Informetis Co.,Ltd.
281A
TMH Inc.
280A
Terra Drone
278A
Globe-ing
277A
CCReB Advisors
276A
(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 175.79M | -32.11%68.66M | 58.34%570.76M | 72.22%171.77M | 38.75%101.13M | 1,145.73%360.48M | -3.02%99.74M | 198.80%27.68M | 59.40%160.18M | 149.79%72.88M |
Net profit before non-cash adjustment | --89.84M | 117.84%52.73M | -90.49%10.32M | -434.40%-96.16M | -44.56%24.21M | 184.21%108.5M | 5,144.74%28.76M | 87.54%-5.38M | 1,090.02%41.47M | 153.98%43.66M |
Total adjustment of non-cash items | --90.77M | -73.82%19.63M | 63.99%511.99M | 168.47%240.1M | 75.68%74.98M | 4.06%312.21M | -11.14%89.43M | 60.72%79.82M | 3.08%100.28M | -18.62%42.68M |
-Depreciation and amortization | --67.05M | -16.18%64.53M | 2.44%321.16M | -3.27%86.72M | 8.11%76.99M | 32.63%313.52M | 30.69%89.65M | 33.45%79.26M | 28.82%73.39M | 38.50%71.21M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 7,257.81%114.93M | --114.71M | ---- | -83.87%1.56M | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---- | --0 | ---20.85M | --0 | --0 | --0 | ---20.85M |
-Other non-cash items | --23.72M | -2,135.14%-44.9M | 322.23%75.9M | 2,267.60%38.67M | 73.86%-2.01M | -66.70%17.98M | -107.98%-1.78M | 105.69%554K | -33.30%26.89M | -850.59%-7.69M |
Changes in working capital | ---4.82M | -290.72%-3.7M | 180.45%48.46M | 250.82%27.83M | 114.42%1.94M | 57.66%-60.23M | -767.72%-18.45M | -35.64%-46.76M | 149.20%18.43M | 88.59%-13.46M |
-Change in receivables | ---2.53M | 50.80%-10.83M | 30.16%-33.15M | 281.73%17.16M | -56.62%-22.02M | 23.68%-47.46M | -24.92%-9.45M | -9.58%-45.93M | -51.28%21.97M | 75.68%-14.06M |
-Change in inventory | ---16K | -252.75%-1.03M | 182.85%1.06M | 73.82%-339K | 29.42%673K | -112.07%-1.28M | -716.67%-1.3M | 11.20%-428K | -515.38%-80K | 262.50%520K |
-Change in payables | ---3.82M | -58.85%7.77M | 451.76%26.93M | 713.69%17.31M | 156.48%18.89M | 89.74%-7.66M | -119.86%-2.82M | -101.61%-234K | 71.89%-11.97M | 112.12%7.37M |
-Changes in other current assets | --1.55M | -91.20%387K | 1,499.19%53.62M | -28.98%-6.31M | 160.37%4.4M | 21.22%-3.83M | -19.65%-4.89M | 97.47%-167K | 74.20%8.51M | -884.70%-7.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.05M | -11.64%-3.78M | 5.23%-13.22M | 25.78%-3.27M | 16.81%-3.39M | -34.82%-13.95M | -47.44%-4.41M | -23.73%-3.09M | 5.25%-2.38M | -73.52%-4.07M |
Interest received (cash flow from operating activities) | 0 | 33K | -12.50%7K | -20.00%4K | 14.29%8K | 66.67%5K | 0 | |||
Tax refund paid | 0 | -21.74%-24.37M | -60.67%-27.22M | 99.98%-1K | -83.95%-20.02M | -259.28%-16.94M | -382.04%-5.05M | -445.34%-4.52M | -54.31%3.51M | -504.61%-10.88M |
Other operating cash inflow (outflow) | -1K | 0.00%1K | 400.00%3K | 200.00%2K | 1K | -1K | -200.00%-2K | 75.00%-1K | 100.00%2K | 0 |
Operating cash flow | --171.74M | -47.84%40.54M | 60.91%530.34M | 86.64%168.5M | 34.16%77.72M | 1,027.56%329.6M | -8.63%90.28M | 168.73%20.07M | 52.66%161.31M | 139.67%57.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---2.54M | -113.72%-2.49M | 81.26%-3.23M | 88.65%-1.53M | -180.29%-1.17M | 48.08%-17.25M | -427.93%-13.46M | -69.53%-2.94M | 98.40%-429K | 79.65%-416K |
Net intangibles purchase and sale | ---69.32M | 9.01%-92.27M | 9.09%-355.3M | 11.28%-81.44M | -0.14%-101.4M | -2.17%-390.81M | 9.94%-91.79M | 8.96%-90.45M | -15.49%-107.31M | -14.64%-101.26M |
Net business purchase and sale | --0 | ---209.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | --0 | --122.45M | --0 | --20M | --0 | --102.45M |
Net changes in other investments | ---19.15M | 6,353.85%813K | -234.04%-12.19M | --830K | 98.27%-13K | -64.72%9.09M | --0 | 2,588.81%10.45M | ---606K | ---753K |
Investing cash flow | ---91.01M | -195.40%-303.03M | -34.07%-370.73M | 21.96%-82.14M | -539,994.74%-102.58M | 69.43%-276.51M | 66.89%-105.25M | 84.32%-62.94M | -14.49%-108.34M | 100.02%19K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---116.01M | 948.62%331M | -179.98%-97.93M | 101.29%996K | -113.23%-39M | -86.66%122.44M | -133.49%-77M | -106.65%-18.67M | -174.22%-76.71M | -2.81%294.82M |
Net common stock issuance | ---- | ---- | 5,279.49%20.98M | --0 | --0 | -93.64%390K | --0 | --0 | --0 | --390K |
Increase or decrease of lease financing | ---32.67M | -0.42%-34.78M | -4.51%-137.33M | -11.09%-37.9M | -7.11%-34.64M | -10.52%-131.4M | -11.74%-34.12M | -12.08%-33M | -9.31%-31.94M | -8.91%-32.34M |
Net other fund-raising expenses | --0 | ---1K | --1K | --0 | ---- | ---- | ---- | --0 | --0 | 0.00%-1K |
Financing cash flow | ---148.69M | 502.25%296.22M | -2,398.78%-214.27M | 66.79%-36.91M | -128.01%-73.64M | -101.07%-8.58M | -155.73%-111.12M | -120.55%-51.67M | -235.37%-108.65M | -3.94%262.87M |
Net cash flow | ||||||||||
Beginning cash position | --702.03M | -7.56%668.3M | 6.56%722.96M | -27.11%618.84M | 6.56%722.96M | -9.40%678.45M | 21.61%849.05M | 7.54%943.59M | 27.12%999.27M | -9.40%678.45M |
Current changes in cash | ---67.96M | 134.24%33.73M | -222.80%-54.66M | 139.23%49.46M | -130.70%-98.5M | 163.21%44.51M | -539.32%-126.09M | 47.25%-94.54M | -160.99%-55.68M | 761.19%320.82M |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1K | --0 | -200.00%-1K | --1K | --0 | ---- | ---- | 200.00%1K |
End cash Position | --634.07M | 12.42%702.03M | -7.56%668.3M | -7.56%668.3M | -37.51%624.46M | 6.56%722.96M | 6.56%722.96M | 21.61%849.05M | 7.54%943.59M | 27.12%999.27M |
Free cash flow | --99.88M | -118.22%-54.22M | 318.98%171.8M | 671.66%85.54M | 43.20%-24.85M | 79.70%-78.46M | -164.32%-14.96M | 43.73%-73.32M | 364.32%53.57M | 83.31%-43.75M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |