Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
SHANGHAI PECHEM
00338
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 20.82%22.37M | 61.83%30.45M | -26.60%68.85M | -56.95%9.38M | 39.21%22.13M | -48.59%18.51M | -6.37%18.82M | 96.77%93.8M | -15.33%21.79M | 1,069.90%15.9M |
| Net profit before non-cash adjustment | 0.95%20.68M | 6.79%20.34M | 4.78%75.6M | -8.08%17.25M | 2.61%18.82M | 14.93%20.48M | 10.58%19.05M | 53.69%72.15M | 38.81%18.77M | 63.49%18.34M |
| Total adjustment of non-cash items | 53.22%999K | 432.79%1.02M | -67.62%1.2M | 11.46%321K | 3.33%527K | -69.84%652K | -141.78%-305K | -32.38%3.69M | -90.84%288K | -47.04%510K |
| -Depreciation and amortization | 22.35%1.75M | 19.37%1.67M | 6.02%5.8M | 10.44%1.5M | 7.79%1.47M | 5.24%1.43M | 0.72%1.4M | 12.49%5.47M | 9.85%1.36M | 12.29%1.36M |
| -Reversal of impairment losses recognized in profit and loss | --2K | --0 | -118.86%-564K | -106.78%-66K | --0 | --0 | -49,900.00%-498K | -0.99%2.99M | -65.75%973K | --0 |
| -Disposal profit | ---42K | -1,000.00%-11K | 76.36%-61K | 55.64%-59K | 97.06%-1K | --0 | ---1K | -760.00%-258K | -1,230.00%-133K | ---34K |
| -Net exchange gains and losses | -107.33%-14K | 227.18%131K | -145.78%-38K | -533.33%-78K | -123.65%-48K | 190.95%191K | -243.06%-103K | 123.78%83K | 111.54%18K | 1,791.67%203K |
| -Other non-cash items | 28.26%-693K | 29.67%-775K | 14.26%-3.94M | 49.33%-978K | 12.65%-891K | -6.15%-966K | -50.55%-1.1M | -124.66%-4.59M | -148.39%-1.93M | -133.94%-1.02M |
| Changes in working capital | 126.45%693K | 11,715.58%9.1M | -144.24%-7.95M | -400.11%-8.19M | 194.64%2.79M | -116.34%-2.62M | -96.41%77K | 479.46%17.96M | -69.89%2.73M | 72.75%-2.95M |
| -Change in receivables | 189.13%5.81M | -473.96%-3.32M | -123.36%-2.8M | -652.33%-6.4M | 126.12%9.23M | -156.42%-6.52M | 118.46%887K | 277.80%11.99M | -89.89%1.16M | 142.82%4.08M |
| -Change in inventory | -78.97%720K | 1,489.90%3.15M | -112.59%-399K | -1,354.55%-4.96M | 151.34%940K | 2,151.97%3.42M | -93.37%198K | 780.56%3.17M | 81.73%-341K | -88.84%374K |
| -Change in prepaid assets | -5,418.75%-6.18M | 749.00%7.44M | -1,005.58%-2.78M | -563.78%-858K | -207.34%-658K | 77.33%-112K | -106.67%-1.15M | -114.25%-251K | -61.30%185K | -54.53%613K |
| -Change in payables | -41.84%342K | 1,211.51%1.82M | -164.17%-1.95M | 122.53%4.04M | 16.67%-6.72M | -87.69%588K | -96.92%139K | 2,747.83%3.05M | 280.06%1.82M | -34.69%-8.06M |
| -Provision for loans, leases and other losses | ---- | ---- | -440.00%-17K | ---18K | --0 | 0.00%1K | --0 | 0.00%5K | --0 | --2K |
| -Changes in other current assets | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --50K | ---37K | --46K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | -130.99%-164K | -12.16%-83K | 3.24%-328K | -43.04%-113K | 13.58%-70K | 17.44%-71K | 20.43%-74K | 1.17%-339K | 20.20%-79K | 7.95%-81K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -5.95%-3.4M | 15.58%-4.34M | -19.56%-20.94M | 23.91%-5.55M | -19.69%-7.03M | -82.29%-3.21M | -99.34%-5.14M | -128.38%-17.51M | -59.71%-7.29M | -118.07%-5.88M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 23.44%18.8M | 91.35%26.03M | -37.35%47.58M | -74.21%3.72M | 51.18%15.03M | -55.42%15.23M | -21.94%13.6M | 91.50%75.95M | -31.58%14.41M | 798.10%9.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -48.30%-1.44M | -1,315.71%-21.26M | -10.03%-4.81M | 82.06%-403K | -136.40%-1.93M | -30.78%-973K | -166.79%-1.5M | -16.54%-4.37M | -100.18%-2.25M | -108.16%-816K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -17.36%857K | -27.04%858K | -1.84%4.1M | -24.94%945K | -14.08%946K | 4.12%1.04M | 42.55%1.18M | 74.35%4.18M | 41.94%1.26M | 110.11%1.1M |
| Investing cash flow | -1,015.63%-586K | -6,159.51%-20.41M | -273.94%-703K | 154.91%542K | -444.91%-983K | -74.60%64K | -224.43%-326K | 91.99%-188K | 19.76%-987K | -54.91%285K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -317.95%-652K | 842.67%10.08M | 73.26%-1.51M | 111.38%166K | 19.29%-159K | 57.61%-156K | 62.38%-1.36M | -288.58%-5.63M | -150.98%-1.46M | 89.46%-197K |
| Net common stock issuance | --0 | 73.19%-4.14M | ---30.93M | ---3.67M | ---1K | ---11.82M | ---15.44M | --0 | --0 | --0 |
| Increase or decrease of lease financing | 42.76%-162K | -41.95%-291K | 66.56%-1.84M | 78.57%-1.11M | -60.40%-239K | -298.59%-283K | -135.63%-205K | -668.85%-5.51M | -994.32%-5.2M | -148.33%-149K |
| Cash dividends paid | 50.37%-10.87M | 67.66%-7.25M | -126.07%-62.55M | ---7.3M | -45.61%-10.95M | -191.25%-21.9M | -77.38%-22.4M | -76.93%-27.67M | --0 | -47.07%-7.52M |
| Net other fund-raising expenses | ---- | ---- | --1K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 65.80%-11.68M | 95.95%-1.6M | -187.34%-95.31M | -914.62%-10.41M | -44.27%-11.35M | -329.23%-34.15M | -141.38%-39.4M | -148.16%-33.17M | -142.98%-1.03M | -11.69%-7.86M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.50%108.86M | -31.74%104.91M | 38.16%153.68M | -21.30%111.21M | -21.88%108.55M | 13.08%127.32M | 38.16%153.68M | 28.14%111.23M | 59.13%141.31M | 44.19%138.96M |
| Current changes in cash | 134.65%6.54M | 115.42%4.03M | -213.72%-48.43M | -149.60%-6.15M | 14.35%2.7M | -171.27%-18.86M | -2,012.52%-26.13M | 77.86%42.59M | -44.20%12.4M | 130.15%2.36M |
| Effect of exchange rate changes | -258.70%-146K | 66.53%-80K | -139.72%-338K | -539.13%-147K | -214.29%-44K | 201.10%92K | -1,738.46%-239K | -129.56%-141K | -110.90%-23K | -105.49%-14K |
| End cash Position | 6.17%115.25M | -14.50%108.86M | -31.74%104.91M | -31.74%104.91M | -21.30%111.21M | -21.88%108.55M | 13.08%127.32M | 38.16%153.68M | 38.16%153.68M | 59.13%141.31M |
| Free cash flow | 21.45%17.32M | -60.70%4.76M | -40.03%42.71M | -72.95%3.26M | 45.81%13.09M | -57.22%14.26M | -28.25%12.1M | 100.18%71.21M | -39.66%12.04M | 593.95%8.98M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.