(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --657.34M | 12.95%705.3M | -7.11%671.56M | -7.11%671.56M | -26.73%622.1M | -37.51%624.46M | 6.56%722.96M | 6.56%722.96M | 21.61%849.05M | 7.54%943.59M |
-Cash and cash equivalents | --634.07M | 12.42%702.03M | -7.56%668.3M | -7.56%668.3M | -27.11%618.84M | -37.51%624.46M | 6.56%722.96M | 6.56%722.96M | 21.61%849.05M | 7.54%943.59M |
-Short term investments | --23.27M | --3.27M | --3.26M | --3.26M | --3.26M | ---- | ---- | ---- | ---- | ---- |
Receivables | --492.64M | 8.49%490.11M | 7.71%462.88M | 7.71%462.88M | 14.22%480.04M | 13.32%451.75M | 12.42%429.73M | 12.42%429.73M | 17.47%420.29M | 30.72%374.36M |
-Accounts receivable | --492.64M | 8.49%490.11M | 7.71%462.88M | 7.71%462.88M | 14.22%480.04M | 13.32%451.75M | 12.42%429.73M | 12.42%429.73M | 17.47%420.29M | 30.72%374.36M |
Inventory | --2.32M | 38.42%2.3M | -45.53%1.27M | -45.53%1.27M | -10.18%935K | 211.42%1.66M | 121.73%2.34M | 121.73%2.34M | -17.71%1.04M | -21.48%614K |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.16M | ---- |
Other current assets | --60.12M | 2.46%69.24M | -32.20%62.71M | -32.20%62.71M | -32.08%48.54M | -2.52%67.58M | 31.27%92.49M | 31.27%92.49M | 35.52%71.46M | 41.17%71.92M |
Total current assets | --1.21B | 10.61%1.27B | -3.94%1.2B | -3.94%1.2B | -14.50%1.15B | -22.03%1.15B | 10.04%1.25B | 10.04%1.25B | 21.35%1.35B | 13.73%1.39B |
Non current assets | ||||||||||
Net PPE | --422.35M | 100.41%457.38M | 89.89%488.68M | 89.89%488.68M | 85.17%506.03M | -29.28%228.22M | -27.86%257.35M | -27.86%257.35M | -23.78%273.28M | -24.16%293.3M |
-Gross PP&E | --422.35M | 100.41%457.38M | 89.89%488.68M | 89.89%488.68M | 85.17%506.03M | -29.28%228.22M | -27.86%257.35M | -27.86%257.35M | -23.78%273.28M | -24.16%293.3M |
Total investment | --100.99M | 13.29%101.83M | 14.21%102.65M | 14.21%102.65M | 15.14%103.48M | -25.64%89.89M | -55.45%89.87M | -55.45%89.87M | -52.32%89.87M | -36.16%120.33M |
-Financial asset investment | --100.99M | 13.29%101.83M | 14.21%102.65M | 14.21%102.65M | 15.14%103.48M | -25.64%89.89M | -55.45%89.87M | -55.45%89.87M | -52.32%89.87M | -36.16%120.33M |
-Including:Available-for-sale securities | --100.99M | 13.29%101.83M | 14.21%102.65M | 14.21%102.65M | 15.14%103.48M | -25.64%89.89M | -55.45%89.87M | -55.45%89.87M | -52.32%89.87M | -36.16%120.33M |
Goodwill and other intangible assets | --2.12B | 15.99%2.08B | 3.97%1.8B | 3.97%1.8B | 12.30%1.89B | 17.05%1.8B | 14.35%1.74B | 14.35%1.74B | 31.49%1.68B | 77.12%1.6B |
-Goodwill | --843.89M | 34.37%843.89M | 0.00%628.06M | 0.00%628.06M | -7.42%628.06M | -13.44%628.06M | 0.00%628.06M | 0.00%628.06M | 11.90%678.43M | 124.11%735.56M |
-Other intangible assets | --1.28B | 6.12%1.24B | 6.22%1.18B | 6.22%1.18B | 25.67%1.26B | 44.40%1.17B | 24.47%1.11B | 24.47%1.11B | 49.21%1B | 50.42%868.91M |
Deferred tax assets-non current | --152.8M | 51.48%152.8M | 51.48%152.8M | 51.48%152.8M | 25.91%100.87M | -15.32%100.87M | 25.91%100.87M | 25.91%100.87M | 342.96%80.11M | 541.09%113.38M |
Other non current assets | --3K | -50.00%2K | 0.00%3K | 0.00%3K | -25.00%3K | 33.33%4K | 0.00%3K | 0.00%3K | 100.00%4K | 0.00%2K |
Total non current assets | --2.8B | 26.19%2.8B | 16.71%2.55B | 16.71%2.55B | 22.32%2.6B | 5.63%2.22B | 1.27%2.18B | 1.27%2.18B | 15.21%2.12B | 42.21%2.13B |
Total assets | --4.01B | 20.88%4.06B | 9.20%3.75B | 9.20%3.75B | 8.02%3.75B | -5.76%3.36B | 4.29%3.43B | 4.29%3.43B | 17.52%3.47B | 29.42%3.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --1.22B | 10.37%1.24B | -1.63%1.1B | -1.63%1.1B | 18.81%1.15B | 21.96%1.12B | 27.70%1.12B | 27.70%1.12B | 28.91%971.08M | 18.42%925.14M |
-Current debt and capital lease obligation | --1.22B | 10.37%1.24B | -1.63%1.1B | -1.63%1.1B | 18.81%1.15B | 21.96%1.12B | 27.70%1.12B | 27.70%1.12B | 28.91%971.08M | 18.42%925.14M |
-Including:Current debt | --1.09B | 5.24%1.11B | -4.87%979.4M | -4.87%979.4M | 19.90%1.03B | 31.61%1.05B | 37.36%1.03B | 37.36%1.03B | 34.80%856.55M | 20.28%798.72M |
-Including:Current capital Lease obligation | --129.88M | 87.20%131.35M | 34.29%124.6M | 34.29%124.6M | 10.64%126.71M | -41.88%70.16M | -28.28%92.78M | -28.28%92.78M | -2.83%114.53M | 7.89%126.42M |
Payables | --260.92M | 32.97%239.17M | 19.40%211.92M | 19.40%211.92M | 16.40%191.33M | -6.22%179.87M | 0.20%177.48M | 0.20%177.48M | 13.26%164.38M | 42.68%172.89M |
-accounts payable | --199.8M | 15.88%203.62M | 17.17%183.76M | 17.17%183.76M | 4.26%166.45M | 2.25%175.72M | -4.65%156.83M | -4.65%156.83M | 12.04%159.65M | 31.95%159.89M |
-Total tax payable | --61.12M | 757.66%35.55M | 36.38%28.16M | 36.38%28.16M | 426.52%24.88M | -79.21%4.15M | 63.30%20.65M | 63.30%20.65M | 79.45%4.73M | --13M |
Accrued and deferred income | --86.68M | 139.66%85.13M | 172.27%84.74M | 172.27%84.74M | 152.81%91.05M | 28.36%35.52M | -10.96%31.12M | -10.96%31.12M | 25.03%36.01M | 120.11%36.18M |
Other current liabilities | --174.64M | 6.09%159.49M | 10.58%203.41M | 10.58%203.41M | -14.48%153.97M | -6.28%150.33M | 4.90%183.95M | 4.90%183.95M | 32.22%180.05M | 25.64%182.87M |
Current liabilities | --1.74B | 15.76%1.72B | 5.89%1.6B | 5.89%1.6B | 17.65%1.59B | 14.45%1.49B | 19.63%1.51B | 19.63%1.51B | 27.10%1.35B | 23.74%1.32B |
Non current liabilities | ||||||||||
Non current financial liabilities | --1.04B | 51.22%1.16B | 19.17%994.35M | 19.17%994.35M | -12.44%958.51M | -40.42%767.98M | -21.81%834.4M | -21.81%834.4M | 13.94%1.09B | 73.71%1.18B |
-Long term debt and capital lease obligation | --1.04B | 51.22%1.16B | 19.17%994.35M | 19.17%994.35M | -12.44%958.51M | -40.42%767.98M | -21.81%834.4M | -21.81%834.4M | 13.94%1.09B | 73.71%1.18B |
-Including:Long term debt | --814.38M | 31.44%909.39M | -6.28%705.41M | -6.28%705.41M | -34.50%656.63M | -40.12%691.86M | -17.27%752.71M | -17.27%752.71M | 26.92%1B | 124.65%1.08B |
-Including:Long term capital lease obligation | --220.73M | 230.99%251.93M | 253.72%288.94M | 253.72%288.94M | 227.48%301.88M | -43.01%76.12M | -48.05%81.69M | -48.05%81.69M | -46.07%92.18M | -49.38%100.59M |
Long term provisions | --39.52M | 0.41%39.48M | 0.41%39.44M | 0.41%39.44M | 7.64%39.4M | 7.63%39.32M | 7.62%39.28M | 7.62%39.28M | 0.38%36.6M | 0.38%36.57M |
Non current deferred liabilities | --17.82M | -6.99%17.82M | -18.57%15.6M | -18.57%15.6M | 1,123.37%19.16M | 1,266.48%19.16M | -26.01%19.16M | -26.01%19.16M | -87.64%1.57M | -91.46%1.05M |
Other non current liabilities | --4K | 0.00%3K | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%3K | 100.00%4K | 100.00%4K | 0.00%4K | 300.00%4K |
Total non current liabilities | --1.09B | 47.45%1.22B | 17.53%1.05B | 17.53%1.05B | -10.23%1.02B | -37.71%826.46M | -20.95%892.84M | -20.95%892.84M | 12.17%1.13B | 67.26%1.22B |
Total liabilities | --2.83B | 27.08%2.94B | 10.21%2.65B | 10.21%2.65B | 4.94%2.61B | -11.90%2.31B | 0.50%2.41B | 0.50%2.41B | 19.83%2.48B | 41.41%2.53B |
Shareholders'equity | ||||||||||
Share capital | --734.02M | 4.76%734.02M | 4.76%734.02M | 4.76%734.02M | 4.76%734.02M | 0.00%700.7M | 0.03%700.7M | 0.03%700.7M | 0.03%700.7M | 0.03%700.7M |
-common stock | --734.02M | 4.76%734.02M | 4.76%734.02M | 4.76%734.02M | 4.76%734.02M | 0.00%700.7M | 0.03%700.7M | 0.03%700.7M | 0.03%700.7M | 0.03%700.7M |
Additional paid-in capital | --274.74M | 2.01%269.2M | 1.09%263.66M | 1.09%263.66M | 0.16%258.12M | -59.29%263.91M | -59.56%260.81M | -59.56%260.81M | -59.85%257.7M | -60.14%254.6M |
Retained earnings | --173.5M | 39.64%119.37M | 47.83%95.72M | 47.83%95.72M | 413.28%147.57M | 120.66%85.49M | 114.19%64.75M | 114.19%64.75M | 106.13%28.75M | 106.80%28.21M |
Less: Treasury stock | --20K | ---- | ---- | ---- | ---- | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K | 0.00%192K |
Other equity interest | --132K | 105.21%132K | 105.21%132K | 105.21%132K | 105.21%132K | -147.78%-2.53M | -147.78%-2.53M | -147.78%-2.53M | -147.78%-2.53M | -16.90%4.41M |
Total stockholders'equity | --1.18B | 7.19%1.12B | 6.84%1.09B | 6.84%1.09B | 15.79%1.14B | 11.39%1.05B | 14.46%1.02B | 14.46%1.02B | 12.08%984.43M | 6.29%987.72M |
Total equity | --1.18B | 7.19%1.12B | 6.84%1.09B | 6.84%1.09B | 15.79%1.14B | 11.39%1.05B | 14.46%1.02B | 14.46%1.02B | 12.08%984.43M | 6.29%987.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data