(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -43.38%449.94M | 171.35%794.7M | -83.90%292.87M | 53.60%1.82B | -26.19%1.18B | 95.93%1.6B | -28.00%819M | 236.74%1.14B | -77.86%337.78M | 119.75%1.53B |
Net profit before non-cash adjustment | 1,272.16%915.49M | -137.64%-78.1M | -24.44%207.51M | 39.66%274.61M | -83.80%196.63M | 76.10%1.21B | 4,726.11%689.46M | -90.90%14.29M | -65.84%156.92M | 3.55%459.38M |
Total adjustment of non-cash items | -46.21%519.99M | 32.31%966.68M | 5.48%730.64M | 42.75%692.66M | -37.10%485.21M | -13.72%771.36M | 9.10%894.06M | 60.55%819.52M | -24.03%510.44M | 37.25%671.93M |
-Depreciation and amortization | -31.01%439.81M | 2.96%637.49M | 4.87%619.16M | 20.89%590.42M | -6.29%488.42M | -17.92%521.22M | -10.47%635M | 34.13%709.29M | 29.44%528.82M | 9.60%408.55M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --26.87M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.99%-7.58M | -264.86%-108.12M |
-Disposal profit | -101.45%-4.12M | 574.81%284.53M | -384.04%-59.93M | -0.93%21.1M | -50.72%21.3M | 1,901.42%43.22M | 88.11%-2.4M | -127.74%-20.17M | 796.65%72.7M | 184.70%8.11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -181.71%-87.53M | --107.13M |
-Other non-cash items | 88.78%84.31M | -73.94%44.66M | 111.25%171.4M | 431.15%81.14M | -111.84%-24.5M | -11.80%206.92M | 79.91%234.59M | 3,134.85%130.4M | -98.43%4.03M | 64.25%256.26M |
Changes in working capital | -949.77%-985.54M | 85.45%-93.88M | -175.74%-645.27M | 69.53%851.91M | 231.94%502.52M | 50.18%-380.88M | -351.80%-764.52M | 192.12%303.62M | -183.61%-329.59M | 264.94%394.2M |
-Change in receivables | -112.41%-152.35M | 227.91%1.23B | -73.80%-959.58M | -347.99%-552.11M | -65.42%222.63M | 158.50%643.87M | -400.49%-1.1B | 277.04%366.3M | 3.31%-206.9M | 73.79%-213.98M |
-Change in inventory | -129.83%-400.72M | 55.59%-174.36M | -203.02%-392.65M | -263.65%-129.58M | 33.73%79.18M | 150.11%59.21M | 30.37%-118.16M | -216.55%-169.69M | 155.51%145.6M | -248.36%-262.3M |
-Change in prepaid assets | ---116.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 77.10%-258.14M | -262.87%-1.13B | -54.79%692.1M | 645.78%1.53B | 124.92%205.28M | -339.82%-823.63M | 515.85%343.44M | 127.24%55.77M | -125.15%-204.69M | 132.76%813.75M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -212.10%-63.59M | 11.12%56.73M |
-Provision for loans, leases and other losses | -196.57%-58.23M | ---19.64M | ---- | ---- | ---- | -600.38%-293.13M | 141.31%58.58M | --24.28M | ---- | ---- |
-Changes in other current assets | ---- | ---- | 461.22%14.86M | 157.88%2.65M | -113.95%-4.58M | -37.27%32.8M | 93.82%52.29M | --26.98M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.19%-49.55M | 4.39%-53.4M | 2.51%-55.85M | 12.27%-57.29M | 15.65%-65.3M | 14.10%-77.41M | 9.69%-90.12M | 3.82%-99.79M | 8.27%-103.76M | 11.62%-113.11M |
Interest received (cash flow from operating activities) | -4.20%9.19M | -14.85%9.59M | -11.62%11.27M | 40.30%12.75M | 10.49%9.09M | -12.88%8.22M | 79.95%9.44M | -57.21%5.25M | -36.84%12.26M | 14.46%19.41M |
Tax refund paid | -85.97%-59.09M | 79.00%-31.77M | -1,953.37%-151.31M | 97.28%-7.37M | 39.75%-271.38M | -873.26%-450.44M | -590.59%-46.28M | 104.23%9.43M | 21.37%-223.07M | -115.96%-283.7M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | -1K | 0 | 0.00%1K | -99.99%1K | 12M | 0 |
Operating cash flow | -51.26%350.49M | 641.54%719.12M | -94.51%96.98M | 106.27%1.77B | -21.04%856.77M | 56.78%1.09B | -34.24%692.04M | 2,888.52%1.05B | -96.93%35.21M | 154.11%1.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 4.15%-313.72M | 61.47%-327.29M | 0.61%-849.46M | -84.41%-854.66M | -163.49%-463.45M | -11.01%-175.89M | 70.18%-158.44M | 18.54%-531.41M | -135.80%-652.37M | -59.70%-276.66M |
Net intangibles purchase and sale | ---- | ---- | ---- | -23.99%-88.69M | ---71.53M | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 178.05%372.6M | ---477.39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---44M |
Net investment product transactions | ---- | ---- | 174.36%104.11M | -141.05%-140M | -234.64%-58.08M | 286.15%43.14M | 897.41%11.17M | -98.73%1.12M | 193.22%88.01M | 149.15%30.02M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.67%-1M | ---12M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -75.72%319K | -82.09%1.31M | 37.64%7.34M | 1,550.15%5.33M | -99.00%323K |
Net changes in other investments | -489.19%-215.57M | 59.03%-36.59M | -61.53%-89.31M | -146.01%-55.29M | 55.16%-22.48M | 0.63%-50.13M | -676.00%-50.45M | 90.19%-6.5M | 33.14%-66.27M | -183.19%-99.12M |
Investing cash flow | 81.37%-156.69M | -0.79%-841.26M | 26.70%-834.66M | -84.98%-1.14B | -237.17%-615.53M | 7.05%-182.56M | 62.97%-196.41M | 16.77%-530.45M | -63.65%-637.3M | -64.37%-389.44M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -22.90%-257.8M | -145.20%-209.77M | -11.11%464.12M | 226.17%522.11M | -14.00%-413.81M | 4.89%-362.99M | -1,574.42%-381.65M | -93.99%25.89M | 298.46%430.84M | -326.26%-217.09M |
Net common stock issuance | --0 | 49.59%-61K | ---121K | ---- | 47,834.31%48.69M | -100.22%-102K | --47.39M | ---- | 162,908.93%91.17M | 32.53%-56K |
Increase or decrease of lease financing | 11.36%-142.77M | -0.38%-161.07M | 12.58%-160.46M | -11.83%-183.55M | 5.10%-164.13M | -3.04%-172.96M | 2.82%-167.86M | -6.82%-172.73M | -27.03%-161.7M | 18.96%-127.29M |
Cash dividends paid | -18.72%-77.8M | -1.11%-65.53M | 33.30%-64.81M | 23.45%-97.17M | -33.85%-126.94M | -204.04%-94.84M | 49.52%-31.19M | -3.12%-61.79M | 0.07%-59.92M | -99.70%-59.97M |
Cash dividends for minorities | ---- | ---- | ---- | 0.00%-900K | 0.00%-900K | 0.00%-900K | 0.00%-900K | 0.00%-900K | 0.00%-900K | 0.00%-900K |
Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K | ---- | 0.00%-1K | ---1K | ---- | 0.00%-2K | -100.00%-2K |
Financing cash flow | -9.61%-478.38M | -282.82%-436.43M | -0.73%238.72M | 136.60%240.48M | -4.01%-657.1M | -18.26%-631.79M | -154.95%-534.22M | -169.97%-209.54M | 173.89%299.48M | -339.93%-405.3M |
Net cash flow | ||||||||||
Beginning cash position | -26.83%1.52B | -19.34%2.08B | 50.78%2.58B | -19.55%1.71B | 14.58%2.13B | -2.04%1.86B | 19.73%1.9B | -16.05%1.58B | 23.06%1.89B | 8.71%1.53B |
Current changes in cash | 49.05%-284.58M | -11.95%-558.57M | -157.41%-498.96M | 309.00%869.12M | -253.64%-415.86M | 801.51%270.66M | -112.35%-38.58M | 203.21%312.33M | -185.64%-302.61M | 187.84%353.37M |
Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 200.00%1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- |
End cash Position | -18.69%1.24B | -26.83%1.52B | -19.34%2.08B | 50.78%2.58B | -19.55%1.71B | 14.58%2.13B | -2.04%1.86B | 19.73%1.9B | -16.05%1.58B | 23.06%1.89B |
Free cash flow | -91.47%32.65M | 145.69%382.89M | -201.71%-838.05M | 156.04%823.93M | -64.37%321.8M | 72.37%903.26M | 0.60%524.02M | 184.47%520.91M | -170.87%-616.7M | 212.34%870.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data