |
Goodwill and other intangible assets | 31.58%4.91B | 19.03%4.62B | 19.03%4.62B | 13.82%4.42B | --4.13B | --3.73B | 97.81%3.88B | --3.88B | --3.88B | -28.60%1.96B |
-Goodwill | 27.05%4.19B | 20.19%3.96B | 20.19%3.96B | 45.51%3.75B | --3.65B | --3.3B | 221.13%3.3B | --3.3B | --2.58B | -35.21%1.03B |
-Other intangible assets | 66.44%713.6M | 12.41%651.05M | 12.41%651.05M | -48.77%668.09M | --482.07M | --428.74M | -37.94%579.17M | --579.17M | --1.3B | -19.57%933.21M |
Deferred tax assets-non current | -27.31%26.09M | -55.22%49.1M | -55.22%49.1M | 607.03%40.82M | --57.94M | --35.9M | 1,114.59%109.65M | --109.65M | --5.77M | -93.15%9.03M |
Other non current assets | 244.18%254.78M | 253.40%261.41M | 253.40%261.41M | 0.05%67.3M | --64.96M | --74.03M | -3.29%73.97M | --73.97M | --67.26M | 70.99%76.49M |
Total non current assets | 28.74%9.04B | 66.97%8.62B | 66.97%8.62B | 64.09%8.16B | --7.79B | --7.02B | 91.07%5.17B | --5.17B | --4.98B | -28.07%2.7B |
Total assets | -0.03%14.45B | 11.38%14.46B | 11.38%14.46B | 28.03%16.03B | --15.56B | --14.46B | 31.03%12.98B | --12.98B | --12.52B | 2.42%9.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 108.44%5.74B | 125.06%5.03B | 125.06%5.03B | 201.85%5.23B | --3.97B | --2.75B | 114.79%2.24B | --2.24B | --1.73B | 1.07%1.04B |
-Current debt and capital lease obligation | 108.44%5.74B | 125.06%5.03B | 125.06%5.03B | 201.85%5.23B | --3.97B | --2.75B | 114.79%2.24B | --2.24B | --1.73B | 1.07%1.04B |
-Including:Current debt | 115.53%5.31B | 146.28%4.74B | 146.28%4.74B | 243.82%4.93B | --3.68B | --2.46B | 142.64%1.92B | --1.92B | --1.43B | 2.78%793.11M |
-Including:Current capital Lease obligation | 48.55%432.95M | -5.70%294.58M | -5.70%294.58M | 1.99%306.89M | --284.52M | --291.45M | 25.82%312.38M | --312.38M | --300.89M | -4.01%248.28M |
Payables | -0.86%1.49B | -21.52%1.31B | -21.52%1.31B | -49.19%1.04B | --956.12M | --1.5B | 9.85%1.67B | --1.67B | --2.04B | 72.66%1.52B |
-accounts payable | -2.87%1.34B | -14.67%1.13B | -14.67%1.13B | -49.48%903.57M | --863.15M | --1.38B | -9.40%1.33B | --1.33B | --1.79B | 71.18%1.47B |
-Total tax payable | 21.98%148.84M | -47.74%181.01M | -47.74%181.01M | -47.12%133.54M | --92.97M | --122.03M | 491.44%346.37M | --346.37M | --252.53M | 120.35%58.56M |
Current provisions | 114.67%52.94M | 92.28%51.89M | 92.28%51.89M | 233.39%143.49M | --28.15M | --24.66M | 18.87%26.98M | --26.98M | --43.04M | 13.68%22.7M |
Accrued and deferred income | -40.21%88.99M | 39.94%211.46M | 39.94%211.46M | 129.85%306.62M | --260.59M | --148.84M | -48.86%151.1M | --151.1M | --133.4M | 29.63%295.5M |
Held for sale liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --17.48M | --17.48M | ---- | ---- |
Other current liabilities | 21.51%1.4B | -9.17%1.32B | -9.17%1.32B | 1.68%1.5B | --1.27B | --1.15B | 72.34%1.45B | --1.45B | --1.48B | 4.76%844.1M |
Current liabilities | 57.13%8.77B | 42.65%7.93B | 42.65%7.93B | 51.47%8.22B | --6.48B | --5.58B | 49.19%5.56B | --5.56B | --5.43B | 25.65%3.73B |
Non current liabilities | ||||||||||
Non current financial liabilities | -41.00%1.55B | -22.53%2.04B | -22.53%2.04B | -24.24%2.05B | --2.38B | --2.63B | 2.13%2.64B | --2.64B | --2.7B | -16.11%2.58B |
-Long term debt and capital lease obligation | -41.00%1.55B | -22.53%2.04B | -22.53%2.04B | -24.24%2.05B | --2.38B | --2.63B | 2.13%2.64B | --2.64B | --2.7B | -16.11%2.58B |
-Including:Long term debt | -37.44%1.24B | -22.41%1.49B | -22.41%1.49B | -21.87%1.51B | --1.77B | --1.98B | 8.74%1.92B | --1.92B | --1.93B | -18.71%1.77B |
-Including:Long term capital lease obligation | -51.86%312.6M | -22.85%549.44M | -22.85%549.44M | -30.21%537.56M | --612.87M | --649.33M | -12.29%712.16M | --712.16M | --770.24M | -9.83%811.94M |
Long term provisions | -0.35%135.68M | 3.26%130.97M | 3.26%130.97M | 25.69%126.99M | --201.67M | --136.16M | 29.78%126.83M | --126.83M | --101.03M | 12.92%97.73M |
Non current deferred liabilities | 117.21%188.96M | -46.94%108.88M | -46.94%108.88M | -27.16%133.71M | --129.74M | --87M | 7.39%205.19M | --205.19M | --183.57M | -49.33%191.08M |
Other non current liabilities | 54.57%569.26M | 49.22%540.04M | 49.22%540.04M | 37.12%572.05M | --398.22M | --368.28M | 646,169.64%361.91M | --361.91M | --417.2M | -93.81%56K |
Total non current liabilities | -24.08%2.45B | -15.25%2.82B | -15.25%2.82B | -15.40%2.88B | --3.11B | --3.22B | 16.02%3.33B | --3.33B | --3.41B | -18.96%2.87B |
Total liabilities | 27.41%11.21B | 20.96%10.76B | 20.96%10.76B | 25.68%11.1B | --9.59B | --8.8B | 34.76%8.89B | --8.89B | --8.83B | 1.38%6.6B |
Shareholders'equity | ||||||||||
Share capital | 15.69%1.92B | 80.40%1.92B | 80.40%1.92B | 184.03%1.92B | --1.92B | --1.66B | 171.44%1.07B | --1.07B | --675.97M | -1.06%392.63M |
-common stock | 15.69%1.92B | 80.40%1.92B | 80.40%1.92B | 184.03%1.92B | --1.92B | --1.66B | 171.44%1.07B | --1.07B | --675.97M | -1.06%392.63M |
Additional paid-in capital | 4.73%10.55B | 8.15%10.5B | 8.15%10.5B | 12.87%10.44B | --10.41B | --10.07B | 10.27%9.71B | --9.71B | --9.25B | 4.02%8.8B |
Retained earnings | -48.17%-8.9B | -37.97%-8.56B | -37.97%-8.56B | -24.95%-7.29B | ---6.2B | ---6.01B | -12.21%-6.2B | ---6.2B | ---5.84B | 2.33%-5.53B |
Other equity interest | -2,617.77%-319.88M | -1,308.27%-152.87M | -1,308.27%-152.87M | -285.51%-132.3M | ---152.36M | ---11.77M | -84.85%12.65M | --12.65M | --71.32M | 313.33%83.5M |
Total stockholders'equity | -43.10%3.25B | -19.05%3.71B | -19.05%3.71B | 18.61%4.93B | --5.98B | --5.72B | 22.17%4.58B | --4.58B | --4.16B | 18.69%3.75B |
Noncontrolling interests | 77.89%-13.17M | 98.97%-5.06M | 98.97%-5.06M | 97.80%-10.45M | ---4.42M | ---59.56M | -11.45%-491.73M | ---491.73M | ---476.06M | -9,000.63%-441.2M |
Total equity | -42.73%3.24B | -9.44%3.71B | -9.44%3.71B | 33.65%4.92B | --5.98B | --5.66B | 23.59%4.09B | --4.09B | --3.68B | 4.57%3.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data